Revenue
2.25 million USD
2026 Q2 · USD
Exact inputs and evidence
- Revenue: 2247000 USD Source
Annual consolidated revenue for 2025: about USD 5.636M, using the latest reported figures. The previous period, 2024, was about USD 7.739M.
2.25 million USD
2026 Q2 · USD
-10.87%
2026 Q2 · %
-1.59 million USD
2026 Q2 · USD
322000 USD
3135000 USD
8142577 shares
-59.32% · -11.9 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
6.93 million USD
2025-07-01 – 2026-06-30
-3.45 million USD
2025-07-01 – 2026-06-30
-2.03 million USD
2025-07-01 – 2026-06-30
10.5 thousand USD
2025-04-01 – 2026-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-10-16.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 7.74 million
–
Current period
USD 5.64 million
–
5635927 − 7738842 = -2102915 USD
7738842 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source5635927 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.48 million
–
Current period
−USD 3.75 million
–
-3748995 − -4476762 = 727767 USD
-4476762 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-3748995 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.44 million
–
Current period
−USD 1.2 million
–
-1196652 − -1440153 = 243501 USD
-1440153 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-1196652 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 107,891
–
Current period
USD 5,165
–
5165 − 107891 = -102726 USD
107891 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source5165 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2016 2016-01-01 – 2016-12-31 | 6343000 | 9712150 Derived | -3369150 | -211891 Derived | -3157259 | -4979742 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 4993668 | 8437749 Derived | -3444081 | 195734 Derived | -3639815 | -2447070 Derived | Source
|
| 2018 2018-01-01 – 2018-12-31 | 5584612 | 8654832 Derived | -3070220 | 160242 Derived | -3230462 | -2395065 Derived | Source
|
| 2019 2019-01-01 – 2019-12-31 | 6347160 | 8430404 Derived | -2083244 | 214489 Derived | -2297733 | -960031 Derived | Source
|
| 2020 2020-01-01 – 2020-12-31 | 25027637 | 20518848 Derived | 4508789 | 117623 Derived | 4391166 | 4288806 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 7753582 | 12677792 Derived | -4924210 | -488711 Derived | -4435499 | Unavailable | Source
|
| 2022 2022-01-01 – 2022-12-31 | 8338099 | 11220098 Derived | -2881999 | -1939 Derived | -2880060 | -1435140 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 7354564 | 10703841 Derived | -3349277 | 53315 Derived | -3402592 | -3696645 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 7738842 | 11843602 Derived | -4104760 | 372002 Derived | -4476762 | -1548044 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 5635927 | 9490265 Derived | -3854338 | -105343 Derived | -3748995 | -1201817 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Revenue | 6343000 |
|
| 2017 | Revenue | 4993668 |
|
| 2018 | Revenue | 5584612 |
|
| 2019 | Revenue | 6347160 |
|
| 2020 | Revenue | 25027637 |
|
| 2021 | Revenue | 7753582 |
|
| 2022 | Revenue | 8338099 |
|
| 2023 | Revenue | 7354564 |
|
| 2024 | Revenue | 7738842 |
|
| 2025 | Revenue | 5635927 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Year over year | 51.3% |
|
| 2017 | Year over year | -21.3% |
|
| 2018 | Year over year | 11.8% |
|
| 2019 | Year over year | 13.7% |
|
| 2020 | Year over year | 294.3% |
|
| 2021 | Year over year | -69% |
|
| 2022 | Year over year | 7.5% |
|
| 2023 | Year over year | -11.8% |
|
| 2024 | Year over year | 5.2% |
|
| 2025 | Year over year | -27.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Operating margin | -53.1% |
|
| 2017 | Operating margin | -69% |
|
| 2018 | Operating margin | -55% |
|
| 2019 | Operating margin | -32.8% |
|
| 2020 | Operating margin | 18% |
|
| 2021 | Operating margin | -63.5% |
|
| 2022 | Operating margin | -34.6% |
|
| 2023 | Operating margin | -45.5% |
|
| 2024 | Operating margin | -53% |
|
| 2025 | Operating margin | -68.4% |
|
| 2016 | Net margin | -49.8% |
|
| 2017 | Net margin | -72.9% |
|
| 2018 | Net margin | -57.8% |
|
| 2019 | Net margin | -36.2% |
|
| 2020 | Net margin | 17.5% |
|
| 2021 | Net margin | -57.2% |
|
| 2022 | Net margin | -34.5% |
|
| 2023 | Net margin | -46.3% |
|
| 2024 | Net margin | -57.8% |
|
| 2025 | Net margin | -66.5% |
|
| 2016 | Free cash flow margin | -78.5% |
|
| 2017 | Free cash flow margin | -49% |
|
| 2018 | Free cash flow margin | -42.9% |
|
| 2019 | Free cash flow margin | -15.1% |
|
| 2020 | Free cash flow margin | 17.1% |
|
| 2021 | Free cash flow margin | Not reported |
|
| 2022 | Free cash flow margin | -17.2% |
|
| 2023 | Free cash flow margin | -50.3% |
|
| 2024 | Free cash flow margin | -20% |
|
| 2025 | Free cash flow margin | -21.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Operating cash flow | -4504876 |
|
| 2017 | Operating cash flow | -2432241 |
|
| 2018 | Operating cash flow | -1766980 |
|
| 2019 | Operating cash flow | -814451 |
|
| 2020 | Operating cash flow | 4578076 |
|
| 2021 | Operating cash flow | -3823683 |
|
| 2022 | Operating cash flow | -1234264 |
|
| 2023 | Operating cash flow | -3598585 |
|
| 2024 | Operating cash flow | -1440153 |
|
| 2025 | Operating cash flow | -1196652 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Free cash flow | -4979742 |
|
| 2017 | Free cash flow | -2447070 |
|
| 2018 | Free cash flow | -2395065 |
|
| 2019 | Free cash flow | -960031 |
|
| 2020 | Free cash flow | 4288806 |
|
| 2021 | Free cash flow | Unavailable |
|
| 2022 | Free cash flow | -1435140 |
|
| 2023 | Free cash flow | -3696645 |
|
| 2024 | Free cash flow | -1548044 |
|
| 2025 | Free cash flow | -1201817 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Liabilities / assets | 11.3% |
|
| 2017 | Liabilities / assets | 56.6% |
|
| 2018 | Liabilities / assets | 70.3% |
|
| 2019 | Liabilities / assets | 89.2% |
|
| 2020 | Liabilities / assets | 21.3% |
|
| 2021 | Liabilities / assets | 16.5% |
|
| 2022 | Liabilities / assets | 26.1% |
|
| 2023 | Liabilities / assets | 37.4% |
|
| 2024 | Liabilities / assets | 57.7% |
|
| 2025 | Liabilities / assets | 91.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Current assets / current liabilities | 6.43× |
|
| 2017 | Current assets / current liabilities | 9.23× |
|
| 2018 | Current assets / current liabilities | 4.26× |
|
| 2019 | Current assets / current liabilities | 0.8× |
|
| 2020 | Current assets / current liabilities | 6.22× |
|
| 2021 | Current assets / current liabilities | 7.1× |
|
| 2022 | Current assets / current liabilities | 3.69× |
|
| 2023 | Current assets / current liabilities | 4.84× |
|
| 2024 | Current assets / current liabilities | 2.39× |
|
| 2025 | Current assets / current liabilities | 1.32× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2016 2016-01-01 – 2016-12-31 | −USD 3.16 million Exact valueExact value: -3157259 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.5 million Exact valueExact value: -4504876 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 474,866 Exact valueExact value: 474866 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.98 million Calculation and evidence-4504876 − 474866 USD Exact free cash flow: -4979742 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | −USD 3.64 million Exact valueExact value: -3639815 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.43 million Exact valueExact value: -2432241 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14,829 Exact valueExact value: 14829 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.45 million Calculation and evidence-2432241 − 14829 USD Exact free cash flow: -2447070 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2018-01-01 – 2018-12-31 | −USD 3.23 million Exact valueExact value: -3230462 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.77 million Exact valueExact value: -1766980 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 628,085 Exact valueExact value: 628085 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.4 million Calculation and evidence-1766980 − 628085 USD Exact free cash flow: -2395065 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2019-01-01 – 2019-12-31 | −USD 2.3 million Exact valueExact value: -2297733 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 814,451 Exact valueExact value: -814451 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 145,580 Exact valueExact value: 145580 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 960,031 Calculation and evidence-814451 − 145580 USD Exact free cash flow: -960031 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2020-01-01 – 2020-12-31 | USD 4.39 million Exact valueExact value: 4391166 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.58 million Exact valueExact value: 4578076 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 289,270 Exact valueExact value: 289270 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.29 million Calculation and evidence4578076 − 289270 USD Exact free cash flow: 4288806 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | −USD 4.44 million Exact valueExact value: -4435499 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.82 million Exact valueExact value: -3823683 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2022 2022-01-01 – 2022-12-31 | −USD 2.88 million Exact valueExact value: -2880060 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.23 million Exact valueExact value: -1234264 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 200,876 Exact valueExact value: 200876 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.44 million Calculation and evidence-1234264 − 200876 USD Exact free cash flow: -1435140 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | −USD 3.4 million Exact valueExact value: -3402592 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.6 million Exact valueExact value: -3598585 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 98,060 Exact valueExact value: 98060 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.7 million Calculation and evidence-3598585 − 98060 USD Exact free cash flow: -3696645 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | −USD 4.48 million Exact valueExact value: -4476762 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.44 million Exact valueExact value: -1440153 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 107,891 Exact valueExact value: 107891 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.55 million Calculation and evidence-1440153 − 107891 USD Exact free cash flow: -1548044 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | −USD 3.75 million Exact valueExact value: -3748995 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.2 million Exact valueExact value: -1196652 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5,165 Exact valueExact value: 5165 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.2 million Calculation and evidence-1196652 − 5165 USD Exact free cash flow: -1201817 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
97 filings · 5,112 latest values · 5,112 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000314227, 314227, TOMZ, edgar:314227
Also known as Ozone Man, Inc., RPS GROUP INC, TOMI ENVIRONMENTAL SOLUTIONS, INC, TOMI ENVIRONMENTAL SOLUTIONS, INC., TOMI Environmental Solutions, Inc.