ECHELON CORP

EDGAR

87 filing records in this dataset, filed from 1998-08-10 to 2018-08-02. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

7.92 million USD

2018 Q2 · USD

Exact inputs and evidence

Operating cash flow

-468 thousand USD

2018 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1821000 USD Source
  • Operating Cash Flow: -1353000 USD Source

Free cash flow

-520 thousand USD

2018 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1821000 USD Source
  • Operating Cash Flow: -1353000 USD Source
  • Capital Expenditure: 139000 USD Source
  • Capital Expenditure: 87000 USD Source
Cash and cash equivalents
4.92 million USD Source
Exact value

4920000 USD

Long-term debt including current maturities
Not available
Shares outstanding
4.52 million shares Source
Exact value

4520376 shares

Reported share-count change

2.00% · 88.6 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 4431736 shares · 2016-12-31· Source
  • 4520376 shares · 2017-12-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2018-08-02.

Financial data available through: 2017-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2017-12-31
  • Operating income: 3 of 11 periods available· newest 2011-12-31
  • Net income: 10 of 11 periods available· newest 2017-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2017-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2017-12-31
  • Total assets: 10 of 11 periods available· newest 2017-12-31
  • Total liabilities: 3 of 11 periods available· newest 2017-12-31
  • Current assets: 10 of 11 periods available· newest 2017-12-31
  • Current liabilities: 10 of 11 periods available· newest 2017-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2017-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 7 of 11 periods available· newest 2017-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -2.2%

    Prior period

    USD 32.39 million

    –

    Current period

    USD 31.67 million

    –

    Exact inputs and evidence

    31667000 − 32385000 = -718000 USD

    32385000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    31667000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 520,000

    Prior period

    −USD 4.1 million

    –

    Current period

    −USD 4.62 million

    –

    Exact inputs and evidence

    -4623000 − -4103000 = -520000 USD

    -4103000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    -4623000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 798,000

    Prior period

    −USD 3.02 million

    –

    Current period

    −USD 2.23 million

    –

    Exact inputs and evidence

    -2225000 − -3023000 = 798000 USD

    -3023000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    -2225000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +78.6%

    Prior period

    USD 117,000

    –

    Current period

    USD 209,000

    –

    Exact inputs and evidence

    209000 − 117000 = 92000 USD

    117000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    209000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2017 2017-01-01 – 2017-12-31

  • Revenue USD 31.67 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 4.62 million −15% of revenue

Cash

  • Operating cash flow −USD 2.23 million −7% of revenue
  • Capital expenditure USD 209,000 0.7% of revenue
  • Free cash flow Derived −USD 2.43 million −7.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
  • 2011 Not shown: operating income or net income is not reported.
  • 2012 Not shown: operating income or net income is not reported.
  • 2013 Not shown: operating income or net income is not reported.
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 Not shown: operating income or net income is not reported.
  • 2016 Not shown: operating income or net income is not reported.
  • 2017 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2007 2007-01-01 – 2007-12-31137577000 UnavailableUnavailableUnavailable-15672000 -21112000 Derived
Source
2008 2008-01-01 – 2008-12-31134047000 UnavailableUnavailableUnavailable-25831000 -8077000 Derived
Source
2010 2010-01-01 – 2010-12-31111037000 UnavailableUnavailableUnavailable-31312000 -11180000 Derived
Source
2011 2011-01-01 – 2011-12-31156487000 UnavailableUnavailableUnavailable-13000000 -2574000 Derived
Source
2012 2012-01-01 – 2012-12-31134017000 UnavailableUnavailableUnavailable-12818000 4269000 Derived
Source
2013 2013-01-01 – 2013-12-3145857000 UnavailableUnavailableUnavailable-17610000 -2050000 Derived
Source
2014 2014-01-01 – 2014-12-3138730000 UnavailableUnavailableUnavailable-24326000 -11734000 Derived
Source
2015 2015-01-01 – 2015-12-3138804000 UnavailableUnavailableUnavailable-13233000 -5232000 Derived
Source
2016 2016-01-01 – 2016-12-3132385000 UnavailableUnavailableUnavailable-4103000 -3140000 Derived
Source
2017 2017-01-01 – 2017-12-3131667000 UnavailableUnavailableUnavailable-4623000 -2434000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 31.7M 2017
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.169.0M126.8M84.5M42.3M0.0200720132017
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Revenue137577000
2008Revenue134047000
2010Revenue111037000
2011Revenue156487000
2012Revenue134017000
2013Revenue45857000
2014Revenue38730000
2015Revenue38804000
2016Revenue32385000
2017Revenue31667000

Revenue growth

Change in revenue from the same financial period one year earlier.

-2.2% 2017
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.49%19%-12%-43%-74%200720132017
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2007Year over yearNo prior comparable period
2008Year over year-2.6%
2010Year over yearNo prior comparable period
2011Year over year40.9%
2012Year over year-14.4%
2013Year over year-65.8%
2014Year over year-15.5%
2015Year over year0.2%
2016Year over year-16.5%
2017Year over year-2.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -14.6% 2017
Free cash flow margin -7.7% 2017
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-11%-30%-49%-68%2007-12-312013-12-312017-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2007-12-31Operating marginNot reported
2008-12-31Operating marginNot reported
2010-12-31Operating marginNot reported
2011-12-31Operating marginNot reported
2012-12-31Operating marginNot reported
2013-12-31Operating marginNot reported
2014-12-31Operating marginNot reported
2015-12-31Operating marginNot reported
2016-12-31Operating marginNot reported
2017-12-31Operating marginNot reported
2007Net margin-11.4%
2008Net margin-19.3%
2010Net margin-28.2%
2011Net margin-8.3%
2012Net margin-9.6%
2013Net margin-38.4%
2014Net margin-62.8%
2015Net margin-34.1%
2016Net margin-12.7%
2017Net margin-14.6%
2007Free cash flow margin-15.3%
2008Free cash flow margin-6%
2010Free cash flow margin-10.1%
2011Free cash flow margin-1.6%
2012Free cash flow margin3.2%
2013Free cash flow margin-4.5%
2014Free cash flow margin-30.3%
2015Free cash flow margin-13.5%
2016Free cash flow margin-9.7%
2017Free cash flow margin-7.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.2M 2017
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.9M1.5M-3.8M-9.2M-14.5M200720132017
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Operating cash flow-13059000
2008Operating cash flow-3507000
2010Operating cash flow-9185000
2011Operating cash flow-225000
2012Operating cash flow5398000
2013Operating cash flow-1079000
2014Operating cash flow-10988000
2015Operating cash flow-4926000
2016Operating cash flow-3023000
2017Operating cash flow-2225000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.4M 2017
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.3M-1.1M-8.4M-15.8M-23.1M200720132017
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Free cash flow-21112000
2008Free cash flow-8077000
2010Free cash flow-11180000
2011Free cash flow-2574000
2012Free cash flow4269000
2013Free cash flow-2050000
2014Free cash flow-11734000
2015Free cash flow-5232000
2016Free cash flow-3140000
2017Free cash flow-2434000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

31.8% 2017
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34.3%25.7%17.2%8.6%0.0%2007-12-312013-12-312017
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2007-12-31Liabilities / assetsNot reported
2008-12-31Liabilities / assetsNot reported
2010-12-31Liabilities / assetsNot reportedNo source recorded
2011-12-31Liabilities / assetsNot reported
2012-12-31Liabilities / assetsNot reported
2013-12-31Liabilities / assetsNot reported
2014-12-31Liabilities / assetsNot reported
2015Liabilities / assets24%
2016Liabilities / assets25%
2017Liabilities / assets31.8%

Current assets to current liabilities

Current assets divided by current liabilities.

4.7× 2017
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.65×4.24×2.83×1.41×0.00×200720132017
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2007Current assets / current liabilities4.45×
2008Current assets / current liabilities5.24×
2010-12-31Current assets / current liabilitiesNot reportedNo source recorded
2011Current assets / current liabilities2.84×
2012Current assets / current liabilities4.6×
2013Current assets / current liabilities3.69×
2014Current assets / current liabilities4.08×
2015Current assets / current liabilities4.14×
2016Current assets / current liabilities4.06×
2017Current assets / current liabilities4.7×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2007 2007-01-01 – 2007-12-31
−USD 15.67 million
Exact value

Exact value: -15672000 USD

2007-01-01 – 2007-12-31: -15672000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.06 million
Exact value

Exact value: -13059000 USD

2007-01-01 – 2007-12-31: -13059000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.05 million
Exact value

Exact value: 8053000 USD

2007-01-01 – 2007-12-31: 8053000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.11 million
Calculation and evidence

-13059000 − 8053000 USD

Exact free cash flow: -21112000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 25.83 million
Exact value

Exact value: -25831000 USD

2008-01-01 – 2008-12-31: -25831000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.51 million
Exact value

Exact value: -3507000 USD

2008-01-01 – 2008-12-31: -3507000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.57 million
Exact value

Exact value: 4570000 USD

2008-01-01 – 2008-12-31: 4570000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.08 million
Calculation and evidence

-3507000 − 4570000 USD

Exact free cash flow: -8077000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 31.31 million
Exact value

Exact value: -31312000 USD

2010-01-01 – 2010-12-31: -31312000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.19 million
Exact value

Exact value: -9185000 USD

2010-01-01 – 2010-12-31: -9185000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2 million
Exact value

Exact value: 1995000 USD

2010-01-01 – 2010-12-31: 1995000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.18 million
Calculation and evidence

-9185000 − 1995000 USD

Exact free cash flow: -11180000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 13 million
Exact value

Exact value: -13000000 USD

2011-01-01 – 2011-12-31: -13000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 225,000
Exact value

Exact value: -225000 USD

2011-01-01 – 2011-12-31: -225000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.35 million
Exact value

Exact value: 2349000 USD

2011-01-01 – 2011-12-31: 2349000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.57 million
Calculation and evidence

-225000 − 2349000 USD

Exact free cash flow: -2574000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 12.82 million
Exact value

Exact value: -12818000 USD

2012-01-01 – 2012-12-31: -12818000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.4 million
Exact value

Exact value: 5398000 USD

2012-01-01 – 2012-12-31: 5398000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.13 million
Exact value

Exact value: 1129000 USD

2012-01-01 – 2012-12-31: 1129000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.27 million
Calculation and evidence

5398000 − 1129000 USD

Exact free cash flow: 4269000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 17.61 million
Exact value

Exact value: -17610000 USD

2013-01-01 – 2013-12-31: -17610000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.08 million
Exact value

Exact value: -1079000 USD

2013-01-01 – 2013-12-31: -1079000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 971,000
Exact value

Exact value: 971000 USD

2013-01-01 – 2013-12-31: 971000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.05 million
Calculation and evidence

-1079000 − 971000 USD

Exact free cash flow: -2050000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 24.33 million
Exact value

Exact value: -24326000 USD

2014-01-01 – 2014-12-31: -24326000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.99 million
Exact value

Exact value: -10988000 USD

2014-01-01 – 2014-12-31: -10988000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 746,000
Exact value

Exact value: 746000 USD

2014-01-01 – 2014-12-31: 746000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.73 million
Calculation and evidence

-10988000 − 746000 USD

Exact free cash flow: -11734000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 13.23 million
Exact value

Exact value: -13233000 USD

2015-01-01 – 2015-12-31: -13233000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.93 million
Exact value

Exact value: -4926000 USD

2015-01-01 – 2015-12-31: -4926000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 306,000
Exact value

Exact value: 306000 USD

2015-01-01 – 2015-12-31: 306000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.23 million
Calculation and evidence

-4926000 − 306000 USD

Exact free cash flow: -5232000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 4.1 million
Exact value

Exact value: -4103000 USD

2016-01-01 – 2016-12-31: -4103000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.02 million
Exact value

Exact value: -3023000 USD

2016-01-01 – 2016-12-31: -3023000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 117,000
Exact value

Exact value: 117000 USD

2016-01-01 – 2016-12-31: 117000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.14 million
Calculation and evidence

-3023000 − 117000 USD

Exact free cash flow: -3140000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 4.62 million
Exact value

Exact value: -4623000 USD

2017-01-01 – 2017-12-31: -4623000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.23 million
Exact value

Exact value: -2225000 USD

2017-01-01 – 2017-12-31: -2225000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 209,000
Exact value

Exact value: 209000 USD

2017-01-01 – 2017-12-31: 209000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.43 million
Calculation and evidence

-2225000 − 209000 USD

Exact free cash flow: -2434000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

87 filings · 3,079 latest values · 3,079 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000031347, 31347, edgar:31347

Also known as ECHELON CORP