McEWEN MINING INC.

EDGAR

Annual consolidated revenue for 2025: about Unit_Standard_USD_HEtNUwlH-kWRV87h6kXloA 197.6M, using the latest reported figures. The previous period, 2024, was about Unit_Standard_USD_HEtNUwlH-kWRV87h6kXloA 174.5M.

Watchlist

Latest quarter

Revenue

59.2 million Unit_Standard_USD_56obyQwYRkWIs45t115SYw

2026 Q2 · Unit_Standard_USD_56obyQwYRkWIs45t115SYw

Exact inputs and evidence
  • Revenue: 59234000 Unit_Standard_USD_56obyQwYRkWIs45t115SYw Source

Operating margin

13.01%

2026 Q2 · %

Exact inputs and evidence
  • Operating Income: 7705000 Unit_Standard_USD_56obyQwYRkWIs45t115SYw Source
  • Revenue: 59234000 Unit_Standard_USD_56obyQwYRkWIs45t115SYw Source
Cash and cash equivalents
78.9 million Unit_Standard_USD_56obyQwYRkWIs45t115SYw Source
Exact value

78883000 Unit_Standard_USD_56obyQwYRkWIs45t115SYw

Long-term debt including current maturities
127 million Unit_Standard_USD_56obyQwYRkWIs45t115SYw Source
Exact value

126572000 Unit_Standard_USD_56obyQwYRkWIs45t115SYw

Shares outstanding
59.2 million Unit_Standard_shares_9XMD19chMku1av8_6scZaA Source
Exact value

59188000 Unit_Standard_shares_9XMD19chMku1av8_6scZaA

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-13.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2025-12-31
  • Operating income: 3 of 11 periods available· newest 2025-12-31
  • Net income: Multiple units; comparison withheld· newest 2025-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2018-12-31
  • Total assets: Multiple units; comparison withheld· newest 2025-12-31
  • Total liabilities: Multiple units; comparison withheld· newest 2025-12-31
  • Current assets: Multiple units; comparison withheld· newest 2025-12-31
  • Current liabilities: Multiple units; comparison withheld· newest 2025-12-31
  • Cash and cash equivalents: Multiple units; comparison withheld· newest 2025-12-31
  • Long-term debt including current maturities: Multiple units; comparison withheld· newest 2025-12-31
  • Shares outstanding: 2 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +13.2%

    Prior period

    Unit_Standard_USD_HEtNUwlH-kWRV87h6kXloA 174.48 million

    –

    Current period

    Unit_Standard_USD_HEtNUwlH-kWRV87h6kXloA 197.55 million

    –

    Exact inputs and evidence

    197553000 − 174477000 = 23076000 Unit_Standard_USD_HEtNUwlH-kWRV87h6kXloA

    174477000 Unit_Standard_USD_HEtNUwlH-kWRV87h6kXloA · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    197553000 Unit_Standard_USD_HEtNUwlH-kWRV87h6kXloA · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +Unit_Standard_USD_HEtNUwlH-kWRV87h6kXloA 78.13 million

    Prior period

    −Unit_Standard_USD_HEtNUwlH-kWRV87h6kXloA 43.69 million

    –

    Current period

    Unit_Standard_USD_HEtNUwlH-kWRV87h6kXloA 34.43 million

    –

    Exact inputs and evidence

    34434000 − -43691000 = 78125000 Unit_Standard_USD_HEtNUwlH-kWRV87h6kXloA

    -43691000 Unit_Standard_USD_HEtNUwlH-kWRV87h6kXloA · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    34434000 Unit_Standard_USD_HEtNUwlH-kWRV87h6kXloA · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -76.7%

    Prior period

    Unit_Standard_USD_HEtNUwlH-kWRV87h6kXloA 29.45 million

    –

    Current period

    Unit_Standard_USD_HEtNUwlH-kWRV87h6kXloA 6.87 million

    –

    Exact inputs and evidence

    6865000 − 29454000 = -22589000 Unit_Standard_USD_HEtNUwlH-kWRV87h6kXloA

    29454000 Unit_Standard_USD_HEtNUwlH-kWRV87h6kXloA · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    6865000 Unit_Standard_USD_HEtNUwlH-kWRV87h6kXloA · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue Unit_Standard_USD_HEtNUwlH-kWRV87h6kXloA 197.55 million 100% of revenue
  • Operating costs Derived Unit_Standard_USD_HEtNUwlH-kWRV87h6kXloA 194.9 million 99% of revenue
  • Operating income Unit_Standard_USD_HEtNUwlH-kWRV87h6kXloA 2.65 million 1.3% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow Unit_Standard_USD_HEtNUwlH-kWRV87h6kXloA 6.87 million 3.5% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2023 Not shown: operating income or net income is not reported.
  • 2024 Not shown: operating income or net income is not reported.
  • 2025 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2023 2023-01-01 – 2023-12-31166231000 328294000 Derived -162063000 UnavailableUnavailableUnavailable
Source
2024 2024-01-01 – 2024-12-31174477000 225049000 Derived -50572000 UnavailableUnavailableUnavailable
Source
2025 2025-01-01 – 2025-12-31197553000 194900000 Derived 2653000 UnavailableUnavailableUnavailable
Source

Amounts are exact, in Unit_Standard_USD_HEtNUwlH-kWRV87h6kXloA.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit_Standard_USD_HEtNUwlH-kWRV87h6kXloA 197.6M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.213.4M160.0M106.7M53.3M0.0202320242025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit_Standard_USD_HEtNUwlH-kWRV87h6kXloA)Source evidence
2023Revenue166231000
2024Revenue174477000
2025Revenue197553000

Revenue growth

Change in revenue from the same financial period one year earlier.

13.2% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.3%10.7%7.1%3.6%0.0%202320242025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2023Year over yearNo prior comparable period
2024Year over year5%
2025Year over year13.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.3% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9%-19%-48%-77%-105%202320242025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2023Operating margin-97.5%
2024Operating margin-29%
2025Operating margin1.3%
2023-12-31Net marginNot reported
2024-12-31Net marginNot reported
2025-12-31Net marginNot reported
2023Free cash flow marginNot reported
2024Free cash flow marginNot reported
2025Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Unit_Standard_USD_HEtNUwlH-kWRV87h6kXloA 6.9M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35.0M14.9M-5.1M-25.1M-45.2M202320242025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit_Standard_USD_HEtNUwlH-kWRV87h6kXloA)Source evidence
2023Operating cash flow-39637000
2024Operating cash flow29454000
2025Operating cash flow6865000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit_Standard_USD_HEtNUwlH-kWRV87h6kXloA)Source evidence
2023Free cash flowUnavailable
2024Free cash flowUnavailable
2025Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2023-12-31Liabilities / assetsNot reportedNo source recorded
2024-12-31Liabilities / assetsNot reportedNo source recorded
2025-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2023-12-31Current assets / current liabilitiesNot reportedNo source recorded
2024-12-31Current assets / current liabilitiesNot reportedNo source recorded
2025-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2023 2023-01-01 – 2023-12-31
Unavailable Not reported for this period.
−Unit_Standard_USD_HEtNUwlH-kWRV87h6kXloA 39.64 million
Exact value

Exact value: -39637000 Unit_Standard_USD_HEtNUwlH-kWRV87h6kXloA

2023-01-01 – 2023-12-31: -39637000 Unit_Standard_USD_HEtNUwlH-kWRV87h6kXloA Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2024 2024-01-01 – 2024-12-31
Unavailable Not reported for this period.
Unit_Standard_USD_HEtNUwlH-kWRV87h6kXloA 29.45 million
Exact value

Exact value: 29454000 Unit_Standard_USD_HEtNUwlH-kWRV87h6kXloA

2024-01-01 – 2024-12-31: 29454000 Unit_Standard_USD_HEtNUwlH-kWRV87h6kXloA Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2025 2025-01-01 – 2025-12-31
Unavailable Not reported for this period.
Unit_Standard_USD_HEtNUwlH-kWRV87h6kXloA 6.87 million
Exact value

Exact value: 6865000 Unit_Standard_USD_HEtNUwlH-kWRV87h6kXloA

2025-01-01 – 2025-12-31: 6865000 Unit_Standard_USD_HEtNUwlH-kWRV87h6kXloA Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

228 filings · 7,941 latest values · 7,941 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000314203, 314203, MUX, edgar:314203

Also known as MCEWEN MINING INC., MCEWEN MINING INC., McEWEN INC., McEWEN MINING INC., McEWEN INC., McEwen Inc., McEwen Mining Inc., U S GOLD CORP