SECURITY CAPITAL CORP/DE/

EDGAR

48 filing records in this dataset, filed from 1996-02-14 to 2006-08-11. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

38.6 million USD

2006-06-30 · USD

Exact inputs and evidence

Operating margin

8.94%

2006-06-30 · %

Exact inputs and evidence
  • Operating Income: 3451000 USD Source
  • Revenue: 38610000 USD Source

Operating cash flow

-3.52 million USD

2006-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 177000 USD Source
  • Operating Cash Flow: 3698000 USD Source

Free cash flow

-4.27 million USD

2006-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 177000 USD Source
  • Operating Cash Flow: 3698000 USD Source
  • Capital Expenditure: 1139000 USD Source
  • Capital Expenditure: 389000 USD Source
Cash and cash equivalents
1.55 million USD Source
Exact value

1553000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

156 million USD

2005-07-01 – 2006-06-30

Exact inputs and evidence
  • Revenue: 39826000 USD · 2005-07-01 – 2005-09-30 Source
  • Revenue: 155311000 USD · 2005-01-01 – 2005-12-31 Source
  • Revenue: 114580000 USD · 2005-01-01 – 2005-09-30 Source
  • Revenue: 37312000 USD · 2006-01-01 – 2006-03-31 Source
  • Revenue: 38610000 USD · 2006-04-01 – 2006-06-30 Source

Net income

42.5 million USD

2005-07-01 – 2006-06-30

Exact inputs and evidence
  • Net income: 1866000 USD · 2005-07-01 – 2005-09-30 Source
  • Net income: 9435000 USD · 2005-01-01 – 2005-12-31 Source
  • Net income: 7282000 USD · 2005-01-01 – 2005-09-30 Source
  • Net income: 38702000 USD · 2006-01-01 – 2006-03-31 Source
  • Net income: -215000 USD · 2006-04-01 – 2006-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-08-11.

Financial data available through: 2005-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2005-12-31
  • Operating income: 11 of 11 periods available· newest 2005-12-31
  • Net income: 11 of 11 periods available· newest 2005-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2005-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2005-12-31
  • Total assets: 9 of 11 periods available· newest 2005-12-31
  • Total liabilities: 6 of 11 periods available· newest 2002-12-31
  • Current assets: 9 of 11 periods available· newest 2005-12-31
  • Current liabilities: 9 of 11 periods available· newest 2005-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2005-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +16.8%

    Prior period

    USD 132.94 million

    –

    Current period

    USD 155.31 million

    –

    Exact inputs and evidence

    155311000 − 132940000 = 22371000 USD

    132940000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    155311000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +191.8%

    Prior period

    USD 3.23 million

    –

    Current period

    USD 9.44 million

    –

    Exact inputs and evidence

    9435000 − 3233000 = 6202000 USD

    3233000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    9435000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -31.9%

    Prior period

    USD 17.34 million

    –

    Current period

    USD 11.82 million

    –

    Exact inputs and evidence

    11816000 − 17339000 = -5523000 USD

    17339000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    11816000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +28.4%

    Prior period

    USD 3.84 million

    –

    Current period

    USD 4.93 million

    –

    Exact inputs and evidence

    4931000 − 3841000 = 1090000 USD

    3841000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    4931000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2005-01-01 – 2005-12-31

  • Revenue USD 155.31 million 100% of revenue
  • Operating costs Derived USD 137.23 million 88% of revenue
  • Operating income USD 18.08 million 12% of revenue
  • Tax, interest and other Derived USD 8.65 million 5.6% of revenue
  • Net income USD 9.44 million 6.1% of revenue

Cash

  • Operating cash flow USD 11.82 million 7.6% of revenue
  • Capital expenditure USD 4.93 million 3.2% of revenue
  • Free cash flow Derived USD 6.89 million 4.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 13%85%
  • 1998 86%
  • 1999 87%
  • 2000 13%84%
  • 2001 87%
  • 2002 13%82%
  • 2003 9.6%87%
  • 2004 89%
  • 2005 88%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-3125723000 21741000 Derived 3982000 622000 Derived 3360000 3485000 Derived
Source
1998 1998-01-01 – 1998-12-3130018000 25953000 Derived 4065000 1916000 Derived 2149000 1458000 Derived
Source
1999 1999-01-01 – 1999-12-3137345000 32547000 Derived 4798000 2863000 Derived 1935000 2585000 Derived
Source
2000 2000-01-01 – 2000-12-3141904000 35154000 Derived 6750000 5325000 Derived 1425000 -377000 Derived
Source
2001 2001-01-01 – 2001-12-3161286000 53557000 Derived 7729000 4894000 Derived 2835000 13933000 Derived
Source
2002 2002-01-01 – 2002-12-3172703000 59756000 Derived 12947000 9218000 Derived 3729000 16415000 Derived
Source
2003 2003-01-01 – 2003-12-3194432000 82090000 Derived 12342000 9053000 Derived 3289000 11676000 Derived
Source
2004 2004-01-01 – 2004-12-31132940000 118095000 Derived 14845000 11612000 Derived 3233000 13498000 Derived
Source
2005 2005-01-01 – 2005-12-31155311000 137229000 Derived 18082000 8647000 Derived 9435000 6885000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 155.3M 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.167.7M125.8M83.9M41.9M0.0199720012005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue25723000
1998Revenue30018000
1999Revenue37345000
2000Revenue41904000
2001Revenue61286000
2002Revenue72703000
2003Revenue94432000
2004Revenue132940000
2005Revenue155311000

Revenue growth

Change in revenue from the same financial period one year earlier.

16.8% 2005
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.50%37%25%12%0%199720012005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year16.7%
1999Year over year24.4%
2000Year over year12.2%
2001Year over year46.3%
2002Year over year18.6%
2003Year over year29.9%
2004Year over year40.8%
2005Year over year16.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 11.6% 2005
Net margin 6.1% 2005
Free cash flow margin 4.4% 2005
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.6%17.8%10.9%4.1%-2.8%199720012005
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin15.5%
1998Operating margin13.5%
1999Operating margin12.8%
2000Operating margin16.1%
2001Operating margin12.6%
2002Operating margin17.8%
2003Operating margin13.1%
2004Operating margin11.2%
2005Operating margin11.6%
1997Net margin13.1%
1998Net margin7.2%
1999Net margin5.2%
2000Net margin3.4%
2001Net margin4.6%
2002Net margin5.1%
2003Net margin3.5%
2004Net margin2.4%
2005Net margin6.1%
1997Free cash flow margin13.5%
1998Free cash flow margin4.9%
1999Free cash flow margin6.9%
2000Free cash flow margin-0.9%
2001Free cash flow margin22.7%
2002Free cash flow margin22.6%
2003Free cash flow margin12.4%
2004Free cash flow margin10.2%
2005Free cash flow margin4.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 11.8M 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.7M14.4M9.1M3.8M-1.5M199720012005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow3622000
1998Operating cash flow1781000
1999Operating cash flow2909000
2000Operating cash flow-31000
2001Operating cash flow14597000
2002Operating cash flow18222000
2003Operating cash flow13265000
2004Operating cash flow17339000
2005Operating cash flow11816000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 6.9M 2005
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.8M12.9M8.0M3.1M-1.7M199720012005
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow3485000
1998Free cash flow1458000
1999Free cash flow2585000
2000Free cash flow-377000
2001Free cash flow13933000
2002Free cash flow16415000
2003Free cash flow11676000
2004Free cash flow13498000
2005Free cash flow6885000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

62.3% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.75%57%38%19%0%199720012005-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997Liabilities / assets50.2%
1998Liabilities / assets44%
1999Liabilities / assets51.1%
2000Liabilities / assets69.9%
2001Liabilities / assets68.6%
2002Liabilities / assets62.3%
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.67× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.32×3.99×2.66×1.33×0.00×199720012005
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities4.93×
1998Current assets / current liabilities4.04×
1999Current assets / current liabilities1.46×
2000Current assets / current liabilities0.77×
2001Current assets / current liabilities0.82×
2002Current assets / current liabilities0.61×
2003Current assets / current liabilities0.67×
2004Current assets / current liabilities0.68×
2005Current assets / current liabilities0.67×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
USD 125,000
Exact value

Exact value: 125000 USD

1996-01-01 – 1996-12-31: 125000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.57 million
Exact value

Exact value: 7566000 USD

1996-01-01 – 1996-12-31: 7566000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,000
Exact value

Exact value: 3000 USD

1996-01-01 – 1996-12-31: 3000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.56 million
Calculation and evidence

7566000 − 3000 USD

Exact free cash flow: 7563000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 3.36 million
Exact value

Exact value: 3360000 USD

1997-01-01 – 1997-12-31: 3360000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.62 million
Exact value

Exact value: 3622000 USD

1997-01-01 – 1997-12-31: 3622000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 137,000
Exact value

Exact value: 137000 USD

1997-01-01 – 1997-12-31: 137000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.49 million
Calculation and evidence

3622000 − 137000 USD

Exact free cash flow: 3485000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 2.15 million
Exact value

Exact value: 2149000 USD

1998-01-01 – 1998-12-31: 2149000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.78 million
Exact value

Exact value: 1781000 USD

1998-01-01 – 1998-12-31: 1781000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 323,000
Exact value

Exact value: 323000 USD

1998-01-01 – 1998-12-31: 323000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.46 million
Calculation and evidence

1781000 − 323000 USD

Exact free cash flow: 1458000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 1.94 million
Exact value

Exact value: 1935000 USD

1999-01-01 – 1999-12-31: 1935000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.91 million
Exact value

Exact value: 2909000 USD

1999-01-01 – 1999-12-31: 2909000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 324,000
Exact value

Exact value: 324000 USD

1999-01-01 – 1999-12-31: 324000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.59 million
Calculation and evidence

2909000 − 324000 USD

Exact free cash flow: 2585000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 1.43 million
Exact value

Exact value: 1425000 USD

2000-01-01 – 2000-12-31: 1425000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 31,000
Exact value

Exact value: -31000 USD

2000-01-01 – 2000-12-31: -31000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 346,000
Exact value

Exact value: 346000 USD

2000-01-01 – 2000-12-31: 346000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 377,000
Calculation and evidence

-31000 − 346000 USD

Exact free cash flow: -377000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 2.84 million
Exact value

Exact value: 2835000 USD

2001-01-01 – 2001-12-31: 2835000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.6 million
Exact value

Exact value: 14597000 USD

2001-01-01 – 2001-12-31: 14597000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 664,000
Exact value

Exact value: 664000 USD

2001-01-01 – 2001-12-31: 664000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.93 million
Calculation and evidence

14597000 − 664000 USD

Exact free cash flow: 13933000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 3.73 million
Exact value

Exact value: 3729000 USD

2002-01-01 – 2002-12-31: 3729000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.22 million
Exact value

Exact value: 18222000 USD

2002-01-01 – 2002-12-31: 18222000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.81 million
Exact value

Exact value: 1807000 USD

2002-01-01 – 2002-12-31: 1807000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.42 million
Calculation and evidence

18222000 − 1807000 USD

Exact free cash flow: 16415000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 3.29 million
Exact value

Exact value: 3289000 USD

2003-01-01 – 2003-12-31: 3289000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.27 million
Exact value

Exact value: 13265000 USD

2003-01-01 – 2003-12-31: 13265000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.59 million
Exact value

Exact value: 1589000 USD

2003-01-01 – 2003-12-31: 1589000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.68 million
Calculation and evidence

13265000 − 1589000 USD

Exact free cash flow: 11676000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 3.23 million
Exact value

Exact value: 3233000 USD

2004-01-01 – 2004-12-31: 3233000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.34 million
Exact value

Exact value: 17339000 USD

2004-01-01 – 2004-12-31: 17339000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.84 million
Exact value

Exact value: 3841000 USD

2004-01-01 – 2004-12-31: 3841000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.5 million
Calculation and evidence

17339000 − 3841000 USD

Exact free cash flow: 13498000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 9.44 million
Exact value

Exact value: 9435000 USD

2005-01-01 – 2005-12-31: 9435000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.82 million
Exact value

Exact value: 11816000 USD

2005-01-01 – 2005-12-31: 11816000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.93 million
Exact value

Exact value: 4931000 USD

2005-01-01 – 2005-12-31: 4931000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.89 million
Calculation and evidence

11816000 − 4931000 USD

Exact free cash flow: 6885000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

48 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000314340, 314340, edgar:314340