ROUNDYS SUPERMARKETS INC

EDGAR

51 filing records in this dataset, filed from 1994-03-31 to 2005-11-10. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.18 billion USD

2004-10-02 · USD

Exact inputs and evidence
  • Revenue: 1182271000 USD Source

Net margin

1.14%

2004-10-02 · %

Exact inputs and evidence
  • Net Income: 13472000 USD Source
  • Revenue: 1182271000 USD Source
Cash and cash equivalents
62.3 million USD Source
Exact value

62260000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-11-10.

Financial data available through: 2005-01-01.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2005-01-01
  • operating income: No compatible figures in this window
  • Net income: 11 of 11 periods available· newest 2005-01-01
  • Operating cash flow: 10 of 11 periods available· newest 2005-01-01
  • Capital expenditure: 8 of 11 periods available· newest 2005-01-01
  • Total assets: 10 of 11 periods available· newest 2005-01-01
  • Total liabilities: 10 of 11 periods available· newest 2005-01-01
  • Current assets: 10 of 11 periods available· newest 2005-01-01
  • Current liabilities: 10 of 11 periods available· newest 2005-01-01
  • Cash and cash equivalents: 11 of 11 periods available· newest 2005-01-01
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +9.8%

    Prior period

    USD 4.35 billion

    –

    Current period

    USD 4.78 billion

    –

    Exact inputs and evidence

    4777324000 − 4350408000 = 426916000 USD

    4350408000 USD · 2003-01-04 – 2004-01-03

    Inspect prior input Prior source

    4777324000 USD · 2004-01-02 – 2005-01-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +10.9%

    Prior period

    USD 54.65 million

    –

    Current period

    USD 60.59 million

    –

    Exact inputs and evidence

    60594000 − 54648000 = 5946000 USD

    54648000 USD · 2003-01-04 – 2004-01-03

    Inspect prior input Prior source

    60594000 USD · 2004-01-02 – 2005-01-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +2.8%

    Prior period

    USD 159.52 million

    –

    Current period

    USD 164.02 million

    –

    Exact inputs and evidence

    164015000 − 159515000 = 4500000 USD

    159515000 USD · 2003-01-04 – 2004-01-03

    Inspect prior input Prior source

    164015000 USD · 2004-01-02 – 2005-01-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +56.8%

    Prior period

    USD 57.65 million

    –

    Current period

    USD 90.41 million

    –

    Exact inputs and evidence

    90414000 − 57654000 = 32760000 USD

    57654000 USD · 2003-01-04 – 2004-01-03

    Inspect prior input Prior source

    90414000 USD · 2004-01-02 – 2005-01-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2004-01-02 – 2005-01-01

  • Revenue USD 4.78 billion 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 60.59 million 1.3% of revenue

Cash

  • Operating cash flow USD 164.02 million 3.4% of revenue
  • Capital expenditure USD 90.41 million 1.9% of revenue
  • Free cash flow Derived USD 73.6 million 1.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1997-01-04 – 1998-01-032614392400 UnavailableUnavailableUnavailable11203600 28790800 Derived
Source
1999 1998-01-03 – 1999-01-022578650600 UnavailableUnavailableUnavailable11897700 Unavailable
Source
2000 1999-01-02 – 2000-01-012666949900 UnavailableUnavailableUnavailable17609400 Unavailable
Source
2000 1999-12-31 – 2000-12-302937207000 UnavailableUnavailableUnavailable25784000 Unavailable
Source
2001 2000-12-30 – 2001-12-293389819000 UnavailableUnavailableUnavailable20458000 Unavailable
Source
2002 2001-06-07 – 2002-06-061550561000 UnavailableUnavailableUnavailable10928000 Unavailable
Source
2002 2001-12-29 – 2002-12-282064661000 UnavailableUnavailableUnavailable20458000 53884000 Derived
Source
2004 2003-01-04 – 2004-01-034350408000 UnavailableUnavailableUnavailable54648000 101861000 Derived
Source
2005 2004-01-02 – 2005-01-014777324000 UnavailableUnavailableUnavailable60594000 73601000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 4.8B 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.2B3.9B2.6B1.3B0.0199620012005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue2583504900
1998Revenue2614392400
1999Revenue2578650600
2000Revenue2666949900
2000Revenue2937207000
2001Revenue3389819000
2002Revenue1550561000
2002Revenue2064661000
2004Revenue4350408000
2005Revenue4777324000

Revenue growth

Change in revenue from the same financial period one year earlier.

9.8% 2005
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.123%79%36%-8%-51%199620012005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over year3.7%
1998Year over year1.2%
1999Year over year-1.4%
2000Year over year3.4%
2000Year over year10.1%
2001Year over year15.4%
2002Year over yearNo prior comparable period
2002Year over year-39.1%
2004Year over year110.7%
2005Year over year9.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 1.3% 2005
Free cash flow margin 1.5% 2005
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.82%2.11%1.41%0.70%0.00%1996-12-282001-12-292005-01-01
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996-12-28Operating marginNot reported
1998-01-03Operating marginNot reported
1999-01-02Operating marginNot reported
2000-01-01Operating marginNot reported
2000-12-30Operating marginNot reported
2001-12-29Operating marginNot reported
2002-06-06Operating marginNot reported
2002-12-28Operating marginNot reported
2004-01-03Operating marginNot reported
2005-01-01Operating marginNot reported
1996Net margin0.4%
1998Net margin0.4%
1999Net margin0.5%
2000Net margin0.7%
2000Net margin0.9%
2001Net margin0.6%
2002Net margin0.7%
2002Net margin1%
2004Net margin1.3%
2005Net margin1.3%
1996Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2002Free cash flow margin2.6%
2004Free cash flow margin2.3%
2005Free cash flow margin1.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 164M 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.177.1M132.9M88.6M44.3M0.0199620012005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flowNot reportedNo source recorded
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flowNot reportedNo source recorded
2000Operating cash flow52731200
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flow76538000
2002Operating cash flowNot reportedNo source recorded
2002Operating cash flow76538000
2004Operating cash flow159515000
2005Operating cash flow164015000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 73.6M 2005
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.110.0M82.5M55.0M27.5M0.0199620012005
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flowUnavailableNo source recorded
1998Free cash flowUnavailableNo source recorded
1999Free cash flowUnavailableNo source recorded
2000Free cash flowUnavailable
2000Free cash flowUnavailableNo source recorded
2001Free cash flowUnavailable
2002Free cash flowUnavailableNo source recorded
2002Free cash flow53884000
2004Free cash flow101861000
2005Free cash flow73601000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

71.3% 2005
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.84%63%42%21%0%199620012005
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996Liabilities / assets74.7%
1998Liabilities / assets72.2%
1999Liabilities / assets70.8%
2000Liabilities / assets69.1%
2000Liabilities / assets75.7%
2001Liabilities / assets77.4%
2002-06-06Liabilities / assetsNot reportedNo source recorded
2002Liabilities / assets75.6%
2004Liabilities / assets74.5%
2005Liabilities / assets71.3%

Current assets to current liabilities

Current assets divided by current liabilities.

1.07× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.54×1.15×0.77×0.38×0.00×199620012005
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities1.42×
1998Current assets / current liabilities1.39×
1999Current assets / current liabilities1.36×
2000Current assets / current liabilities1.25×
2000Current assets / current liabilities1.13×
2001Current assets / current liabilities1.07×
2002-06-06Current assets / current liabilitiesNot reportedNo source recorded
2002Current assets / current liabilities1.25×
2004Current assets / current liabilities1.03×
2005Current assets / current liabilities1.07×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 1999-01-02 – 2000-01-01
USD 17.61 million
Exact value

Exact value: 17609400 USD

1999-01-02 – 2000-01-01: 17609400 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52.73 million
Exact value

Exact value: 52731200 USD

1999-01-02 – 2000-01-01: 52731200 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 1999-12-29 – 2000-12-28
Unavailable Not reported for this period.
Unavailable Not reported for this period.
USD 32.61 million
Exact value

Exact value: 32614000 USD

1999-12-29 – 2000-12-28: 32614000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2000 1999-12-30 – 2000-12-29
Unavailable Not reported for this period.
USD 76.27 million
Exact value

Exact value: 76271000 USD

1999-12-30 – 2000-12-29: 76271000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 1999-12-31 – 2000-12-30
USD 25.78 million
Exact value

Exact value: 25784000 USD

1999-12-31 – 2000-12-30: 25784000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2001 2000-12-29 – 2001-12-28
Unavailable Not reported for this period.
Unavailable Not reported for this period.
USD 22.65 million
Exact value

Exact value: 22654000 USD

2000-12-29 – 2001-12-28: 22654000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2001 2000-12-30 – 2001-12-29
USD 20.46 million
Exact value

Exact value: 20458000 USD

2000-12-30 – 2001-12-29: 20458000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 76.54 million
Exact value

Exact value: 76538000 USD

2000-12-30 – 2001-12-29: 76538000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2001-06-07 – 2002-06-06
USD 10.93 million
Exact value

Exact value: 10928000 USD

2001-06-07 – 2002-06-06: 10928000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2002 2001-12-29 – 2002-12-28
USD 20.46 million
Exact value

Exact value: 20458000 USD

2001-12-29 – 2002-12-28: 20458000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 76.54 million
Exact value

Exact value: 76538000 USD

2001-12-29 – 2002-12-28: 76538000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.65 million
Exact value

Exact value: 22654000 USD

2001-12-29 – 2002-12-28: 22654000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53.88 million
Calculation and evidence

76538000 − 22654000 USD

Exact free cash flow: 53884000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-01-04 – 2004-01-03
USD 54.65 million
Exact value

Exact value: 54648000 USD

2003-01-04 – 2004-01-03: 54648000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 159.52 million
Exact value

Exact value: 159515000 USD

2003-01-04 – 2004-01-03: 159515000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57.65 million
Exact value

Exact value: 57654000 USD

2003-01-04 – 2004-01-03: 57654000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 101.86 million
Calculation and evidence

159515000 − 57654000 USD

Exact free cash flow: 101861000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-01-02 – 2005-01-01
USD 60.59 million
Exact value

Exact value: 60594000 USD

2004-01-02 – 2005-01-01: 60594000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 164.02 million
Exact value

Exact value: 164015000 USD

2004-01-02 – 2005-01-01: 164015000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 90.41 million
Exact value

Exact value: 90414000 USD

2004-01-02 – 2005-01-01: 90414000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 73.6 million
Calculation and evidence

164015000 − 90414000 USD

Exact free cash flow: 73601000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

51 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000314423, 314423, edgar:314423

Also known as ROUNDYS INC