Revenue
78.1 million USD
2001-06-30 · USD
Exact inputs and evidence
- Revenue: 78103000 USD Source
24 filing records in this dataset, filed from 1996-05-15 to 2001-08-14. Explore the available filing history and original sources.
78.1 million USD
2001-06-30 · USD
-15.67%
2001-06-30 · %
-8.73 million USD
2001-06-30 · USD
-48 million USD
2001-06-30 · USD
76728000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
267 million USD
2000-07-01 – 2001-06-30
-25.4 million USD
2000-07-01 – 2001-06-30
348 million USD
2000-07-01 – 2001-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-08-14.
Financial data available through: 2000-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 208.72 million
–
Current period
USD 221.63 million
–
221625000 − 208717000 = 12908000 USD
208717000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source221625000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.75 million
–
Current period
−USD 10.07 million
–
-10072000 − -1750000 = -8322000 USD
-1750000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-10072000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 26.86 million
–
Current period
USD 17.7 million
–
17696000 − 26860000 = -9164000 USD
26860000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source17696000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 79.87 million
–
Current period
USD 356.12 million
–
356123000 − 79866000 = 276257000 USD
79866000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source356123000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 195197000 | 199635000 Derived | -4438000 | -3455000 Derived | -983000 | -67658000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 189821000 | 204356000 Derived | -14535000 | -4864000 Derived | -9671000 | -55174000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 190408000 | 220873000 Derived | -30465000 | -12829000 Derived | -17636000 | -339000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 177884000 | 167900000 Derived | 9984000 | 7555000 Derived | 2429000 | 88000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 192225000 | 186739000 Derived | 5486000 | 5329000 Derived | 157000 | 9735000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 208717000 | 207068000 Derived | 1649000 | 3399000 Derived | -1750000 | -53006000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 221625000 | 234731000 Derived | -13106000 | -3034000 Derived | -10072000 | -338427000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 195197000 |
|
| 1995 | Revenue | 189821000 |
|
| 1996 | Revenue | 190408000 |
|
| 1997 | Revenue | 177884000 |
|
| 1998 | Revenue | 192225000 |
|
| 1999 | Revenue | 208717000 |
|
| 2000 | Revenue | 221625000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | -2.8% |
|
| 1996 | Year over year | 0.3% |
|
| 1997 | Year over year | -6.6% |
|
| 1998 | Year over year | 8.1% |
|
| 1999 | Year over year | 8.6% |
|
| 2000 | Year over year | 6.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | -2.3% |
|
| 1995 | Operating margin | -7.7% |
|
| 1996 | Operating margin | -16% |
|
| 1997 | Operating margin | 5.6% |
|
| 1998 | Operating margin | 2.9% |
|
| 1999 | Operating margin | 0.8% |
|
| 2000 | Operating margin | -5.9% |
|
| 1994 | Net margin | -0.5% |
|
| 1995 | Net margin | -5.1% |
|
| 1996 | Net margin | -9.3% |
|
| 1997 | Net margin | 1.4% |
|
| 1998 | Net margin | 0.1% |
|
| 1999 | Net margin | -0.8% |
|
| 2000 | Net margin | -4.5% |
|
| 1994 | Free cash flow margin | -34.7% |
|
| 1995 | Free cash flow margin | -29.1% |
|
| 1996 | Free cash flow margin | -0.2% |
|
| 1997 | Free cash flow margin | 0% |
|
| 1998 | Free cash flow margin | 5.1% |
|
| 1999 | Free cash flow margin | -25.4% |
|
| 2000 | Free cash flow margin | -152.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | -4804000 |
|
| 1995 | Operating cash flow | -9947000 |
|
| 1996 | Operating cash flow | 15016000 |
|
| 1997 | Operating cash flow | 22414000 |
|
| 1998 | Operating cash flow | 18524000 |
|
| 1999 | Operating cash flow | 26860000 |
|
| 2000 | Operating cash flow | 17696000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -67658000 |
|
| 1995 | Free cash flow | -55174000 |
|
| 1996 | Free cash flow | -339000 |
|
| 1997 | Free cash flow | 88000 |
|
| 1998 | Free cash flow | 9735000 |
|
| 1999 | Free cash flow | -53006000 |
|
| 2000 | Free cash flow | -338427000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995 | Liabilities / assets | 71.1% |
|
| 1996 | Liabilities / assets | 74% |
|
| 1997 | Liabilities / assets | 71.9% |
|
| 1998 | Liabilities / assets | 70.9% |
|
| 1999 | Liabilities / assets | 55.8% |
|
| 2000 | Liabilities / assets | 63.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 0.34× |
|
| 1996 | Current assets / current liabilities | 0.45× |
|
| 1997 | Current assets / current liabilities | 0.41× |
|
| 1998 | Current assets / current liabilities | 0.52× |
|
| 1999 | Current assets / current liabilities | 0.62× |
|
| 2000 | Current assets / current liabilities | 0.6× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | −USD 983,000 Exact valueExact value: -983000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.8 million Exact valueExact value: -4804000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 62.85 million Exact valueExact value: 62854000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 67.66 million Calculation and evidence-4804000 − 62854000 USD Exact free cash flow: -67658000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | −USD 9.67 million Exact valueExact value: -9671000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.95 million Exact valueExact value: -9947000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 45.23 million Exact valueExact value: 45227000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 55.17 million Calculation and evidence-9947000 − 45227000 USD Exact free cash flow: -55174000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 17.64 million Exact valueExact value: -17636000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.02 million Exact valueExact value: 15016000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.36 million Exact valueExact value: 15355000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 339,000 Calculation and evidence15016000 − 15355000 USD Exact free cash flow: -339000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 2.43 million Exact valueExact value: 2429000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.41 million Exact valueExact value: 22414000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.33 million Exact valueExact value: 22326000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 88,000 Calculation and evidence22414000 − 22326000 USD Exact free cash flow: 88000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 157,000 Exact valueExact value: 157000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.52 million Exact valueExact value: 18524000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.79 million Exact valueExact value: 8789000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.74 million Calculation and evidence18524000 − 8789000 USD Exact free cash flow: 9735000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 1.75 million Exact valueExact value: -1750000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.86 million Exact valueExact value: 26860000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 79.87 million Exact valueExact value: 79866000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 53.01 million Calculation and evidence26860000 − 79866000 USD Exact free cash flow: -53006000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 10.07 million Exact valueExact value: -10072000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.7 million Exact valueExact value: 17696000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 356.12 million Exact valueExact value: 356123000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 338.43 million Calculation and evidence17696000 − 356123000 USD Exact free cash flow: -338427000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
24 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000315136, 315136, edgar:315136