Revenue
217 thousand USD
2011-09-30 · USD
Exact inputs and evidence
- Revenue: 216536 USD Source
76 filing records in this dataset, filed from 1995-05-10 to 2012-11-09. Explore the available filing history and original sources.
217 thousand USD
2011-09-30 · USD
-60.34%
2011-09-30 · %
-114 thousand USD
2011-09-30 · USD
5731241 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-597 thousand USD
2010-10-01 – 2011-09-30
-619 thousand USD
2010-10-01 – 2011-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2012-11-09.
Financial data available through: 2010-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 45,633
–
Current period
USD 37,215
–
37215 − 45633 = -8418 USD
45633 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source37215 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 530,593
–
Current period
−USD 502,604
–
-502604 − -530593 = 27989 USD
-530593 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source-502604 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 806,552
–
Current period
−USD 726,467
–
-726467 − -806552 = 80085 USD
-806552 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source-726467 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | 2947000 | Unavailable | Unavailable | Unavailable | -701000 | 145000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 1437000 | Unavailable | Unavailable | Unavailable | -1739000 | -3126000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 3157000 | Unavailable | Unavailable | Unavailable | 327000 | 3955000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 1930000 | Unavailable | Unavailable | Unavailable | 949000 | -1290000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 894000 | Unavailable | Unavailable | Unavailable | -181000 | 526000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 1135000 | Unavailable | Unavailable | Unavailable | -546000 | -791000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 1239068 | Unavailable | Unavailable | Unavailable | -551641 | -669410 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 382224 | Unavailable | Unavailable | Unavailable | -296281 | -252503 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 45633 | Unavailable | Unavailable | Unavailable | -530593 | Unavailable | Source
|
| 2010 2010-01-01 – 2010-12-31 | 37215 | Unavailable | Unavailable | Unavailable | -502604 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Revenue | 2947000 |
|
| 2002 | Revenue | 1437000 |
|
| 2003 | Revenue | 3157000 |
|
| 2004 | Revenue | 1930000 |
|
| 2005 | Revenue | 894000 |
|
| 2006 | Revenue | 1135000 |
|
| 2007 | Revenue | 1239068 |
|
| 2008 | Revenue | 382224 |
|
| 2009 | Revenue | 45633 |
|
| 2010 | Revenue | 37215 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Year over year | -34.5% |
|
| 2002 | Year over year | -51.2% |
|
| 2003 | Year over year | 119.7% |
|
| 2004 | Year over year | -38.9% |
|
| 2005 | Year over year | -53.7% |
|
| 2006 | Year over year | 27% |
|
| 2007 | Year over year | 9.2% |
|
| 2008 | Year over year | -69.2% |
|
| 2009 | Year over year | -88.1% |
|
| 2010 | Year over year | -18.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-12-31 | Operating margin | Not reported |
|
| 2002-12-31 | Operating margin | Not reported |
|
| 2003-12-31 | Operating margin | Not reported |
|
| 2004-12-31 | Operating margin | Not reported |
|
| 2005-12-31 | Operating margin | Not reported |
|
| 2006-12-31 | Operating margin | Not reported |
|
| 2007-12-31 | Operating margin | Not reported |
|
| 2008-12-31 | Operating margin | Not reported |
|
| 2009-12-31 | Operating margin | Not reported |
|
| 2010-12-31 | Operating margin | Not reported |
|
| 2001 | Net margin | -23.8% |
|
| 2002 | Net margin | -121% |
|
| 2003 | Net margin | 10.4% |
|
| 2004 | Net margin | 49.2% |
|
| 2005 | Net margin | -20.2% |
|
| 2006 | Net margin | -48.1% |
|
| 2007 | Net margin | -44.5% |
|
| 2008 | Net margin | -77.5% |
|
| 2009 | Net margin | -1,162.7% |
|
| 2010 | Net margin | -1,350.5% |
|
| 2001 | Free cash flow margin | 4.9% |
|
| 2002 | Free cash flow margin | -217.5% |
|
| 2003 | Free cash flow margin | 125.3% |
|
| 2004 | Free cash flow margin | -66.8% |
|
| 2005 | Free cash flow margin | 58.8% |
|
| 2006 | Free cash flow margin | -69.7% |
|
| 2007 | Free cash flow margin | -54% |
|
| 2008 | Free cash flow margin | -66.1% |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Operating cash flow | 150000 |
|
| 2002 | Operating cash flow | -3124000 |
|
| 2003 | Operating cash flow | 3957000 |
|
| 2004 | Operating cash flow | -1286000 |
|
| 2005 | Operating cash flow | 526000 |
|
| 2006 | Operating cash flow | -757000 |
|
| 2007 | Operating cash flow | -655144 |
|
| 2008 | Operating cash flow | -227549 |
|
| 2009 | Operating cash flow | -806552 |
|
| 2010 | Operating cash flow | -726467 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Free cash flow | 145000 |
|
| 2002 | Free cash flow | -3126000 |
|
| 2003 | Free cash flow | 3955000 |
|
| 2004 | Free cash flow | -1290000 |
|
| 2005 | Free cash flow | 526000 |
|
| 2006 | Free cash flow | -791000 |
|
| 2007 | Free cash flow | -669410 |
|
| 2008 | Free cash flow | -252503 |
|
| 2009 | Free cash flow | Unavailable |
|
| 2010 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Liabilities / assets | 15% |
|
| 2002 | Liabilities / assets | 16.5% |
|
| 2003 | Liabilities / assets | 25.3% |
|
| 2004 | Liabilities / assets | 7% |
|
| 2005 | Liabilities / assets | 7.1% |
|
| 2006-12-31 | Liabilities / assets | Not reported |
|
| 2007 | Liabilities / assets | 7.5% |
|
| 2008 | Liabilities / assets | 8.3% |
|
| 2009 | Liabilities / assets | 8% |
|
| 2010 | Liabilities / assets | 8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2002-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2003-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2004 | Current assets / current liabilities | Not reported |
|
| 2005 | Current assets / current liabilities | Not reported |
|
| 2006 | Current assets / current liabilities | 34.34× |
|
| 2007 | Current assets / current liabilities | 47.05× |
|
| 2008 | Current assets / current liabilities | 41.89× |
|
| 2009 | Current assets / current liabilities | 60.58× |
|
| 2010 | Current assets / current liabilities | 83.39× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | −USD 701,000 Exact valueExact value: -701000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 150,000 Exact valueExact value: 150000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5,000 Exact valueExact value: 5000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 145,000 Calculation and evidence150000 − 5000 USD Exact free cash flow: 145000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 1.74 million Exact valueExact value: -1739000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.12 million Exact valueExact value: -3124000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2,000 Exact valueExact value: 2000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.13 million Calculation and evidence-3124000 − 2000 USD Exact free cash flow: -3126000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 327,000 Exact valueExact value: 327000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.96 million Exact valueExact value: 3957000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2,000 Exact valueExact value: 2000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.96 million Calculation and evidence3957000 − 2000 USD Exact free cash flow: 3955000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 949,000 Exact valueExact value: 949000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.29 million Exact valueExact value: -1286000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4,000 Exact valueExact value: 4000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.29 million Calculation and evidence-1286000 − 4000 USD Exact free cash flow: -1290000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 181,000 Exact valueExact value: -181000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 526,000 Exact valueExact value: 526000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 526,000 Calculation and evidence526000 − 0 USD Exact free cash flow: 526000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 546,000 Exact valueExact value: -546000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 757,000 Exact valueExact value: -757000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34,000 Exact valueExact value: 34000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 791,000 Calculation and evidence-757000 − 34000 USD Exact free cash flow: -791000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 551,641 Exact valueExact value: -551641 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 655,144 Exact valueExact value: -655144 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14,266 Exact valueExact value: 14266 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 669,410 Calculation and evidence-655144 − 14266 USD Exact free cash flow: -669410 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 296,281 Exact valueExact value: -296281 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 227,549 Exact valueExact value: -227549 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24,954 Exact valueExact value: 24954 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 252,503 Calculation and evidence-227549 − 24954 USD Exact free cash flow: -252503 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | −USD 530,593 Exact valueExact value: -530593 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 806,552 Exact valueExact value: -806552 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2010-01-01 – 2010-12-31 | −USD 502,604 Exact valueExact value: -502604 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 726,467 Exact valueExact value: -726467 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
76 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000316028, 316028, edgar:316028