Revenue
427 thousand USD
2007-09-30 · USD
50 filing records in this dataset, filed from 1995-11-09 to 2007-11-08. Explore the available filing history and original sources.
5815000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
7.61 million USD
2006-10-01 – 2007-09-30
110 thousand USD
2006-07-01 – 2007-06-30
269 thousand USD
2006-07-01 – 2007-06-30
-159 thousand USD
2006-07-01 – 2007-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-11-08.
Financial data available through: 2006-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.32 million
–
Current period
USD 1.67 million
–
1671000 − 1320000 = 351000 USD
1320000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source1671000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1,000
–
Current period
USD 10.94 million
–
10935000 − -1000 = 10936000 USD
-1000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source10935000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 393,000
–
Current period
USD 13,000
–
13000 − 393000 = -380000 USD
393000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source13000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.01 million
–
Current period
USD 472,000
–
472000 − 1012000 = -540000 USD
1012000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source472000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 5062000 | Unavailable | Unavailable | Unavailable | 465000 | 742000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 5289000 | Unavailable | Unavailable | Unavailable | 1065000 | 1237000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 5491000 | Unavailable | Unavailable | Unavailable | 1254000 | 1121000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 7414000 | Unavailable | Unavailable | Unavailable | 2757000 | 613000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 3638000 | Unavailable | Unavailable | Unavailable | 552000 | 1457000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 3947000 | Unavailable | Unavailable | Unavailable | 6254000 | -63000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 3728000 | Unavailable | Unavailable | Unavailable | 332000 | 192000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 1373000 | Unavailable | Unavailable | Unavailable | 112000 | 441000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 1320000 | Unavailable | Unavailable | Unavailable | -1000 | -619000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 1671000 | Unavailable | Unavailable | Unavailable | 10935000 | -459000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 5062000 |
|
| 1998 | Revenue | 5289000 |
|
| 1999 | Revenue | 5491000 |
|
| 2000 | Revenue | 7414000 |
|
| 2001 | Revenue | 3638000 |
|
| 2002 | Revenue | 3947000 |
|
| 2003 | Revenue | 3728000 |
|
| 2004 | Revenue | 1373000 |
|
| 2005 | Revenue | 1320000 |
|
| 2006 | Revenue | 1671000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | 4.9% |
|
| 1998 | Year over year | 4.5% |
|
| 1999 | Year over year | 3.8% |
|
| 2000 | Year over year | 35% |
|
| 2001 | Year over year | -50.9% |
|
| 2002 | Year over year | 8.5% |
|
| 2003 | Year over year | -5.5% |
|
| 2004 | Year over year | -63.2% |
|
| 2005 | Year over year | -3.9% |
|
| 2006 | Year over year | 26.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Operating margin | Not reported |
|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 2002-12-31 | Operating margin | Not reported |
|
| 2003-12-31 | Operating margin | Not reported |
|
| 2004-12-31 | Operating margin | Not reported |
|
| 2005-12-31 | Operating margin | Not reported |
|
| 2006-12-31 | Operating margin | Not reported |
|
| 1997 | Net margin | 9.2% |
|
| 1998 | Net margin | 20.1% |
|
| 1999 | Net margin | 22.8% |
|
| 2000 | Net margin | 37.2% |
|
| 2001 | Net margin | 15.2% |
|
| 2002 | Net margin | 158.4% |
|
| 2003 | Net margin | 8.9% |
|
| 2004 | Net margin | 8.2% |
|
| 2005 | Net margin | -0.1% |
|
| 2006 | Net margin | 654.4% |
|
| 1997 | Free cash flow margin | 14.7% |
|
| 1998 | Free cash flow margin | 23.4% |
|
| 1999 | Free cash flow margin | 20.4% |
|
| 2000 | Free cash flow margin | 8.3% |
|
| 2001 | Free cash flow margin | 40% |
|
| 2002 | Free cash flow margin | -1.6% |
|
| 2003 | Free cash flow margin | 5.2% |
|
| 2004 | Free cash flow margin | 32.1% |
|
| 2005 | Free cash flow margin | -46.9% |
|
| 2006 | Free cash flow margin | -27.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | 1365000 |
|
| 1998 | Operating cash flow | 1675000 |
|
| 1999 | Operating cash flow | 2053000 |
|
| 2000 | Operating cash flow | 1532000 |
|
| 2001 | Operating cash flow | 1990000 |
|
| 2002 | Operating cash flow | 861000 |
|
| 2003 | Operating cash flow | 617000 |
|
| 2004 | Operating cash flow | 681000 |
|
| 2005 | Operating cash flow | 393000 |
|
| 2006 | Operating cash flow | 13000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | 742000 |
|
| 1998 | Free cash flow | 1237000 |
|
| 1999 | Free cash flow | 1121000 |
|
| 2000 | Free cash flow | 613000 |
|
| 2001 | Free cash flow | 1457000 |
|
| 2002 | Free cash flow | -63000 |
|
| 2003 | Free cash flow | 192000 |
|
| 2004 | Free cash flow | 441000 |
|
| 2005 | Free cash flow | -619000 |
|
| 2006 | Free cash flow | -459000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2001-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2002-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2003-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2004-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2005-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2006-12-31 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2000-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2001-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2002-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2003-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2004-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2005-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2006-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | USD 465,000 Exact valueExact value: 465000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.37 million Exact valueExact value: 1365000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 623,000 Exact valueExact value: 623000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 742,000 Calculation and evidence1365000 − 623000 USD Exact free cash flow: 742000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 1.07 million Exact valueExact value: 1065000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.68 million Exact valueExact value: 1675000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 438,000 Exact valueExact value: 438000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.24 million Calculation and evidence1675000 − 438000 USD Exact free cash flow: 1237000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 1.25 million Exact valueExact value: 1254000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.05 million Exact valueExact value: 2053000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 932,000 Exact valueExact value: 932000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.12 million Calculation and evidence2053000 − 932000 USD Exact free cash flow: 1121000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 2.76 million Exact valueExact value: 2757000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.53 million Exact valueExact value: 1532000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 919,000 Exact valueExact value: 919000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 613,000 Calculation and evidence1532000 − 919000 USD Exact free cash flow: 613000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 552,000 Exact valueExact value: 552000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.99 million Exact valueExact value: 1990000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 533,000 Exact valueExact value: 533000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.46 million Calculation and evidence1990000 − 533000 USD Exact free cash flow: 1457000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 6.25 million Exact valueExact value: 6254000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 861,000 Exact valueExact value: 861000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 924,000 Exact valueExact value: 924000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 63,000 Calculation and evidence861000 − 924000 USD Exact free cash flow: -63000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 332,000 Exact valueExact value: 332000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 617,000 Exact valueExact value: 617000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 425,000 Exact valueExact value: 425000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 192,000 Calculation and evidence617000 − 425000 USD Exact free cash flow: 192000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 112,000 Exact valueExact value: 112000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 681,000 Exact valueExact value: 681000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 240,000 Exact valueExact value: 240000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 441,000 Calculation and evidence681000 − 240000 USD Exact free cash flow: 441000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 1,000 Exact valueExact value: -1000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 393,000 Exact valueExact value: 393000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.01 million Exact valueExact value: 1012000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 619,000 Calculation and evidence393000 − 1012000 USD Exact free cash flow: -619000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 10.94 million Exact valueExact value: 10935000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13,000 Exact valueExact value: 13000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 472,000 Exact valueExact value: 472000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 459,000 Calculation and evidence13000 − 472000 USD Exact free cash flow: -459000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
50 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000316220, 316220, edgar:316220