Revenue
20 thousand USD
2009-08-01 · USD
Exact inputs and evidence
- Revenue: 20000 USD Source
75 filing records in this dataset, filed from 1994-03-16 to 2012-08-29. Explore the available filing history and original sources.
20 thousand USD
2009-08-01 · USD
-94,345%
2009-08-01 · %
39.2 million USD
2009-08-01 · USD
38.9 million USD
2009-08-01 · USD
1927000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2012-08-29.
Financial data available through: 2009-05-02.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 98,000
–
Current period
USD 20,000
–
20000 − 98000 = -78000 USD
98000 USD · 2007-05-04 – 2008-05-03
Inspect prior input Prior source20000 USD · 2008-05-03 – 2009-05-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 96.79 million
–
Current period
−USD 50.78 million
–
-50778000 − -96785000 = 46007000 USD
-96785000 USD · 2007-05-04 – 2008-05-03
Inspect prior input Prior source-50778000 USD · 2008-05-03 – 2009-05-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 56.28 million
–
Current period
USD 42.57 million
–
42566000 − 56283000 = -13717000 USD
56283000 USD · 2007-05-04 – 2008-05-03
Inspect prior input Prior source42566000 USD · 2008-05-03 – 2009-05-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.7 million
–
Current period
USD 553,000
–
553000 − 6702000 = -6149000 USD
6702000 USD · 2007-05-04 – 2008-05-03
Inspect prior input Prior source553000 USD · 2008-05-03 – 2009-05-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2008 2007-05-04 – 2008-05-03 | 98000 | 81665000 Derived | -81567000 | 15218000 Derived | -96785000 | 49581000 Derived | Source
|
| 2009 2008-05-03 – 2009-05-02 | 20000 | 26808000 Derived | -26788000 | 23990000 Derived | -50778000 | 42013000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Revenue | 98000 |
|
| 2009 | Revenue | 20000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Year over year | No prior comparable period |
|
| 2009 | Year over year | -79.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Operating margin | -83,231.6% |
|
| 2009 | Operating margin | -133,940% |
|
| 2008 | Net margin | -98,760.2% |
|
| 2009 | Net margin | -253,890% |
|
| 2008 | Free cash flow margin | 50,592.9% |
|
| 2009 | Free cash flow margin | 210,065% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Operating cash flow | 56283000 |
|
| 2009 | Operating cash flow | 42566000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Free cash flow | 49581000 |
|
| 2009 | Free cash flow | 42013000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Liabilities / assets | 56.9% |
|
| 2009 | Liabilities / assets | 113.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Current assets / current liabilities | 1.35× |
|
| 2009-05-02 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2008 2007-05-04 – 2008-05-03 | −USD 96.79 million Exact valueExact value: -96785000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 56.28 million Exact valueExact value: 56283000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.7 million Exact valueExact value: 6702000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 49.58 million Calculation and evidence56283000 − 6702000 USD Exact free cash flow: 49581000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-05-03 – 2009-05-02 | −USD 50.78 million Exact valueExact value: -50778000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42.57 million Exact valueExact value: 42566000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 553,000 Exact valueExact value: 553000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42.01 million Calculation and evidence42566000 − 553000 USD Exact free cash flow: 42013000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
75 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000314727, 314727, edgar:314727