Revenue
1.72 million USD
2011-09-30 · USD
Exact inputs and evidence
- Revenue: 1724304 USD Source
75 filing records in this dataset, filed from 1995-11-15 to 2014-05-14. Explore the available filing history and original sources.
1.72 million USD
2011-09-30 · USD
20.26%
2011-09-30 · %
342 thousand USD
2011-09-30 · USD
342 thousand USD
2011-09-30 · USD
8493054 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
938 thousand USD
2010-10-01 – 2011-09-30
1.44 million USD
2010-10-01 – 2011-09-30
0 USD
2010-10-01 – 2011-09-30
1.44 million USD
2010-10-01 – 2011-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2014-05-14.
Financial data available through: 2010-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 5.01 million
–
Current period
USD 6.4 million
–
6399831 − 5007217 = 1392614 USD
5007217 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source6399831 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 199,607
–
Current period
USD 683,781
–
683781 − 199607 = 484174 USD
199607 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source683781 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 519,317
–
Current period
USD 1.44 million
–
1436812 − 519317 = 917495 USD
519317 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source1436812 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 40,149
–
Current period
USD 6,493
–
6493 − 40149 = -33656 USD
40149 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source6493 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | 4849022 | Unavailable | Unavailable | Unavailable | -238597 | 501104 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 3557542 | Unavailable | Unavailable | Unavailable | -143900 | 421027 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 4366554 | Unavailable | Unavailable | Unavailable | 692971 | 1561682 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 5422624 | Unavailable | Unavailable | Unavailable | 853980 | 920927 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 6587376 | Unavailable | Unavailable | Unavailable | 1024319 | 1612519 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 7210171 | Unavailable | Unavailable | Unavailable | 1441243 | 1550882 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 7403987 | Unavailable | Unavailable | Unavailable | 1353696 | 2043061 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 9744676 | Unavailable | Unavailable | Unavailable | 2780022 | 3772678 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 5007217 | Unavailable | Unavailable | Unavailable | 199607 | 479168 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 6399831 | Unavailable | Unavailable | Unavailable | 683781 | 1430319 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Revenue | 4849022 |
|
| 2002 | Revenue | 3557542 |
|
| 2003 | Revenue | 4366554 |
|
| 2004 | Revenue | 5422624 |
|
| 2005 | Revenue | 6587376 |
|
| 2006 | Revenue | 7210171 |
|
| 2007 | Revenue | 7403987 |
|
| 2008 | Revenue | 9744676 |
|
| 2009 | Revenue | 5007217 |
|
| 2010 | Revenue | 6399831 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Year over year | 7.7% |
|
| 2002 | Year over year | -26.6% |
|
| 2003 | Year over year | 22.7% |
|
| 2004 | Year over year | 24.2% |
|
| 2005 | Year over year | 21.5% |
|
| 2006 | Year over year | 9.5% |
|
| 2007 | Year over year | 2.7% |
|
| 2008 | Year over year | 31.6% |
|
| 2009 | Year over year | -48.6% |
|
| 2010 | Year over year | 27.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-12-31 | Operating margin | Not reported |
|
| 2002-12-31 | Operating margin | Not reported |
|
| 2003-12-31 | Operating margin | Not reported |
|
| 2004-12-31 | Operating margin | Not reported |
|
| 2005-12-31 | Operating margin | Not reported |
|
| 2006-12-31 | Operating margin | Not reported |
|
| 2007-12-31 | Operating margin | Not reported |
|
| 2008-12-31 | Operating margin | Not reported |
|
| 2009-12-31 | Operating margin | Not reported |
|
| 2010-12-31 | Operating margin | Not reported |
|
| 2001 | Net margin | -4.9% |
|
| 2002 | Net margin | -4% |
|
| 2003 | Net margin | 15.9% |
|
| 2004 | Net margin | 15.7% |
|
| 2005 | Net margin | 15.5% |
|
| 2006 | Net margin | 20% |
|
| 2007 | Net margin | 18.3% |
|
| 2008 | Net margin | 28.5% |
|
| 2009 | Net margin | 4% |
|
| 2010 | Net margin | 10.7% |
|
| 2001 | Free cash flow margin | 10.3% |
|
| 2002 | Free cash flow margin | 11.8% |
|
| 2003 | Free cash flow margin | 35.8% |
|
| 2004 | Free cash flow margin | 17% |
|
| 2005 | Free cash flow margin | 24.5% |
|
| 2006 | Free cash flow margin | 21.5% |
|
| 2007 | Free cash flow margin | 27.6% |
|
| 2008 | Free cash flow margin | 38.7% |
|
| 2009 | Free cash flow margin | 9.6% |
|
| 2010 | Free cash flow margin | 22.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Operating cash flow | 577227 |
|
| 2002 | Operating cash flow | 421027 |
|
| 2003 | Operating cash flow | 1628258 |
|
| 2004 | Operating cash flow | 975204 |
|
| 2005 | Operating cash flow | 1613599 |
|
| 2006 | Operating cash flow | 1623377 |
|
| 2007 | Operating cash flow | 2043061 |
|
| 2008 | Operating cash flow | 3831542 |
|
| 2009 | Operating cash flow | 519317 |
|
| 2010 | Operating cash flow | 1436812 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Free cash flow | 501104 |
|
| 2002 | Free cash flow | 421027 |
|
| 2003 | Free cash flow | 1561682 |
|
| 2004 | Free cash flow | 920927 |
|
| 2005 | Free cash flow | 1612519 |
|
| 2006 | Free cash flow | 1550882 |
|
| 2007 | Free cash flow | 2043061 |
|
| 2008 | Free cash flow | 3772678 |
|
| 2009 | Free cash flow | 479168 |
|
| 2010 | Free cash flow | 1430319 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Liabilities / assets | 70.3% |
|
| 2002 | Liabilities / assets | 64.3% |
|
| 2003 | Liabilities / assets | 64.6% |
|
| 2004 | Liabilities / assets | 56.6% |
|
| 2005 | Liabilities / assets | 48.9% |
|
| 2006 | Liabilities / assets | 16.4% |
|
| 2007 | Liabilities / assets | 15.2% |
|
| 2008 | Liabilities / assets | 11.3% |
|
| 2009 | Liabilities / assets | 11% |
|
| 2010 | Liabilities / assets | 11.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Current assets / current liabilities | 0.98× |
|
| 2002 | Current assets / current liabilities | 2.47× |
|
| 2003 | Current assets / current liabilities | 3.37× |
|
| 2004 | Current assets / current liabilities | 5.42× |
|
| 2005 | Current assets / current liabilities | 5.35× |
|
| 2006 | Current assets / current liabilities | 5.22× |
|
| 2007 | Current assets / current liabilities | 6.27× |
|
| 2008 | Current assets / current liabilities | 9.84× |
|
| 2009 | Current assets / current liabilities | 9.96× |
|
| 2010 | Current assets / current liabilities | 9.9× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | −USD 238,597 Exact valueExact value: -238597 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 577,227 Exact valueExact value: 577227 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 76,123 Exact valueExact value: 76123 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 501,104 Calculation and evidence577227 − 76123 USD Exact free cash flow: 501104 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 143,900 Exact valueExact value: -143900 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 421,027 Exact valueExact value: 421027 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 421,027 Calculation and evidence421027 − 0 USD Exact free cash flow: 421027 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 692,971 Exact valueExact value: 692971 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.63 million Exact valueExact value: 1628258 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 66,576 Exact valueExact value: 66576 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.56 million Calculation and evidence1628258 − 66576 USD Exact free cash flow: 1561682 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 853,980 Exact valueExact value: 853980 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 975,204 Exact valueExact value: 975204 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 54,277 Exact valueExact value: 54277 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 920,927 Calculation and evidence975204 − 54277 USD Exact free cash flow: 920927 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 1.02 million Exact valueExact value: 1024319 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.61 million Exact valueExact value: 1613599 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1,080 Exact valueExact value: 1080 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.61 million Calculation and evidence1613599 − 1080 USD Exact free cash flow: 1612519 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 1.44 million Exact valueExact value: 1441243 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.62 million Exact valueExact value: 1623377 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 72,495 Exact valueExact value: 72495 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.55 million Calculation and evidence1623377 − 72495 USD Exact free cash flow: 1550882 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | USD 1.35 million Exact valueExact value: 1353696 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.04 million Exact valueExact value: 2043061 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.04 million Calculation and evidence2043061 − 0 USD Exact free cash flow: 2043061 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | USD 2.78 million Exact valueExact value: 2780022 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.83 million Exact valueExact value: 3831542 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 58,864 Exact valueExact value: 58864 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.77 million Calculation and evidence3831542 − 58864 USD Exact free cash flow: 3772678 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | USD 199,607 Exact valueExact value: 199607 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 519,317 Exact valueExact value: 519317 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 40,149 Exact valueExact value: 40149 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 479,168 Calculation and evidence519317 − 40149 USD Exact free cash flow: 479168 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | USD 683,781 Exact valueExact value: 683781 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.44 million Exact valueExact value: 1436812 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6,493 Exact valueExact value: 6493 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.43 million Calculation and evidence1436812 − 6493 USD Exact free cash flow: 1430319 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
75 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000315261, 315261, edgar:315261