TXCO Resources Inc

EDGAR

63 filing records in this dataset, filed from 1995-07-14 to 2009-11-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

12.6 million USD

2009-09-30 · USD

Exact inputs and evidence

Operating margin

-313.07%

2009-09-30 · %

Exact inputs and evidence
  • Operating Income: -39366000 USD Source
  • Revenue: 12574000 USD Source

Operating cash flow

200 thousand USD

2009-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 158000 USD Source
  • Operating Cash Flow: -42000 USD Source
Cash and cash equivalents
7.71 million USD Source
Exact value

7714000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

62.2 million USD

2008-10-01 – 2009-09-30

Exact inputs and evidence
  • Revenue: 143736000 USD · 2008-01-01 – 2008-12-31 Source
  • Revenue: 122711000 USD · 2008-01-01 – 2008-09-30 Source
  • Revenue: 15632000 USD · 2009-01-01 – 2009-03-31 Source
  • Revenue: 28552000 USD · 2009-01-01 – 2009-06-30 Source
  • Revenue: 15632000 USD · 2009-01-01 – 2009-03-31 Source
  • Revenue: 12574000 USD · 2009-07-01 – 2009-09-30 Source

Net income

-163 million USD

2008-10-01 – 2009-09-30

Exact inputs and evidence
  • Net income: 5882000 USD · 2008-01-01 – 2008-12-31 Source
  • Net income: 21396000 USD · 2008-01-01 – 2008-09-30 Source
  • Net income: -46561000 USD · 2009-01-01 – 2009-03-31 Source
  • Net income: -101222000 USD · 2009-01-01 – 2009-06-30 Source
  • Net income: -46561000 USD · 2009-01-01 – 2009-03-31 Source
  • Net income: -46253000 USD · 2009-07-01 – 2009-09-30 Source

Operating cash flow

37.7 million USD

2008-10-01 – 2009-09-30

Exact inputs and evidence
  • Operating cash flow: 100561000 USD · 2008-01-01 – 2008-12-31 Source
  • Operating cash flow: 63053000 USD · 2008-01-01 – 2008-09-30 Source
  • Operating cash flow: -3820000 USD · 2009-01-01 – 2009-03-31 Source
  • Operating cash flow: -42000 USD · 2009-01-01 – 2009-06-30 Source
  • Operating cash flow: -3820000 USD · 2009-01-01 – 2009-03-31 Source
  • Operating cash flow: 158000 USD · 2009-01-01 – 2009-09-30 Source
  • Operating cash flow: -42000 USD · 2009-01-01 – 2009-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-11-09.

Financial data available through: 2008-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2008-12-31
  • Operating income: 11 of 11 periods available· newest 2008-12-31
  • Net income: 11 of 11 periods available· newest 2008-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2008-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2002-12-31
  • Total assets: 10 of 11 periods available· newest 2008-12-31
  • Total liabilities: 1 of 11 periods available· newest 2008-12-31
  • Current assets: 10 of 11 periods available· newest 2008-12-31
  • Current liabilities: 10 of 11 periods available· newest 2008-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2008-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +53.1%

    Prior period

    USD 93.91 million

    –

    Current period

    USD 143.74 million

    –

    Exact inputs and evidence

    143736000 − 93906000 = 49830000 USD

    93906000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    143736000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +339%

    Prior period

    USD 1.34 million

    –

    Current period

    USD 5.88 million

    –

    Exact inputs and evidence

    5882000 − 1340000 = 4542000 USD

    1340000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    5882000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +44.9%

    Prior period

    USD 69.39 million

    –

    Current period

    USD 100.56 million

    –

    Exact inputs and evidence

    100561000 − 69392000 = 31169000 USD

    69392000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    100561000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2008 2008-01-01 – 2008-12-31

  • Revenue USD 143.74 million 100% of revenue
  • Operating costs Derived USD 124.16 million 86% of revenue
  • Operating income USD 19.57 million 14% of revenue
  • Tax, interest and other Derived USD 13.69 million 9.5% of revenue
  • Net income USD 5.88 million 4.1% of revenue

Cash

  • Operating cash flow USD 100.56 million 70% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 31%66%
  • 2000 Net income was higher than operating income, so the split is not drawn.
  • 2001 Net loss: net income was −0.4% of revenue.
  • 2002 Operating loss: operating costs were 100% of revenue.
  • 2003 96%
  • 2004 90%
  • 2005 Net income was higher than operating income, so the split is not drawn.
  • 2006 10%85%
  • 2007 9.7%89%
  • 2008 9.5%86%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1999-01-01 – 1999-12-313852089 2554650 Derived 1297439 108790 Derived 1188649 Unavailable
Source
2000 2000-01-01 – 2000-12-3114361357 12544511 Derived 1816846 -4945089 Derived 6761935 81876 Derived
Source
2001 2001-01-01 – 2001-12-3113758920 13687373 Derived 71547 121830 Derived -50283 -5111305 Derived
Source
2002 2002-01-01 – 2002-12-3118958364 19019211 Derived -60847 250123 Derived -310970 -19991817 Derived
Source
2003 2003-01-01 – 2003-12-3139545000 38099000 Derived 1446000 1405000 Derived 41000 Unavailable
Source
2004 2004-01-01 – 2004-12-3157735000 51848000 Derived 5887000 3090000 Derived 2797000 Unavailable
Source
2005 2005-01-01 – 2005-12-3167000000 59670000 Derived 7330000 -6411000 Derived 13741000 Unavailable
Source
2006 2006-01-01 – 2006-12-3172418000 61882000 Derived 10536000 3295000 Derived 7241000 Unavailable
Source
2007 2007-01-01 – 2007-12-3193906000 83499000 Derived 10407000 9067000 Derived 1340000 Unavailable
Source
2008 2008-01-01 – 2008-12-31143736000 124162000 Derived 19574000 13692000 Derived 5882000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 143.7M 2008
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.155.2M116.4M77.6M38.8M0.0199920042008
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue3852089
2000Revenue14361357
2001Revenue13758920
2002Revenue18958364
2003Revenue39545000
2004Revenue57735000
2005Revenue67000000
2006Revenue72418000
2007Revenue93906000
2008Revenue143736000

Revenue growth

Change in revenue from the same financial period one year earlier.

53.1% 2008
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.295%215%134%54%-26%199920042008
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over year26.4%
2000Year over year272.8%
2001Year over year-4.2%
2002Year over year37.8%
2003Year over year108.6%
2004Year over year46%
2005Year over year16%
2006Year over year8.1%
2007Year over year29.7%
2008Year over year53.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 13.6% 2008
Net margin 4.1% 2008
Free cash flow margin -105.5% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.59%15%-29%-73%-118%199920042008
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin33.7%
2000Operating margin12.7%
2001Operating margin0.5%
2002Operating margin-0.3%
2003Operating margin3.7%
2004Operating margin10.2%
2005Operating margin10.9%
2006Operating margin14.5%
2007Operating margin11.1%
2008Operating margin13.6%
1999Net margin30.9%
2000Net margin47.1%
2001Net margin-0.4%
2002Net margin-1.6%
2003Net margin0.1%
2004Net margin4.8%
2005Net margin20.5%
2006Net margin10%
2007Net margin1.4%
2008Net margin4.1%
1999Free cash flow marginNot reported
2000Free cash flow margin0.6%
2001Free cash flow margin-37.1%
2002Free cash flow margin-105.5%
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 100.6M 2008
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.108.6M81.5M54.3M27.2M0.0199920042008
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow3952602
2000Operating cash flow6529838
2001Operating cash flow8564022
2002Operating cash flow7389430
2003Operating cash flow15158000
2004Operating cash flow16447000
2005Operating cash flow6260000
2006Operating cash flow24724000
2007Operating cash flow69392000
2008Operating cash flow100561000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -20M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7M-4.1M-10.0M-15.8M-21.6M199920042008
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flowUnavailable
2000Free cash flow81876
2001Free cash flow-5111305
2002Free cash flow-19991817
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flowUnavailable
2007Free cash flowUnavailable
2008Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

68% 2008
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.73%55%37%18%0%1999-12-312004-12-312008
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported
2006-12-31Liabilities / assetsNot reported
2007-12-31Liabilities / assetsNot reported
2008Liabilities / assets68%

Current assets to current liabilities

Current assets divided by current liabilities.

0.15× 2008
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.55×1.91×1.27×0.64×0.00×199920042008
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities1.04×
2000Current assets / current liabilities2.36×
2001Current assets / current liabilities0.73×
2002Current assets / current liabilities0.81×
2003Current assets / current liabilities0.83×
2004Current assets / current liabilities0.7×
2005Current assets / current liabilities0.7×
2006Current assets / current liabilities1.14×
2007Current assets / current liabilities0.6×
2008Current assets / current liabilities0.15×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1999-01-01 – 1999-12-31
USD 1.19 million
Exact value

Exact value: 1188649 USD

1999-01-01 – 1999-12-31: 1188649 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.95 million
Exact value

Exact value: 3952602 USD

1999-01-01 – 1999-12-31: 3952602 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
USD 6.76 million
Exact value

Exact value: 6761935 USD

2000-01-01 – 2000-12-31: 6761935 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.53 million
Exact value

Exact value: 6529838 USD

2000-01-01 – 2000-12-31: 6529838 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.45 million
Exact value

Exact value: 6447962 USD

2000-01-01 – 2000-12-31: 6447962 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 81,876
Calculation and evidence

6529838 − 6447962 USD

Exact free cash flow: 81876 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 50,283
Exact value

Exact value: -50283 USD

2001-01-01 – 2001-12-31: -50283 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.56 million
Exact value

Exact value: 8564022 USD

2001-01-01 – 2001-12-31: 8564022 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.68 million
Exact value

Exact value: 13675327 USD

2001-01-01 – 2001-12-31: 13675327 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.11 million
Calculation and evidence

8564022 − 13675327 USD

Exact free cash flow: -5111305 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 310,970
Exact value

Exact value: -310970 USD

2002-01-01 – 2002-12-31: -310970 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.39 million
Exact value

Exact value: 7389430 USD

2002-01-01 – 2002-12-31: 7389430 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.38 million
Exact value

Exact value: 27381247 USD

2002-01-01 – 2002-12-31: 27381247 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.99 million
Calculation and evidence

7389430 − 27381247 USD

Exact free cash flow: -19991817 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 41,000
Exact value

Exact value: 41000 USD

2003-01-01 – 2003-12-31: 41000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.16 million
Exact value

Exact value: 15158000 USD

2003-01-01 – 2003-12-31: 15158000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
USD 2.8 million
Exact value

Exact value: 2797000 USD

2004-01-01 – 2004-12-31: 2797000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.45 million
Exact value

Exact value: 16447000 USD

2004-01-01 – 2004-12-31: 16447000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
USD 13.74 million
Exact value

Exact value: 13741000 USD

2005-01-01 – 2005-12-31: 13741000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.26 million
Exact value

Exact value: 6260000 USD

2005-01-01 – 2005-12-31: 6260000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
USD 7.24 million
Exact value

Exact value: 7241000 USD

2006-01-01 – 2006-12-31: 7241000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.72 million
Exact value

Exact value: 24724000 USD

2006-01-01 – 2006-12-31: 24724000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
USD 1.34 million
Exact value

Exact value: 1340000 USD

2007-01-01 – 2007-12-31: 1340000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 69.39 million
Exact value

Exact value: 69392000 USD

2007-01-01 – 2007-12-31: 69392000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
USD 5.88 million
Exact value

Exact value: 5882000 USD

2008-01-01 – 2008-12-31: 5882000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 100.56 million
Exact value

Exact value: 100561000 USD

2008-01-01 – 2008-12-31: 100561000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

63 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000313395, 313395, edgar:313395

Also known as EXPLORATION CO, EXPLORATION CO OF DELAWARE INC