Revenue
32.8 million USD
2001-06-30 · USD
Exact inputs and evidence
- Revenue: 32844000 USD Source
32 filing records in this dataset, filed from 1995-05-11 to 2001-08-14. Explore the available filing history and original sources.
32.8 million USD
2001-06-30 · USD
-19.92%
2001-06-30 · %
144 thousand USD
2001-06-30 · USD
55 thousand USD
2001-06-30 · USD
7322000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
146 million USD
2000-07-01 – 2001-06-30
-64.1 million USD
2000-07-01 – 2001-06-30
-6.67 million USD
2000-07-01 – 2001-06-30
1.68 million USD
2000-07-01 – 2001-06-30
-8.35 million USD
2000-07-01 – 2001-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-08-14.
Financial data available through: 2000-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 162.08 million
–
Current period
USD 155.73 million
–
155733000 − 162082000 = -6349000 USD
162082000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source155733000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 12.08 million
–
Current period
−USD 12.95 million
–
-12951000 − 12075000 = -25026000 USD
12075000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-12951000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2 million
–
Current period
−USD 8.77 million
–
-8765000 − -1997000 = -6768000 USD
-1997000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-8765000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.84 million
–
Current period
USD 2.47 million
–
2471000 − 2837000 = -366000 USD
2837000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source2471000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | 6371000 | 6315000 Derived | 56000 | -63000 Derived | 119000 | 174000 Derived | Source
|
| 1994 1994-01-01 – 1994-12-31 | 33632000 | 32910000 Derived | 722000 | 812000 Derived | -90000 | 2053000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 135289000 | 129500000 Derived | 5789000 | 5228000 Derived | 561000 | 7572000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 246536000 | 236314000 Derived | 10222000 | 12690000 Derived | -2468000 | -2752000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 112237000 | 108127000 Derived | 4110000 | 5897000 Derived | -1787000 | 5861000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 159135000 | 153857000 Derived | 5278000 | 11897000 Derived | -6619000 | 10124000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 162082000 | 160500000 Derived | 1582000 | -10493000 Derived | 12075000 | -4834000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 155733000 | 165271000 Derived | -9538000 | 3413000 Derived | -12951000 | -11236000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 6371000 |
|
| 1994 | Revenue | 33632000 |
|
| 1995 | Revenue | 135289000 |
|
| 1996 | Revenue | 246536000 |
|
| 1997 | Revenue | 112237000 |
|
| 1998 | Revenue | 159135000 |
|
| 1999 | Revenue | 162082000 |
|
| 2000 | Revenue | 155733000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 427.9% |
|
| 1995 | Year over year | 302.3% |
|
| 1996 | Year over year | 82.2% |
|
| 1997 | Year over year | -54.5% |
|
| 1998 | Year over year | 41.8% |
|
| 1999 | Year over year | 1.9% |
|
| 2000 | Year over year | -3.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | 0.9% |
|
| 1994 | Operating margin | 2.1% |
|
| 1995 | Operating margin | 4.3% |
|
| 1996 | Operating margin | 4.1% |
|
| 1997 | Operating margin | 3.7% |
|
| 1998 | Operating margin | 3.3% |
|
| 1999 | Operating margin | 1% |
|
| 2000 | Operating margin | -6.1% |
|
| 1993 | Net margin | 1.9% |
|
| 1994 | Net margin | -0.3% |
|
| 1995 | Net margin | 0.4% |
|
| 1996 | Net margin | -1% |
|
| 1997 | Net margin | -1.6% |
|
| 1998 | Net margin | -4.2% |
|
| 1999 | Net margin | 7.4% |
|
| 2000 | Net margin | -8.3% |
|
| 1993 | Free cash flow margin | 2.7% |
|
| 1994 | Free cash flow margin | 6.1% |
|
| 1995 | Free cash flow margin | 5.6% |
|
| 1996 | Free cash flow margin | -1.1% |
|
| 1997 | Free cash flow margin | 5.2% |
|
| 1998 | Free cash flow margin | 6.4% |
|
| 1999 | Free cash flow margin | -3% |
|
| 2000 | Free cash flow margin | -7.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 265000 |
|
| 1994 | Operating cash flow | 2503000 |
|
| 1995 | Operating cash flow | 9192000 |
|
| 1996 | Operating cash flow | 6227000 |
|
| 1997 | Operating cash flow | 7938000 |
|
| 1998 | Operating cash flow | 12450000 |
|
| 1999 | Operating cash flow | -1997000 |
|
| 2000 | Operating cash flow | -8765000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | 174000 |
|
| 1994 | Free cash flow | 2053000 |
|
| 1995 | Free cash flow | 7572000 |
|
| 1996 | Free cash flow | -2752000 |
|
| 1997 | Free cash flow | 5861000 |
|
| 1998 | Free cash flow | 10124000 |
|
| 1999 | Free cash flow | -4834000 |
|
| 2000 | Free cash flow | -11236000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1994-12-31 | Liabilities / assets | Not reported |
|
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 1.2× |
|
| 1995 | Current assets / current liabilities | 1.16× |
|
| 1996 | Current assets / current liabilities | 2.74× |
|
| 1997 | Current assets / current liabilities | 2.67× |
|
| 1998 | Current assets / current liabilities | 1.02× |
|
| 1999 | Current assets / current liabilities | 1.39× |
|
| 2000 | Current assets / current liabilities | 1.2× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | USD 119,000 Exact valueExact value: 119000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 265,000 Exact valueExact value: 265000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 91,000 Exact valueExact value: 91000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 174,000 Calculation and evidence265000 − 91000 USD Exact free cash flow: 174000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1994-01-01 – 1994-12-31 | −USD 90,000 Exact valueExact value: -90000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.5 million Exact valueExact value: 2503000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 450,000 Exact valueExact value: 450000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.05 million Calculation and evidence2503000 − 450000 USD Exact free cash flow: 2053000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 561,000 Exact valueExact value: 561000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.19 million Exact valueExact value: 9192000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.62 million Exact valueExact value: 1620000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.57 million Calculation and evidence9192000 − 1620000 USD Exact free cash flow: 7572000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 2.47 million Exact valueExact value: -2468000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.23 million Exact valueExact value: 6227000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.98 million Exact valueExact value: 8979000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.75 million Calculation and evidence6227000 − 8979000 USD Exact free cash flow: -2752000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 1.79 million Exact valueExact value: -1787000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.94 million Exact valueExact value: 7938000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.08 million Exact valueExact value: 2077000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.86 million Calculation and evidence7938000 − 2077000 USD Exact free cash flow: 5861000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 6.62 million Exact valueExact value: -6619000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.45 million Exact valueExact value: 12450000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.33 million Exact valueExact value: 2326000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.12 million Calculation and evidence12450000 − 2326000 USD Exact free cash flow: 10124000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 12.08 million Exact valueExact value: 12075000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2 million Exact valueExact value: -1997000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.84 million Exact valueExact value: 2837000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.83 million Calculation and evidence-1997000 − 2837000 USD Exact free cash flow: -4834000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 12.95 million Exact valueExact value: -12951000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.77 million Exact valueExact value: -8765000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.47 million Exact valueExact value: 2471000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.24 million Calculation and evidence-8765000 − 2471000 USD Exact free cash flow: -11236000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
32 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000314865, 314865, edgar:314865