EXCALIBUR TECHNOLOGIES CORP

EDGAR

27 filing records in this dataset, filed from 1995-06-07 to 2000-12-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

11.4 million USD

2000-07-31 · USD

Exact inputs and evidence

Operating margin

-1.19%

2000-07-31 · %

Exact inputs and evidence
  • Operating Income: -135000 USD Source
  • Revenue: 11373000 USD Source

Operating cash flow

-1.55 million USD

2000-07-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2414000 USD Source
  • Operating Cash Flow: -865000 USD Source
Cash and cash equivalents
11.7 million USD Source
Exact value

11695000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

41.9 million USD

1999-08-01 – 2000-07-31

Exact inputs and evidence
  • Revenue: 8366000 USD · 1999-08-01 – 1999-10-31 Source
  • Revenue: 37934000 USD · 1999-02-01 – 2000-01-31 Source
  • Revenue: 25196000 USD · 1999-02-01 – 1999-10-31 Source
  • Revenue: 9384000 USD · 2000-02-01 – 2000-04-30 Source
  • Revenue: 11373000 USD · 2000-05-01 – 2000-07-31 Source

Net income

664 thousand USD

1999-11-01 – 2000-10-31

Exact inputs and evidence
  • Net income: -340000 USD · 1999-02-01 – 2000-01-31 Source
  • Net income: -3048000 USD · 1999-02-01 – 1999-10-31 Source
  • Net income: -1668000 USD · 2000-02-01 – 2000-04-30 Source
  • Net income: -1669000 USD · 2000-02-01 – 2000-07-31 Source
  • Net income: -1668000 USD · 2000-02-01 – 2000-04-30 Source
  • Net income: -2044000 USD · 2000-02-01 – 2000-10-31 Source
  • Net income: -1669000 USD · 2000-02-01 – 2000-07-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-12-14.

Financial data available through: 2000-01-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2000-01-31
  • Operating income: 7 of 11 periods available· newest 2000-01-31
  • Net income: 7 of 11 periods available· newest 2000-01-31
  • Operating cash flow: 7 of 11 periods available· newest 2000-01-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 5 of 11 periods available· newest 2000-01-31
  • Total liabilities: 1 of 11 periods available· newest 1999-01-31
  • Current assets: 6 of 11 periods available· newest 2000-01-31
  • Current liabilities: 6 of 11 periods available· newest 2000-01-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2000-01-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +35.8%

    Prior period

    USD 27.94 million

    –

    Current period

    USD 37.93 million

    –

    Exact inputs and evidence

    37934000 − 27939000 = 9995000 USD

    27939000 USD · 1998-02-01 – 1999-01-31

    Inspect prior input Prior source

    37934000 USD · 1999-02-01 – 2000-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 3.51 million

    Prior period

    −USD 3.85 million

    –

    Current period

    −USD 340,000

    –

    Exact inputs and evidence

    -340000 − -3854000 = 3514000 USD

    -3854000 USD · 1998-02-01 – 1999-01-31

    Inspect prior input Prior source

    -340000 USD · 1999-02-01 – 2000-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 270,000

    Prior period

    −USD 2.98 million

    –

    Current period

    −USD 3.25 million

    –

    Exact inputs and evidence

    -3252000 − -2982000 = -270000 USD

    -2982000 USD · 1998-02-01 – 1999-01-31

    Inspect prior input Prior source

    -3252000 USD · 1999-02-01 – 2000-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-02-01 – 2000-01-31

  • Revenue USD 37.93 million 100% of revenue
  • Operating costs Derived USD 38.05 million 100% of revenue
  • Operating income −USD 119,000 −0.3% of revenue
  • Tax, interest and other Derived USD 221,000 0.6% of revenue
  • Net income −USD 340,000 −0.9% of revenue

Cash

  • Operating cash flow −USD 3.25 million −8.6% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Operating loss: operating costs were 171% of revenue.
  • 1995 Operating loss: operating costs were 179% of revenue.
  • 1996 Operating loss: operating costs were 108% of revenue.
  • 1997 Operating loss: operating costs were 138% of revenue.
  • 1998 Operating loss: operating costs were 136% of revenue.
  • 1999 Operating loss: operating costs were 114% of revenue.
  • 2000 Operating loss: operating costs were 100% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-02-01 – 1994-01-3112285000 21067000 Derived -8782000 -463000 Derived -8319000 Unavailable
Source
1995 1994-02-01 – 1995-01-3112638000 22578000 Derived -9940000 -552000 Derived -9388000 Unavailable
Source
1996 1995-02-01 – 1996-01-3118675000 20103000 Derived -1428000 -544000 Derived -884000 Unavailable
Source
1997 1996-02-01 – 1997-01-3120259000 27872000 Derived -7613000 -440000 Derived -7173000 Unavailable
Source
1998 1997-02-01 – 1998-01-3122417000 30592000 Derived -8175000 151000 Derived -8326000 Unavailable
Source
1999 1998-02-01 – 1999-01-3127939000 31732000 Derived -3793000 61000 Derived -3854000 Unavailable
Source
2000 1999-02-01 – 2000-01-3137934000 38053000 Derived -119000 221000 Derived -340000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 37.9M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.41.0M30.7M20.5M10.2M0.0199419972000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue12285000
1995Revenue12638000
1996Revenue18675000
1997Revenue20259000
1998Revenue22417000
1999Revenue27939000
2000Revenue37934000

Revenue growth

Change in revenue from the same financial period one year earlier.

35.8% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.52%39%26%13%0%199419972000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year2.9%
1996Year over year47.8%
1997Year over year8.5%
1998Year over year10.7%
1999Year over year24.6%
2000Year over year35.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -0.3% 2000
Net margin -0.9% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6%-17%-39%-62%-85%199419972000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin-71.5%
1995Operating margin-78.7%
1996Operating margin-7.6%
1997Operating margin-37.6%
1998Operating margin-36.5%
1999Operating margin-13.6%
2000Operating margin-0.3%
1994Net margin-67.7%
1995Net margin-74.3%
1996Net margin-4.7%
1997Net margin-35.4%
1998Net margin-37.1%
1999Net margin-13.8%
2000Net margin-0.9%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -3.3M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.696.2K-1.8M-4.4M-6.9M-9.4M199419972000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-6063000
1995Operating cash flow-4469000
1996Operating cash flow-3940000
1997Operating cash flow-8703000
1998Operating cash flow-4376000
1999Operating cash flow-2982000
2000Operating cash flow-3252000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

33.2% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35.8%26.9%17.9%9.0%0.0%1994-01-311997-01-312000-01-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-01-31Liabilities / assetsNot reportedNo source recorded
1995-01-31Liabilities / assetsNot reportedNo source recorded
1996-01-31Liabilities / assetsNot reported
1997-01-31Liabilities / assetsNot reported
1998-01-31Liabilities / assetsNot reported
1999Liabilities / assets33.2%
2000-01-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

3.3× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.57×2.67×1.78×0.89×0.00×1994-01-3119972000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-01-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities1.1×
1996Current assets / current liabilities2.66×
1997Current assets / current liabilities2.92×
1998Current assets / current liabilities2.4×
1999Current assets / current liabilities2.22×
2000Current assets / current liabilities3.3×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-02-01 – 1994-01-31
−USD 8.32 million
Exact value

Exact value: -8319000 USD

1993-02-01 – 1994-01-31: -8319000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.06 million
Exact value

Exact value: -6063000 USD

1993-02-01 – 1994-01-31: -6063000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1994-02-01 – 1995-01-31
−USD 9.39 million
Exact value

Exact value: -9388000 USD

1994-02-01 – 1995-01-31: -9388000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.47 million
Exact value

Exact value: -4469000 USD

1994-02-01 – 1995-01-31: -4469000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-02-01 – 1996-01-31
−USD 884,000
Exact value

Exact value: -884000 USD

1995-02-01 – 1996-01-31: -884000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.94 million
Exact value

Exact value: -3940000 USD

1995-02-01 – 1996-01-31: -3940000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1996-02-01 – 1997-01-31
−USD 7.17 million
Exact value

Exact value: -7173000 USD

1996-02-01 – 1997-01-31: -7173000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.7 million
Exact value

Exact value: -8703000 USD

1996-02-01 – 1997-01-31: -8703000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-02-01 – 1998-01-31
−USD 8.33 million
Exact value

Exact value: -8326000 USD

1997-02-01 – 1998-01-31: -8326000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.38 million
Exact value

Exact value: -4376000 USD

1997-02-01 – 1998-01-31: -4376000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1998-02-01 – 1999-01-31
−USD 3.85 million
Exact value

Exact value: -3854000 USD

1998-02-01 – 1999-01-31: -3854000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.98 million
Exact value

Exact value: -2982000 USD

1998-02-01 – 1999-01-31: -2982000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 1999-02-01 – 2000-01-31
−USD 340,000
Exact value

Exact value: -340000 USD

1999-02-01 – 2000-01-31: -340000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.25 million
Exact value

Exact value: -3252000 USD

1999-02-01 – 2000-01-31: -3252000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

27 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000316222, 316222, edgar:316222