KENT FINANCIAL SERVICES INC

EDGAR

76 filing records in this dataset, filed from 1995-05-10 to 2012-11-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

217 thousand USD

2011-09-30 · USD

Exact inputs and evidence

Net margin

-60.34%

2011-09-30 · %

Exact inputs and evidence

Operating cash flow

-114 thousand USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -458740 USD Source
  • Operating Cash Flow: -344574 USD Source
Cash and cash equivalents
5.73 million USD Source
Exact value

5731241 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-597 thousand USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Net income: -502604 USD · 2010-01-01 – 2010-12-31 Source
  • Net income: -379753 USD · 2010-01-01 – 2010-09-30 Source
  • Net income: -154667 USD · 2011-01-01 – 2011-03-31 Source
  • Net income: -188713 USD · 2011-04-01 – 2011-06-30 Source
  • Net income: -130653 USD · 2011-07-01 – 2011-09-30 Source

Operating cash flow

-619 thousand USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Operating cash flow: -726467 USD · 2010-01-01 – 2010-12-31 Source
  • Operating cash flow: -566695 USD · 2010-01-01 – 2010-09-30 Source
  • Operating cash flow: -281951 USD · 2011-01-01 – 2011-03-31 Source
  • Operating cash flow: -344574 USD · 2011-01-01 – 2011-06-30 Source
  • Operating cash flow: -281951 USD · 2011-01-01 – 2011-03-31 Source
  • Operating cash flow: -458740 USD · 2011-01-01 – 2011-09-30 Source
  • Operating cash flow: -344574 USD · 2011-01-01 – 2011-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-11-09.

Financial data available through: 2010-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2010-12-31
  • operating income: No compatible figures in this window
  • Net income: 11 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2010-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2008-12-31
  • Total assets: 11 of 11 periods available· newest 2010-12-31
  • Total liabilities: 10 of 11 periods available· newest 2010-12-31
  • Current assets: 7 of 11 periods available· newest 2010-12-31
  • Current liabilities: 5 of 11 periods available· newest 2010-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2010-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -18.4%

    Prior period

    USD 45,633

    –

    Current period

    USD 37,215

    –

    Exact inputs and evidence

    37215 − 45633 = -8418 USD

    45633 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    37215 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 27,989

    Prior period

    −USD 530,593

    –

    Current period

    −USD 502,604

    –

    Exact inputs and evidence

    -502604 − -530593 = 27989 USD

    -530593 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    -502604 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 80,085

    Prior period

    −USD 806,552

    –

    Current period

    −USD 726,467

    –

    Exact inputs and evidence

    -726467 − -806552 = 80085 USD

    -806552 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    -726467 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

  • Revenue USD 37,215 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 502,604 −1,351% of revenue

Cash

  • Operating cash flow −USD 726,467 −1,952% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2001-01-01 – 2001-12-312947000 UnavailableUnavailableUnavailable-701000 145000 Derived
Source
2002 2002-01-01 – 2002-12-311437000 UnavailableUnavailableUnavailable-1739000 -3126000 Derived
Source
2003 2003-01-01 – 2003-12-313157000 UnavailableUnavailableUnavailable327000 3955000 Derived
Source
2004 2004-01-01 – 2004-12-311930000 UnavailableUnavailableUnavailable949000 -1290000 Derived
Source
2005 2005-01-01 – 2005-12-31894000 UnavailableUnavailableUnavailable-181000 526000 Derived
Source
2006 2006-01-01 – 2006-12-311135000 UnavailableUnavailableUnavailable-546000 -791000 Derived
Source
2007 2007-01-01 – 2007-12-311239068 UnavailableUnavailableUnavailable-551641 -669410 Derived
Source
2008 2008-01-01 – 2008-12-31382224 UnavailableUnavailableUnavailable-296281 -252503 Derived
Source
2009 2009-01-01 – 2009-12-3145633 UnavailableUnavailableUnavailable-530593 Unavailable
Source
2010 2010-01-01 – 2010-12-3137215 UnavailableUnavailableUnavailable-502604 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 37.2K 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.4M2.6M1.7M852.4K0.0200120062010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue2947000
2002Revenue1437000
2003Revenue3157000
2004Revenue1930000
2005Revenue894000
2006Revenue1135000
2007Revenue1239068
2008Revenue382224
2009Revenue45633
2010Revenue37215

Revenue growth

Change in revenue from the same financial period one year earlier.

-18.4% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.136%76%16%-44%-105%200120062010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over year-34.5%
2002Year over year-51.2%
2003Year over year119.7%
2004Year over year-38.9%
2005Year over year-53.7%
2006Year over year27%
2007Year over year9.2%
2008Year over year-69.2%
2009Year over year-88.1%
2010Year over year-18.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -1,350.5% 2010
Free cash flow margin -66.1% 2008
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.243%-185%-613%-1,041%-1,469%2001-12-312006-12-312010-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001-12-31Operating marginNot reported
2002-12-31Operating marginNot reported
2003-12-31Operating marginNot reported
2004-12-31Operating marginNot reported
2005-12-31Operating marginNot reported
2006-12-31Operating marginNot reported
2007-12-31Operating marginNot reported
2008-12-31Operating marginNot reported
2009-12-31Operating marginNot reported
2010-12-31Operating marginNot reported
2001Net margin-23.8%
2002Net margin-121%
2003Net margin10.4%
2004Net margin49.2%
2005Net margin-20.2%
2006Net margin-48.1%
2007Net margin-44.5%
2008Net margin-77.5%
2009Net margin-1,162.7%
2010Net margin-1,350.5%
2001Free cash flow margin4.9%
2002Free cash flow margin-217.5%
2003Free cash flow margin125.3%
2004Free cash flow margin-66.8%
2005Free cash flow margin58.8%
2006Free cash flow margin-69.7%
2007Free cash flow margin-54%
2008Free cash flow margin-66.1%
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -726.5K 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.5M2.5M416.5K-1.6M-3.7M200120062010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flow150000
2002Operating cash flow-3124000
2003Operating cash flow3957000
2004Operating cash flow-1286000
2005Operating cash flow526000
2006Operating cash flow-757000
2007Operating cash flow-655144
2008Operating cash flow-227549
2009Operating cash flow-806552
2010Operating cash flow-726467

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -252.5K 2008
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.5M2.5M414.5K-1.6M-3.7M200120062010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flow145000
2002Free cash flow-3126000
2003Free cash flow3955000
2004Free cash flow-1290000
2005Free cash flow526000
2006Free cash flow-791000
2007Free cash flow-669410
2008Free cash flow-252503
2009Free cash flowUnavailable
2010Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

8% 2010
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27.4%20.5%13.7%6.8%0.0%20012006-12-312010
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001Liabilities / assets15%
2002Liabilities / assets16.5%
2003Liabilities / assets25.3%
2004Liabilities / assets7%
2005Liabilities / assets7.1%
2006-12-31Liabilities / assetsNot reported
2007Liabilities / assets7.5%
2008Liabilities / assets8.3%
2009Liabilities / assets8%
2010Liabilities / assets8%

Current assets to current liabilities

Current assets divided by current liabilities.

83.39× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.90.06×67.55×45.03×22.52×0.00×2001-12-3120062010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001-12-31Current assets / current liabilitiesNot reportedNo source recorded
2002-12-31Current assets / current liabilitiesNot reportedNo source recorded
2003-12-31Current assets / current liabilitiesNot reportedNo source recorded
2004Current assets / current liabilitiesNot reported
2005Current assets / current liabilitiesNot reported
2006Current assets / current liabilities34.34×
2007Current assets / current liabilities47.05×
2008Current assets / current liabilities41.89×
2009Current assets / current liabilities60.58×
2010Current assets / current liabilities83.39×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2001-01-01 – 2001-12-31
−USD 701,000
Exact value

Exact value: -701000 USD

2001-01-01 – 2001-12-31: -701000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 150,000
Exact value

Exact value: 150000 USD

2001-01-01 – 2001-12-31: 150000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5,000
Exact value

Exact value: 5000 USD

2001-01-01 – 2001-12-31: 5000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 145,000
Calculation and evidence

150000 − 5000 USD

Exact free cash flow: 145000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 1.74 million
Exact value

Exact value: -1739000 USD

2002-01-01 – 2002-12-31: -1739000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.12 million
Exact value

Exact value: -3124000 USD

2002-01-01 – 2002-12-31: -3124000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,000
Exact value

Exact value: 2000 USD

2002-01-01 – 2002-12-31: 2000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.13 million
Calculation and evidence

-3124000 − 2000 USD

Exact free cash flow: -3126000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 327,000
Exact value

Exact value: 327000 USD

2003-01-01 – 2003-12-31: 327000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.96 million
Exact value

Exact value: 3957000 USD

2003-01-01 – 2003-12-31: 3957000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,000
Exact value

Exact value: 2000 USD

2003-01-01 – 2003-12-31: 2000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.96 million
Calculation and evidence

3957000 − 2000 USD

Exact free cash flow: 3955000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 949,000
Exact value

Exact value: 949000 USD

2004-01-01 – 2004-12-31: 949000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.29 million
Exact value

Exact value: -1286000 USD

2004-01-01 – 2004-12-31: -1286000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4,000
Exact value

Exact value: 4000 USD

2004-01-01 – 2004-12-31: 4000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.29 million
Calculation and evidence

-1286000 − 4000 USD

Exact free cash flow: -1290000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 181,000
Exact value

Exact value: -181000 USD

2005-01-01 – 2005-12-31: -181000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 526,000
Exact value

Exact value: 526000 USD

2005-01-01 – 2005-12-31: 526000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2005-01-01 – 2005-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 526,000
Calculation and evidence

526000 − 0 USD

Exact free cash flow: 526000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 546,000
Exact value

Exact value: -546000 USD

2006-01-01 – 2006-12-31: -546000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 757,000
Exact value

Exact value: -757000 USD

2006-01-01 – 2006-12-31: -757000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34,000
Exact value

Exact value: 34000 USD

2006-01-01 – 2006-12-31: 34000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 791,000
Calculation and evidence

-757000 − 34000 USD

Exact free cash flow: -791000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 551,641
Exact value

Exact value: -551641 USD

2007-01-01 – 2007-12-31: -551641 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 655,144
Exact value

Exact value: -655144 USD

2007-01-01 – 2007-12-31: -655144 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14,266
Exact value

Exact value: 14266 USD

2007-01-01 – 2007-12-31: 14266 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 669,410
Calculation and evidence

-655144 − 14266 USD

Exact free cash flow: -669410 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 296,281
Exact value

Exact value: -296281 USD

2008-01-01 – 2008-12-31: -296281 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 227,549
Exact value

Exact value: -227549 USD

2008-01-01 – 2008-12-31: -227549 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24,954
Exact value

Exact value: 24954 USD

2008-01-01 – 2008-12-31: 24954 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 252,503
Calculation and evidence

-227549 − 24954 USD

Exact free cash flow: -252503 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
−USD 530,593
Exact value

Exact value: -530593 USD

2009-01-01 – 2009-12-31: -530593 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 806,552
Exact value

Exact value: -806552 USD

2009-01-01 – 2009-12-31: -806552 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
−USD 502,604
Exact value

Exact value: -502604 USD

2010-01-01 – 2010-12-31: -502604 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 726,467
Exact value

Exact value: -726467 USD

2010-01-01 – 2010-12-31: -726467 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

76 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000316028, 316028, edgar:316028