HARDINGE INC

EDGAR

212 filing records in this dataset, filed from 1995-05-11 to 2018-05-30. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

90.4 million USD

2011-09-30 · USD

Exact inputs and evidence

Operating margin

7%

2011 Q3 · %

Exact inputs and evidence
  • Operating Income: 6327000 USD Source
  • Revenue: 90389000 USD Source

Operating cash flow

1.54 million USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -8995000 USD Source
  • Operating Cash Flow: -10539000 USD Source

Free cash flow

-2.97 million USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -8995000 USD Source
  • Operating Cash Flow: -10539000 USD Source
  • Capital Expenditure: 13520000 USD Source
  • Capital Expenditure: 9002000 USD Source
Cash and cash equivalents
39.5 million USD Source
Exact value

39478000 USD

Long-term debt including current maturities
5.89 million USD Source
Exact value

5893000 USD

Shares outstanding
13 million shares Source
Exact value

12963164 shares

Reported share-count change

0.54% · 69.4 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 12893794 shares · 2016-12-31· Source
  • 12963164 shares · 2017-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

333 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Revenue: 257007000 USD · 2010-01-01 – 2010-12-31 Source
  • Revenue: 174999000 USD · 2010-01-01 – 2010-09-30 Source
  • Revenue: 73482000 USD · 2011-01-01 – 2011-03-31 Source
  • Revenue: 86656000 USD · 2011-04-01 – 2011-06-30 Source
  • Revenue: 90389000 USD · 2011-07-01 – 2011-09-30 Source

Net income

9.71 million USD

2017-04-01 – 2018-03-31

Exact inputs and evidence
  • Net income: 2522000 USD · 2017-04-01 – 2017-06-30 Source
  • Net income: 2199000 USD · 2017-07-01 – 2017-09-30 Source
  • Net income: 3173000 USD · 2017-10-01 – 2017-12-31 Source
  • Net income: 1819000 USD · 2018-01-01 – 2018-03-31 Source

Capital expenditure

15.1 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Capital expenditure: 3728000 USD · 2010-01-01 – 2010-12-31 Source
  • Capital expenditure: 2154000 USD · 2010-01-01 – 2010-09-30 Source
  • Capital expenditure: 4354000 USD · 2011-01-01 – 2011-03-31 Source
  • Capital expenditure: 9002000 USD · 2011-01-01 – 2011-06-30 Source
  • Capital expenditure: 4354000 USD · 2011-01-01 – 2011-03-31 Source
  • Capital expenditure: 13520000 USD · 2011-01-01 – 2011-09-30 Source
  • Capital expenditure: 9002000 USD · 2011-01-01 – 2011-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2018-05-30.

Financial data available through: 2017-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2010-12-31
  • Operating income: 11 of 11 periods available· newest 2017-12-31
  • Net income: 11 of 11 periods available· newest 2017-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2017-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2010-12-31
  • Total assets: 11 of 11 periods available· newest 2017-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 11 of 11 periods available· newest 2017-12-31
  • Current liabilities: 11 of 11 periods available· newest 2017-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2017-12-31
  • Long-term debt including current maturities: 6 of 11 periods available· newest 2016-12-31
  • Shares outstanding: 8 of 11 periods available· newest 2017-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +377.6%

    Prior period

    USD 1.22 million

    –

    Current period

    USD 5.85 million

    –

    Exact inputs and evidence

    5846000 − 1224000 = 4622000 USD

    1224000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    5846000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +374.1%

    Prior period

    USD 5.3 million

    –

    Current period

    USD 25.12 million

    –

    Exact inputs and evidence

    25115000 − 5297000 = 19818000 USD

    5297000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    25115000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

  • Revenue USD 257.01 million 100% of revenue
  • Operating costs Derived USD 259.74 million 101% of revenue
  • Operating income −USD 2.73 million −1.1% of revenue
  • Tax, interest and other Derived USD 2.5 million 1% of revenue
  • Net income −USD 5.23 million −2% of revenue

Cash

  • Operating cash flow USD 17.14 million 6.7% of revenue
  • Capital expenditure USD 3.73 million 1.5% of revenue
  • Free cash flow Derived USD 13.41 million 5.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2008 Operating loss: operating costs were 109% of revenue.
  • 2009 Operating loss: operating costs were 114% of revenue.
  • 2010 Operating loss: operating costs were 101% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2008 2008-01-01 – 2008-12-31345006000 374834000 Derived -29828000 4477000 Derived -34305000 5627000 Derived
Source
2009 2009-01-01 – 2009-12-31214071000 243721000 Derived -29650000 3659000 Derived -33309000 25971000 Derived
Source
2010 2010-01-01 – 2010-12-31257007000 259737000 Derived -2730000 2504000 Derived -5234000 13408000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 257M 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.384.8M288.6M192.4M96.2M0.02007200820092010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Revenue356322000
2008Revenue345006000
2009Revenue214071000
2010Revenue257007000

Revenue growth

Change in revenue from the same financial period one year earlier.

20.1% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25%8%-9%-26%-43%2007200820092010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2007Year over yearNo prior comparable period
2008Year over year-3.2%
2009Year over year-38%
2010Year over year20.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1.1% 2010
Net margin -2% 2010
Free cash flow margin 5.2% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.3%6.3%-1.7%-9.7%-17.8%2007200820092010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2007Operating margin6.8%
2008Operating margin-8.6%
2009Operating margin-13.9%
2010Operating margin-1.1%
2007Net margin4.2%
2008Net margin-9.9%
2009Net margin-15.6%
2010Net margin-2%
2007Free cash flow marginNot reported
2008Free cash flow margin1.6%
2009Free cash flow margin12.1%
2010Free cash flow margin5.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 17.1M 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31.5M23.6M15.7M7.9M0.02007200820092010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Operating cash flowNot reportedNo source recorded
2008Operating cash flow10320000
2009Operating cash flow29149000
2010Operating cash flow17136000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 13.4M 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28.0M21.0M14.0M7.0M0.02007200820092010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Free cash flowUnavailableNo source recorded
2008Free cash flow5627000
2009Free cash flow25971000
2010Free cash flow13408000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2007-12-31Liabilities / assetsNot reported
2008-12-31Liabilities / assetsNot reported
2009-12-31Liabilities / assetsNot reported
2010-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.68× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.21×3.15×2.10×1.05×0.00×2007200820092010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2007Current assets / current liabilities3.81×
2008Current assets / current liabilities2.8×
2009Current assets / current liabilities3.89×
2010Current assets / current liabilities2.68×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2008 2008-01-01 – 2008-12-31
−USD 34.31 million
Exact value

Exact value: -34305000 USD

2008-01-01 – 2008-12-31: -34305000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.32 million
Exact value

Exact value: 10320000 USD

2008-01-01 – 2008-12-31: 10320000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.69 million
Exact value

Exact value: 4693000 USD

2008-01-01 – 2008-12-31: 4693000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.63 million
Calculation and evidence

10320000 − 4693000 USD

Exact free cash flow: 5627000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
−USD 33.31 million
Exact value

Exact value: -33309000 USD

2009-01-01 – 2009-12-31: -33309000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.15 million
Exact value

Exact value: 29149000 USD

2009-01-01 – 2009-12-31: 29149000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.18 million
Exact value

Exact value: 3178000 USD

2009-01-01 – 2009-12-31: 3178000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.97 million
Calculation and evidence

29149000 − 3178000 USD

Exact free cash flow: 25971000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 5.23 million
Exact value

Exact value: -5234000 USD

2010-01-01 – 2010-12-31: -5234000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.14 million
Exact value

Exact value: 17136000 USD

2010-01-01 – 2010-12-31: 17136000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.73 million
Exact value

Exact value: 3728000 USD

2010-01-01 – 2010-12-31: 3728000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.41 million
Calculation and evidence

17136000 − 3728000 USD

Exact free cash flow: 13408000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
USD 11.99 million
Exact value

Exact value: 11986000 USD

2011-01-01 – 2011-12-31: 11986000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.13 million
Exact value

Exact value: -7132000 USD

2011-01-01 – 2011-12-31: -7132000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2012-01-01 – 2012-12-31
USD 17.86 million
Exact value

Exact value: 17855000 USD

2012-01-01 – 2012-12-31: 17855000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.44 million
Exact value

Exact value: 23439000 USD

2012-01-01 – 2012-12-31: 23439000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
USD 9.93 million
Exact value

Exact value: 9927000 USD

2013-01-01 – 2013-12-31: 9927000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.83 million
Exact value

Exact value: 25828000 USD

2013-01-01 – 2013-12-31: 25828000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
−USD 2.14 million
Exact value

Exact value: -2140000 USD

2014-01-01 – 2014-12-31: -2140000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.18 million
Exact value

Exact value: 3179000 USD

2014-01-01 – 2014-12-31: 3179000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
USD 2.61 million
Exact value

Exact value: 2610000 USD

2015-01-01 – 2015-12-31: 2610000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.73 million
Exact value

Exact value: 26727000 USD

2015-01-01 – 2015-12-31: 26727000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
USD 1.22 million
Exact value

Exact value: 1224000 USD

2016-01-01 – 2016-12-31: 1224000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.3 million
Exact value

Exact value: 5297000 USD

2016-01-01 – 2016-12-31: 5297000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
USD 5.85 million
Exact value

Exact value: 5846000 USD

2017-01-01 – 2017-12-31: 5846000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.12 million
Exact value

Exact value: 25115000 USD

2017-01-01 – 2017-12-31: 25115000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

212 filings · 2,147 latest values · 2,147 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000313716, 313716, edgar:313716

Also known as HARDINGE BROTHERS INC, HARDINGE INC, HARDINGE INC.