MEDCO HEALTH CORP

EDGAR

12 filing records in this dataset, filed from 1997-05-08 to 1997-11-28. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

1997-03-31 · USD

Exact inputs and evidence

Operating cash flow

-147 thousand USD

1997-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -182160 USD Source
  • Operating Cash Flow: -34677 USD Source

Free cash flow

-204 thousand USD

1997-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -182160 USD Source
  • Operating Cash Flow: -34677 USD Source
  • Capital Expenditure: 129721 USD Source
  • Capital Expenditure: 73171 USD Source
Cash and cash equivalents
9.03 thousand USD Source
Exact value

9030 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-157 million USD

1996-10-01 – 1997-09-30

Exact inputs and evidence
  • Net income: -22734000 USD · 1996-10-01 – 1996-12-31 Source
  • Net income: -133729000 USD · 1997-01-01 – 1997-03-31 Source
  • Net income: -292349 USD · 1996-07-01 – 1997-06-30 Source
  • Net income: -158110 USD · 1996-07-01 – 1997-03-31 Source
  • Net income: -65832 USD · 1997-07-01 – 1997-09-30 Source

Operating cash flow

-242 thousand USD

1996-10-01 – 1997-09-30

Exact inputs and evidence
  • Operating cash flow: -34677 USD · 1996-07-01 – 1996-12-31 Source
  • Operating cash flow: -28996 USD · 1996-07-01 – 1996-09-30 Source
  • Operating cash flow: -182160 USD · 1996-07-01 – 1997-03-31 Source
  • Operating cash flow: -34677 USD · 1996-07-01 – 1996-12-31 Source
  • Operating cash flow: -229190 USD · 1996-07-01 – 1997-06-30 Source
  • Operating cash flow: -182160 USD · 1996-07-01 – 1997-03-31 Source
  • Operating cash flow: -42210 USD · 1997-07-01 – 1997-09-30 Source

Capital expenditure

400 thousand USD

1996-10-01 – 1997-09-30

Exact inputs and evidence
  • Capital expenditure: 73171 USD · 1996-07-01 – 1996-12-31 Source
  • Capital expenditure: 53171 USD · 1996-07-01 – 1996-09-30 Source
  • Capital expenditure: 129721 USD · 1996-07-01 – 1997-03-31 Source
  • Capital expenditure: 73171 USD · 1996-07-01 – 1996-12-31 Source
  • Capital expenditure: 203219 USD · 1996-07-01 – 1997-06-30 Source
  • Capital expenditure: 129721 USD · 1996-07-01 – 1997-03-31 Source
  • Capital expenditure: 250000 USD · 1997-07-01 – 1997-09-30 Source

Free cash flow

-642 thousand USD

1996-10-01 – 1997-09-30

Exact inputs and evidence
  • Operating cash flow: -34677 USD · 1996-07-01 – 1996-12-31 Source
  • Operating cash flow: -28996 USD · 1996-07-01 – 1996-09-30 Source
  • Operating cash flow: -182160 USD · 1996-07-01 – 1997-03-31 Source
  • Operating cash flow: -34677 USD · 1996-07-01 – 1996-12-31 Source
  • Operating cash flow: -229190 USD · 1996-07-01 – 1997-06-30 Source
  • Operating cash flow: -182160 USD · 1996-07-01 – 1997-03-31 Source
  • Operating cash flow: -42210 USD · 1997-07-01 – 1997-09-30 Source
  • Capital expenditure: 73171 USD · 1996-07-01 – 1996-12-31 Source
  • Capital expenditure: 53171 USD · 1996-07-01 – 1996-09-30 Source
  • Capital expenditure: 129721 USD · 1996-07-01 – 1997-03-31 Source
  • Capital expenditure: 73171 USD · 1996-07-01 – 1996-12-31 Source
  • Capital expenditure: 203219 USD · 1996-07-01 – 1997-06-30 Source
  • Capital expenditure: 129721 USD · 1996-07-01 – 1997-03-31 Source
  • Capital expenditure: 250000 USD · 1997-07-01 – 1997-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-11-28.

Financial data available through: 1996-06-30.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 1996-06-30
  • Operating income: 2 of 11 periods available· newest 1996-06-30
  • Net income: 2 of 11 periods available· newest 1996-06-30
  • Operating cash flow: 2 of 11 periods available· newest 1996-06-30
  • Capital expenditure: 2 of 11 periods available· newest 1996-06-30
  • Total assets: 1 of 11 periods available· newest 1996-06-30
  • liabilities: No compatible figures in this window
  • Current assets: 1 of 11 periods available· newest 1996-06-30
  • Current liabilities: 2 of 11 periods available· newest 1996-06-30
  • Cash and cash equivalents: 2 of 11 periods available· newest 1996-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +249.4%

    Prior period

    USD 18,486

    –

    Current period

    USD 64,583

    –

    Exact inputs and evidence

    64583 − 18486 = 46097 USD

    18486 USD · 1994-07-01 – 1995-06-30

    Inspect prior input Prior source

    64583 USD · 1995-07-01 – 1996-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 46,601

    Prior period

    −USD 42,665

    –

    Current period

    −USD 89,266

    –

    Exact inputs and evidence

    -89266 − -42665 = -46601 USD

    -42665 USD · 1994-07-01 – 1995-06-30

    Inspect prior input Prior source

    -89266 USD · 1995-07-01 – 1996-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 121,210

    Prior period

    −USD 39,216

    –

    Current period

    −USD 160,426

    –

    Exact inputs and evidence

    -160426 − -39216 = -121210 USD

    -39216 USD · 1994-07-01 – 1995-06-30

    Inspect prior input Prior source

    -160426 USD · 1995-07-01 – 1996-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +16.6%

    Prior period

    USD 17,969

    –

    Current period

    USD 20,957

    –

    Exact inputs and evidence

    20957 − 17969 = 2988 USD

    17969 USD · 1994-07-01 – 1995-06-30

    Inspect prior input Prior source

    20957 USD · 1995-07-01 – 1996-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1995-07-01 – 1996-06-30

  • Revenue USD 64,583 100% of revenue
  • Operating costs Derived USD 153,444 238% of revenue
  • Operating income −USD 88,861 −138% of revenue
  • Tax, interest and other Derived USD 405 0.6% of revenue
  • Net income −USD 89,266 −138% of revenue

Cash

  • Operating cash flow −USD 160,426 −248% of revenue
  • Capital expenditure USD 20,957 32% of revenue
  • Free cash flow Derived −USD 181,383 −281% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 147% of revenue.
  • 1996 Operating loss: operating costs were 238% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-07-01 – 1995-06-3018486 27101 Derived -8615 34050 Derived -42665 -57185 Derived
Source
1996 1995-07-01 – 1996-06-3064583 153444 Derived -88861 405 Derived -89266 -181383 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 64.6K 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.69.7K52.3K34.9K17.4K0.019951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue18486
1996Revenue64583

Revenue growth

Change in revenue from the same financial period one year earlier.

249.4% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.269%202%135%67%0%19951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year249.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -137.6% 1996
Net margin -138.2% 1996
Free cash flow margin -280.9% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25%-65%-155%-244%-334%19951996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-46.6%
1996Operating margin-137.6%
1995Net margin-230.8%
1996Net margin-138.2%
1995Free cash flow margin-309.3%
1996Free cash flow margin-280.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -160.4K 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.8K-33.7K-80.2K-126.7K-173.3K19951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-39216
1996Operating cash flow-160426

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -181.4K 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.5K-38.1K-90.7K-143.3K-195.9K19951996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-57185
1996Free cash flow-181383

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-06-30Liabilities / assetsNot reportedNo source recorded
1996-06-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

3.42× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.69×2.77×1.85×0.92×0.00×1995-06-301996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-06-30Current assets / current liabilitiesNot reported
1996Current assets / current liabilities3.42×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-07-01 – 1995-06-30
−USD 42,665
Exact value

Exact value: -42665 USD

1994-07-01 – 1995-06-30: -42665 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 39,216
Exact value

Exact value: -39216 USD

1994-07-01 – 1995-06-30: -39216 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17,969
Exact value

Exact value: 17969 USD

1994-07-01 – 1995-06-30: 17969 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 57,185
Calculation and evidence

-39216 − 17969 USD

Exact free cash flow: -57185 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-07-01 – 1996-06-30
−USD 89,266
Exact value

Exact value: -89266 USD

1995-07-01 – 1996-06-30: -89266 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 160,426
Exact value

Exact value: -160426 USD

1995-07-01 – 1996-06-30: -160426 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20,957
Exact value

Exact value: 20957 USD

1995-07-01 – 1996-06-30: 20957 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 181,383
Calculation and evidence

-160426 − 20957 USD

Exact free cash flow: -181383 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

12 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000315904, 315904, edgar:315904