AMERICAN CLASSIC VOYAGES CO

EDGAR

24 filing records in this dataset, filed from 1996-05-15 to 2001-08-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

78.1 million USD

2001-06-30 · USD

Exact inputs and evidence

Operating margin

-15.67%

2001-06-30 · %

Exact inputs and evidence
  • Operating Income: -12241000 USD Source
  • Revenue: 78103000 USD Source

Operating cash flow

-8.73 million USD

2001-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -20433000 USD Source
  • Operating Cash Flow: -11703000 USD Source

Free cash flow

-48 million USD

2001-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -20433000 USD Source
  • Operating Cash Flow: -11703000 USD Source
  • Capital Expenditure: 108462000 USD Source
  • Capital Expenditure: 69231000 USD Source
Cash and cash equivalents
76.7 million USD Source
Exact value

76728000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

267 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Revenue: 62456000 USD · 2000-07-01 – 2000-09-30 Source
  • Revenue: 221625000 USD · 2000-01-01 – 2000-12-31 Source
  • Revenue: 159718000 USD · 2000-01-01 – 2000-09-30 Source
  • Revenue: 64153000 USD · 2001-01-01 – 2001-03-31 Source
  • Revenue: 78103000 USD · 2001-04-01 – 2001-06-30 Source

Net income

-25.4 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Net income: 980000 USD · 2000-07-01 – 2000-09-30 Source
  • Net income: -10072000 USD · 2000-01-01 – 2000-12-31 Source
  • Net income: -4076000 USD · 2000-01-01 – 2000-09-30 Source
  • Net income: -12696000 USD · 2001-01-01 – 2001-03-31 Source
  • Net income: -7701000 USD · 2001-04-01 – 2001-06-30 Source

Capital expenditure

348 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Capital expenditure: 169724000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 116321000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 356123000 USD · 2000-01-01 – 2000-12-31 Source
  • Capital expenditure: 169724000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 69231000 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 108462000 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 69231000 USD · 2001-01-01 – 2001-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-08-14.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2000-12-31
  • Operating income: 7 of 11 periods available· newest 2000-12-31
  • Net income: 7 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2000-12-31
  • Total assets: 6 of 11 periods available· newest 2000-12-31
  • Total liabilities: 6 of 11 periods available· newest 2000-12-31
  • Current assets: 6 of 11 periods available· newest 2000-12-31
  • Current liabilities: 6 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +6.2%

    Prior period

    USD 208.72 million

    –

    Current period

    USD 221.63 million

    –

    Exact inputs and evidence

    221625000 − 208717000 = 12908000 USD

    208717000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    221625000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 8.32 million

    Prior period

    −USD 1.75 million

    –

    Current period

    −USD 10.07 million

    –

    Exact inputs and evidence

    -10072000 − -1750000 = -8322000 USD

    -1750000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -10072000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -34.1%

    Prior period

    USD 26.86 million

    –

    Current period

    USD 17.7 million

    –

    Exact inputs and evidence

    17696000 − 26860000 = -9164000 USD

    26860000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    17696000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +345.9%

    Prior period

    USD 79.87 million

    –

    Current period

    USD 356.12 million

    –

    Exact inputs and evidence

    356123000 − 79866000 = 276257000 USD

    79866000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    356123000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 221.63 million 100% of revenue
  • Operating costs Derived USD 234.73 million 106% of revenue
  • Operating income −USD 13.11 million −5.9% of revenue
  • Tax, interest and other Derived −USD 3.03 million −1.4% of revenue
  • Net income −USD 10.07 million −4.5% of revenue

Cash

  • Operating cash flow USD 17.7 million 8% of revenue
  • Capital expenditure USD 356.12 million 161% of revenue
  • Free cash flow Derived −USD 338.43 million −153% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Operating loss: operating costs were 102% of revenue.
  • 1995 Operating loss: operating costs were 108% of revenue.
  • 1996 Operating loss: operating costs were 116% of revenue.
  • 1997 94%
  • 1998 97%
  • 1999 Net loss: net income was −0.8% of revenue.
  • 2000 Operating loss: operating costs were 106% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-31195197000 199635000 Derived -4438000 -3455000 Derived -983000 -67658000 Derived
Source
1995 1995-01-01 – 1995-12-31189821000 204356000 Derived -14535000 -4864000 Derived -9671000 -55174000 Derived
Source
1996 1996-01-01 – 1996-12-31190408000 220873000 Derived -30465000 -12829000 Derived -17636000 -339000 Derived
Source
1997 1997-01-01 – 1997-12-31177884000 167900000 Derived 9984000 7555000 Derived 2429000 88000 Derived
Source
1998 1998-01-01 – 1998-12-31192225000 186739000 Derived 5486000 5329000 Derived 157000 9735000 Derived
Source
1999 1999-01-01 – 1999-12-31208717000 207068000 Derived 1649000 3399000 Derived -1750000 -53006000 Derived
Source
2000 2000-01-01 – 2000-12-31221625000 234731000 Derived -13106000 -3034000 Derived -10072000 -338427000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 221.6M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.239.4M179.5M119.7M59.8M0.0199419972000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue195197000
1995Revenue189821000
1996Revenue190408000
1997Revenue177884000
1998Revenue192225000
1999Revenue208717000
2000Revenue221625000

Revenue growth

Change in revenue from the same financial period one year earlier.

6.2% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.8%5.4%1.0%-3.4%-7.8%199419972000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year-2.8%
1996Year over year0.3%
1997Year over year-6.6%
1998Year over year8.1%
1999Year over year8.6%
2000Year over year6.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -5.9% 2000
Net margin -4.5% 2000
Free cash flow margin -152.7% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18%-28%-74%-119%-165%199419972000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin-2.3%
1995Operating margin-7.7%
1996Operating margin-16%
1997Operating margin5.6%
1998Operating margin2.9%
1999Operating margin0.8%
2000Operating margin-5.9%
1994Net margin-0.5%
1995Net margin-5.1%
1996Net margin-9.3%
1997Net margin1.4%
1998Net margin0.1%
1999Net margin-0.8%
2000Net margin-4.5%
1994Free cash flow margin-34.7%
1995Free cash flow margin-29.1%
1996Free cash flow margin-0.2%
1997Free cash flow margin0%
1998Free cash flow margin5.1%
1999Free cash flow margin-25.4%
2000Free cash flow margin-152.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 17.7M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.8M19.1M8.5M-2.2M-12.9M199419972000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-4804000
1995Operating cash flow-9947000
1996Operating cash flow15016000
1997Operating cash flow22414000
1998Operating cash flow18524000
1999Operating cash flow26860000
2000Operating cash flow17696000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -338.4M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37.6M-63.4M-164.3M-265.3M-366.3M199419972000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-67658000
1995Free cash flow-55174000
1996Free cash flow-339000
1997Free cash flow88000
1998Free cash flow9735000
1999Free cash flow-53006000
2000Free cash flow-338427000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

63.7% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.80%60%40%20%0%1994-12-3119972000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets71.1%
1996Liabilities / assets74%
1997Liabilities / assets71.9%
1998Liabilities / assets70.9%
1999Liabilities / assets55.8%
2000Liabilities / assets63.7%

Current assets to current liabilities

Current assets divided by current liabilities.

0.6× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.67×0.50×0.33×0.17×0.00×1994-12-3119972000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities0.34×
1996Current assets / current liabilities0.45×
1997Current assets / current liabilities0.41×
1998Current assets / current liabilities0.52×
1999Current assets / current liabilities0.62×
2000Current assets / current liabilities0.6×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 983,000
Exact value

Exact value: -983000 USD

1994-01-01 – 1994-12-31: -983000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.8 million
Exact value

Exact value: -4804000 USD

1994-01-01 – 1994-12-31: -4804000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 62.85 million
Exact value

Exact value: 62854000 USD

1994-01-01 – 1994-12-31: 62854000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 67.66 million
Calculation and evidence

-4804000 − 62854000 USD

Exact free cash flow: -67658000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 9.67 million
Exact value

Exact value: -9671000 USD

1995-01-01 – 1995-12-31: -9671000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.95 million
Exact value

Exact value: -9947000 USD

1995-01-01 – 1995-12-31: -9947000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45.23 million
Exact value

Exact value: 45227000 USD

1995-01-01 – 1995-12-31: 45227000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 55.17 million
Calculation and evidence

-9947000 − 45227000 USD

Exact free cash flow: -55174000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 17.64 million
Exact value

Exact value: -17636000 USD

1996-01-01 – 1996-12-31: -17636000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.02 million
Exact value

Exact value: 15016000 USD

1996-01-01 – 1996-12-31: 15016000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.36 million
Exact value

Exact value: 15355000 USD

1996-01-01 – 1996-12-31: 15355000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 339,000
Calculation and evidence

15016000 − 15355000 USD

Exact free cash flow: -339000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 2.43 million
Exact value

Exact value: 2429000 USD

1997-01-01 – 1997-12-31: 2429000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.41 million
Exact value

Exact value: 22414000 USD

1997-01-01 – 1997-12-31: 22414000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.33 million
Exact value

Exact value: 22326000 USD

1997-01-01 – 1997-12-31: 22326000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 88,000
Calculation and evidence

22414000 − 22326000 USD

Exact free cash flow: 88000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 157,000
Exact value

Exact value: 157000 USD

1998-01-01 – 1998-12-31: 157000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.52 million
Exact value

Exact value: 18524000 USD

1998-01-01 – 1998-12-31: 18524000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.79 million
Exact value

Exact value: 8789000 USD

1998-01-01 – 1998-12-31: 8789000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.74 million
Calculation and evidence

18524000 − 8789000 USD

Exact free cash flow: 9735000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 1.75 million
Exact value

Exact value: -1750000 USD

1999-01-01 – 1999-12-31: -1750000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.86 million
Exact value

Exact value: 26860000 USD

1999-01-01 – 1999-12-31: 26860000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 79.87 million
Exact value

Exact value: 79866000 USD

1999-01-01 – 1999-12-31: 79866000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 53.01 million
Calculation and evidence

26860000 − 79866000 USD

Exact free cash flow: -53006000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 10.07 million
Exact value

Exact value: -10072000 USD

2000-01-01 – 2000-12-31: -10072000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.7 million
Exact value

Exact value: 17696000 USD

2000-01-01 – 2000-12-31: 17696000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 356.12 million
Exact value

Exact value: 356123000 USD

2000-01-01 – 2000-12-31: 356123000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 338.43 million
Calculation and evidence

17696000 − 356123000 USD

Exact free cash flow: -338427000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

24 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000315136, 315136, edgar:315136