SPINNAKER INDUSTRIES INC

EDGAR

32 filing records in this dataset, filed from 1995-05-11 to 2001-08-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

32.8 million USD

2001-06-30 · USD

Exact inputs and evidence

Operating margin

-19.92%

2001-06-30 · %

Exact inputs and evidence
  • Operating Income: -6543000 USD Source
  • Revenue: 32844000 USD Source

Operating cash flow

144 thousand USD

2001-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2864000 USD Source
  • Operating Cash Flow: -3008000 USD Source

Free cash flow

55 thousand USD

2001-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2864000 USD Source
  • Operating Cash Flow: -3008000 USD Source
  • Capital Expenditure: 289000 USD Source
  • Capital Expenditure: 200000 USD Source
Cash and cash equivalents
7.32 million USD Source
Exact value

7322000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

146 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Revenue: 37323000 USD · 2000-07-01 – 2000-09-30 Source
  • Revenue: 155733000 USD · 2000-01-01 – 2000-12-31 Source
  • Revenue: 117624000 USD · 2000-01-01 – 2000-09-30 Source
  • Revenue: 37960000 USD · 2001-01-01 – 2001-03-31 Source
  • Revenue: 32844000 USD · 2001-04-01 – 2001-06-30 Source

Net income

-64.1 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Net income: -1996000 USD · 2000-07-01 – 2000-09-30 Source
  • Net income: -12951000 USD · 2000-01-01 – 2000-12-31 Source
  • Net income: -648000 USD · 2000-01-01 – 2000-09-30 Source
  • Net income: -40960000 USD · 2001-01-01 – 2001-03-31 Source
  • Net income: -8890000 USD · 2001-04-01 – 2001-06-30 Source

Operating cash flow

-6.67 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Operating cash flow: -4291000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -4957000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: -8765000 USD · 2000-01-01 – 2000-12-31 Source
  • Operating cash flow: -4291000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -3008000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: -2864000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -3008000 USD · 2001-01-01 – 2001-03-31 Source

Capital expenditure

1.68 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Capital expenditure: 1531000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 1079000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 2471000 USD · 2000-01-01 – 2000-12-31 Source
  • Capital expenditure: 1531000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 200000 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 289000 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 200000 USD · 2001-01-01 – 2001-03-31 Source

Free cash flow

-8.35 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Operating cash flow: -4291000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -4957000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: -8765000 USD · 2000-01-01 – 2000-12-31 Source
  • Operating cash flow: -4291000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -3008000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: -2864000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -3008000 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 1531000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 1079000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 2471000 USD · 2000-01-01 – 2000-12-31 Source
  • Capital expenditure: 1531000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 200000 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 289000 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 200000 USD · 2001-01-01 – 2001-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-08-14.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2000-12-31
  • Operating income: 8 of 11 periods available· newest 2000-12-31
  • Net income: 8 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2000-12-31
  • Total assets: 7 of 11 periods available· newest 2000-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 7 of 11 periods available· newest 2000-12-31
  • Current liabilities: 7 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -3.9%

    Prior period

    USD 162.08 million

    –

    Current period

    USD 155.73 million

    –

    Exact inputs and evidence

    155733000 − 162082000 = -6349000 USD

    162082000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    155733000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -207.3%

    Prior period

    USD 12.08 million

    –

    Current period

    −USD 12.95 million

    –

    Exact inputs and evidence

    -12951000 − 12075000 = -25026000 USD

    12075000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -12951000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 6.77 million

    Prior period

    −USD 2 million

    –

    Current period

    −USD 8.77 million

    –

    Exact inputs and evidence

    -8765000 − -1997000 = -6768000 USD

    -1997000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -8765000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -12.9%

    Prior period

    USD 2.84 million

    –

    Current period

    USD 2.47 million

    –

    Exact inputs and evidence

    2471000 − 2837000 = -366000 USD

    2837000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    2471000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 155.73 million 100% of revenue
  • Operating costs Derived USD 165.27 million 106% of revenue
  • Operating income −USD 9.54 million −6.1% of revenue
  • Tax, interest and other Derived USD 3.41 million 2.2% of revenue
  • Net income −USD 12.95 million −8.3% of revenue

Cash

  • Operating cash flow −USD 8.77 million −5.6% of revenue
  • Capital expenditure USD 2.47 million 1.6% of revenue
  • Free cash flow Derived −USD 11.24 million −7.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Net income was higher than operating income, so the split is not drawn.
  • 1994 Net loss: net income was −0.3% of revenue.
  • 1995 96%
  • 1996 Net loss: net income was −1% of revenue.
  • 1997 Net loss: net income was −1.6% of revenue.
  • 1998 Net loss: net income was −4.2% of revenue.
  • 1999 Net income was higher than operating income, so the split is not drawn.
  • 2000 Operating loss: operating costs were 106% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1993-01-01 – 1993-12-316371000 6315000 Derived 56000 -63000 Derived 119000 174000 Derived
Source
1994 1994-01-01 – 1994-12-3133632000 32910000 Derived 722000 812000 Derived -90000 2053000 Derived
Source
1995 1995-01-01 – 1995-12-31135289000 129500000 Derived 5789000 5228000 Derived 561000 7572000 Derived
Source
1996 1996-01-01 – 1996-12-31246536000 236314000 Derived 10222000 12690000 Derived -2468000 -2752000 Derived
Source
1997 1997-01-01 – 1997-12-31112237000 108127000 Derived 4110000 5897000 Derived -1787000 5861000 Derived
Source
1998 1998-01-01 – 1998-12-31159135000 153857000 Derived 5278000 11897000 Derived -6619000 10124000 Derived
Source
1999 1999-01-01 – 1999-12-31162082000 160500000 Derived 1582000 -10493000 Derived 12075000 -4834000 Derived
Source
2000 2000-01-01 – 2000-12-31155733000 165271000 Derived -9538000 3413000 Derived -12951000 -11236000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 155.7M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.266.3M199.7M133.1M66.6M0.0199319972000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue6371000
1994Revenue33632000
1995Revenue135289000
1996Revenue246536000
1997Revenue112237000
1998Revenue159135000
1999Revenue162082000
2000Revenue155733000

Revenue growth

Change in revenue from the same financial period one year earlier.

-3.9% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.466%327%187%47%-93%199319972000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year427.9%
1995Year over year302.3%
1996Year over year82.2%
1997Year over year-54.5%
1998Year over year41.8%
1999Year over year1.9%
2000Year over year-3.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -6.1% 2000
Net margin -8.3% 2000
Free cash flow margin -7.2% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.7%4.1%-0.4%-5.0%-9.6%199319972000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin0.9%
1994Operating margin2.1%
1995Operating margin4.3%
1996Operating margin4.1%
1997Operating margin3.7%
1998Operating margin3.3%
1999Operating margin1%
2000Operating margin-6.1%
1993Net margin1.9%
1994Net margin-0.3%
1995Net margin0.4%
1996Net margin-1%
1997Net margin-1.6%
1998Net margin-4.2%
1999Net margin7.4%
2000Net margin-8.3%
1993Free cash flow margin2.7%
1994Free cash flow margin6.1%
1995Free cash flow margin5.6%
1996Free cash flow margin-1.1%
1997Free cash flow margin5.2%
1998Free cash flow margin6.4%
1999Free cash flow margin-3%
2000Free cash flow margin-7.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -8.8M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.1M8.0M1.8M-4.3M-10.5M199319972000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow265000
1994Operating cash flow2503000
1995Operating cash flow9192000
1996Operating cash flow6227000
1997Operating cash flow7938000
1998Operating cash flow12450000
1999Operating cash flow-1997000
2000Operating cash flow-8765000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -11.2M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.8M5.6M-556.0K-6.8M-12.9M199319972000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow174000
1994Free cash flow2053000
1995Free cash flow7572000
1996Free cash flow-2752000
1997Free cash flow5861000
1998Free cash flow10124000
1999Free cash flow-4834000
2000Free cash flow-11236000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reportedNo source recorded
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.2× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.96×2.22×1.48×0.74×0.00×1993-12-3119972000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities1.2×
1995Current assets / current liabilities1.16×
1996Current assets / current liabilities2.74×
1997Current assets / current liabilities2.67×
1998Current assets / current liabilities1.02×
1999Current assets / current liabilities1.39×
2000Current assets / current liabilities1.2×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
USD 119,000
Exact value

Exact value: 119000 USD

1993-01-01 – 1993-12-31: 119000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 265,000
Exact value

Exact value: 265000 USD

1993-01-01 – 1993-12-31: 265000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 91,000
Exact value

Exact value: 91000 USD

1993-01-01 – 1993-12-31: 91000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 174,000
Calculation and evidence

265000 − 91000 USD

Exact free cash flow: 174000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
−USD 90,000
Exact value

Exact value: -90000 USD

1994-01-01 – 1994-12-31: -90000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.5 million
Exact value

Exact value: 2503000 USD

1994-01-01 – 1994-12-31: 2503000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 450,000
Exact value

Exact value: 450000 USD

1994-01-01 – 1994-12-31: 450000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.05 million
Calculation and evidence

2503000 − 450000 USD

Exact free cash flow: 2053000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 561,000
Exact value

Exact value: 561000 USD

1995-01-01 – 1995-12-31: 561000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.19 million
Exact value

Exact value: 9192000 USD

1995-01-01 – 1995-12-31: 9192000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.62 million
Exact value

Exact value: 1620000 USD

1995-01-01 – 1995-12-31: 1620000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.57 million
Calculation and evidence

9192000 − 1620000 USD

Exact free cash flow: 7572000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 2.47 million
Exact value

Exact value: -2468000 USD

1996-01-01 – 1996-12-31: -2468000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.23 million
Exact value

Exact value: 6227000 USD

1996-01-01 – 1996-12-31: 6227000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.98 million
Exact value

Exact value: 8979000 USD

1996-01-01 – 1996-12-31: 8979000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.75 million
Calculation and evidence

6227000 − 8979000 USD

Exact free cash flow: -2752000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 1.79 million
Exact value

Exact value: -1787000 USD

1997-01-01 – 1997-12-31: -1787000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.94 million
Exact value

Exact value: 7938000 USD

1997-01-01 – 1997-12-31: 7938000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.08 million
Exact value

Exact value: 2077000 USD

1997-01-01 – 1997-12-31: 2077000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.86 million
Calculation and evidence

7938000 − 2077000 USD

Exact free cash flow: 5861000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 6.62 million
Exact value

Exact value: -6619000 USD

1998-01-01 – 1998-12-31: -6619000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.45 million
Exact value

Exact value: 12450000 USD

1998-01-01 – 1998-12-31: 12450000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.33 million
Exact value

Exact value: 2326000 USD

1998-01-01 – 1998-12-31: 2326000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.12 million
Calculation and evidence

12450000 − 2326000 USD

Exact free cash flow: 10124000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 12.08 million
Exact value

Exact value: 12075000 USD

1999-01-01 – 1999-12-31: 12075000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2 million
Exact value

Exact value: -1997000 USD

1999-01-01 – 1999-12-31: -1997000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.84 million
Exact value

Exact value: 2837000 USD

1999-01-01 – 1999-12-31: 2837000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.83 million
Calculation and evidence

-1997000 − 2837000 USD

Exact free cash flow: -4834000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 12.95 million
Exact value

Exact value: -12951000 USD

2000-01-01 – 2000-12-31: -12951000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.77 million
Exact value

Exact value: -8765000 USD

2000-01-01 – 2000-12-31: -8765000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.47 million
Exact value

Exact value: 2471000 USD

2000-01-01 – 2000-12-31: 2471000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.24 million
Calculation and evidence

-8765000 − 2471000 USD

Exact free cash flow: -11236000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

32 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000314865, 314865, edgar:314865