Revenue
5.17 million USD
2026 Q2 · USD
Exact inputs and evidence
- Revenue: 5166174 USD Source
Annual consolidated revenue for 2025: about USD 20.12M, using the latest reported figures. The previous period, 2024, was about USD 19.81M.
5.17 million USD
2026 Q2 · USD
-12.85%
2026 Q2 · %
414 thousand USD
2026 Q2 · USD
414 thousand USD
2026 Q2 · USD
9337275 USD
10767501 shares
0.00% · 0 shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-08-19.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 19.81 million
–
Current period
USD 20.12 million
–
20123616 − 19809881 = 313735 USD
19809881 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source20123616 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.31 million
–
Current period
USD 511,161
–
511161 − 1306593 = -795432 USD
1306593 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source511161 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.87 million
–
Current period
USD 968,188
–
968188 − 2871908 = -1903720 USD
2871908 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source968188 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 378,714
–
Current period
USD 268,265
–
268265 − 378714 = -110449 USD
378714 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source268265 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2024 2024-01-01 – 2024-12-31 | 19809881 | 19073481 Derived | 736400 | -570193 Derived | 1306593 | 2493194 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 20123616 | 20043028 Derived | 80588 | -430573 Derived | 511161 | 699923 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2024 | Revenue | 19809881 |
|
| 2025 | Revenue | 20123616 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2024 | Year over year | No prior comparable period |
|
| 2025 | Year over year | 1.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2024 | Operating margin | 3.7% |
|
| 2025 | Operating margin | 0.4% |
|
| 2024 | Net margin | 6.6% |
|
| 2025 | Net margin | 2.5% |
|
| 2024 | Free cash flow margin | 12.6% |
|
| 2025 | Free cash flow margin | 3.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2024 | Operating cash flow | 2871908 |
|
| 2025 | Operating cash flow | 968188 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2024 | Free cash flow | 2493194 |
|
| 2025 | Free cash flow | 699923 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2024 | Liabilities / assets | 59.2% |
|
| 2025 | Liabilities / assets | 58.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2024 | Current assets / current liabilities | 0.95× |
|
| 2025 | Current assets / current liabilities | 1.43× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2024 2024-01-01 – 2024-12-31 | USD 1.31 million Exact valueExact value: 1306593 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.87 million Exact valueExact value: 2871908 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 378,714 Exact valueExact value: 378714 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.49 million Calculation and evidence2871908 − 378714 USD Exact free cash flow: 2493194 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | USD 511,161 Exact valueExact value: 511161 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 968,188 Exact valueExact value: 968188 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 268,265 Exact valueExact value: 268265 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 699,923 Calculation and evidence968188 − 268265 USD Exact free cash flow: 699923 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
127 filings · 4,623 latest values · 4,623 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000315958, 315958, CRMZ, edgar:315958
Also known as CREDITRISKMONITOR COM INC, CreditRiskMonitor.com, Inc., NEW GENERATION FOODS INC