Revenue
4.31 million USD
2021 Q1 · USD
Exact inputs and evidence
- Revenue: 4312338 USD Source
108 filing records in this dataset, filed from 1995-05-11 to 2022-02-07. Reported financial figures are available; chart coverage varies by period.
1744560 USD
5817308 USD
100000 shares
0.00% · 0 shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2022-02-07.
Financial data available through: 2020-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 26.31 million
–
Current period
USD 13.51 million
–
13507608 − 26309406 = -12801798 USD
26309406 USD · 2019-01-01 – 2019-12-31
Inspect prior input Prior source13507608 USD · 2020-01-01 – 2020-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.44 million
–
Current period
−USD 4.54 million
–
-4536477 − -3443036 = -1093441 USD
-3443036 USD · 2019-01-01 – 2019-12-31
Inspect prior input Prior source-4536477 USD · 2020-01-01 – 2020-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.51 million
–
Current period
−USD 1.94 million
–
-1936446 − -2513699 = 577253 USD
-2513699 USD · 2019-01-01 – 2019-12-31
Inspect prior input Prior source-1936446 USD · 2020-01-01 – 2020-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 284,519
–
Current period
USD 74,533
–
74533 − 284519 = -209986 USD
284519 USD · 2019-01-01 – 2019-12-31
Inspect prior input Prior source74533 USD · 2020-01-01 – 2020-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2011 2011-01-01 – 2011-12-31 | 23781391 | 26822224 Derived | -3040833 | 203158 Derived | -3243991 | -2638251 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 28015091 | 30578312 Derived | -2563221 | 158919 Derived | -2722140 | -1882552 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 24747135 | 25420109 Derived | -672974 | 150110 Derived | -823084 | -557824 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 26949187 | 29583492 Derived | -2634305 | 131170 Derived | -2765475 | -2356629 Derived | Source
|
| 2015 2015-01-01 – 2015-12-31 | 30095086 | 30510570 Derived | -415484 | 181415 Derived | -596899 | -1142027 Derived | Source
|
| 2016 2016-01-01 – 2016-12-31 | 30774092 | 32140437 Derived | -1366345 | -130911 Derived | -1235434 | 42701 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 30142484 | 32812168 Derived | -2669684 | 314408 Derived | -2984092 | -838327 Derived | Source
|
| 2018 2018-01-01 – 2018-12-31 | 29535732 | 31935762 Derived | -2400030 | 245296 Derived | -2645326 | 189722 Derived | Source
|
| 2019 2019-01-01 – 2019-12-31 | 26309406 | 29346580 Derived | -3037174 | 405862 Derived | -3443036 | -2798218 Derived | Source
|
| 2020 2020-01-01 – 2020-12-31 | 13507608 | 17818789 Derived | -4311181 | 225296 Derived | -4536477 | -2010979 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Revenue | 23781391 |
|
| 2012 | Revenue | 28015091 |
|
| 2013 | Revenue | 24747135 |
|
| 2014 | Revenue | 26949187 |
|
| 2015 | Revenue | 30095086 |
|
| 2016 | Revenue | 30774092 |
|
| 2017 | Revenue | 30142484 |
|
| 2018 | Revenue | 29535732 |
|
| 2019 | Revenue | 26309406 |
|
| 2020 | Revenue | 13507608 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Year over year | No prior comparable period |
|
| 2012 | Year over year | 17.8% |
|
| 2013 | Year over year | -11.7% |
|
| 2014 | Year over year | 8.9% |
|
| 2015 | Year over year | 11.7% |
|
| 2016 | Year over year | 2.3% |
|
| 2017 | Year over year | -2.1% |
|
| 2018 | Year over year | -2% |
|
| 2019 | Year over year | -10.9% |
|
| 2020 | Year over year | -48.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Operating margin | -12.8% |
|
| 2012 | Operating margin | -9.1% |
|
| 2013 | Operating margin | -2.7% |
|
| 2014 | Operating margin | -9.8% |
|
| 2015 | Operating margin | -1.4% |
|
| 2016 | Operating margin | -4.4% |
|
| 2017 | Operating margin | -8.9% |
|
| 2018 | Operating margin | -8.1% |
|
| 2019 | Operating margin | -11.5% |
|
| 2020 | Operating margin | -31.9% |
|
| 2011 | Net margin | -13.6% |
|
| 2012 | Net margin | -9.7% |
|
| 2013 | Net margin | -3.3% |
|
| 2014 | Net margin | -10.3% |
|
| 2015 | Net margin | -2% |
|
| 2016 | Net margin | -4% |
|
| 2017 | Net margin | -9.9% |
|
| 2018 | Net margin | -9% |
|
| 2019 | Net margin | -13.1% |
|
| 2020 | Net margin | -33.6% |
|
| 2011 | Free cash flow margin | -11.1% |
|
| 2012 | Free cash flow margin | -6.7% |
|
| 2013 | Free cash flow margin | -2.3% |
|
| 2014 | Free cash flow margin | -8.7% |
|
| 2015 | Free cash flow margin | -3.8% |
|
| 2016 | Free cash flow margin | 0.1% |
|
| 2017 | Free cash flow margin | -2.8% |
|
| 2018 | Free cash flow margin | 0.6% |
|
| 2019 | Free cash flow margin | -10.6% |
|
| 2020 | Free cash flow margin | -14.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Operating cash flow | -1628652 |
|
| 2012 | Operating cash flow | -900142 |
|
| 2013 | Operating cash flow | 323411 |
|
| 2014 | Operating cash flow | -102388 |
|
| 2015 | Operating cash flow | 722684 |
|
| 2016 | Operating cash flow | 1188383 |
|
| 2017 | Operating cash flow | -521303 |
|
| 2018 | Operating cash flow | 913922 |
|
| 2019 | Operating cash flow | -2513699 |
|
| 2020 | Operating cash flow | -1936446 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Free cash flow | -2638251 |
|
| 2012 | Free cash flow | -1882552 |
|
| 2013 | Free cash flow | -557824 |
|
| 2014 | Free cash flow | -2356629 |
|
| 2015 | Free cash flow | -1142027 |
|
| 2016 | Free cash flow | 42701 |
|
| 2017 | Free cash flow | -838327 |
|
| 2018 | Free cash flow | 189722 |
|
| 2019 | Free cash flow | -2798218 |
|
| 2020 | Free cash flow | -2010979 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Liabilities / assets | 63.1% |
|
| 2012 | Liabilities / assets | 74.5% |
|
| 2013 | Liabilities / assets | 75.8% |
|
| 2014 | Liabilities / assets | 87.5% |
|
| 2015 | Liabilities / assets | 89.9% |
|
| 2016 | Liabilities / assets | 94.7% |
|
| 2017 | Liabilities / assets | 106.8% |
|
| 2018 | Liabilities / assets | 117.3% |
|
| 2019 | Liabilities / assets | 68.8% |
|
| 2020 | Liabilities / assets | 92% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Current assets / current liabilities | 0.46× |
|
| 2012 | Current assets / current liabilities | 0.43× |
|
| 2013 | Current assets / current liabilities | 0.29× |
|
| 2014 | Current assets / current liabilities | 0.33× |
|
| 2015 | Current assets / current liabilities | 0.36× |
|
| 2016 | Current assets / current liabilities | 0.36× |
|
| 2017 | Current assets / current liabilities | 0.33× |
|
| 2018 | Current assets / current liabilities | 0.36× |
|
| 2019 | Current assets / current liabilities | 0.36× |
|
| 2020 | Current assets / current liabilities | 0.38× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2011 2011-01-01 – 2011-12-31 | −USD 3.24 million Exact valueExact value: -3243991 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.63 million Exact valueExact value: -1628652 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.01 million Exact valueExact value: 1009599 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.64 million Calculation and evidence-1628652 − 1009599 USD Exact free cash flow: -2638251 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | −USD 2.72 million Exact valueExact value: -2722140 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 900,142 Exact valueExact value: -900142 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 982,410 Exact valueExact value: 982410 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.88 million Calculation and evidence-900142 − 982410 USD Exact free cash flow: -1882552 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | −USD 823,084 Exact valueExact value: -823084 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 323,411 Exact valueExact value: 323411 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 881,235 Exact valueExact value: 881235 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 557,824 Calculation and evidence323411 − 881235 USD Exact free cash flow: -557824 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | −USD 2.77 million Exact valueExact value: -2765475 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 102,388 Exact valueExact value: -102388 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.25 million Exact valueExact value: 2254241 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.36 million Calculation and evidence-102388 − 2254241 USD Exact free cash flow: -2356629 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | −USD 596,899 Exact valueExact value: -596899 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 722,684 Exact valueExact value: 722684 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.86 million Exact valueExact value: 1864711 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.14 million Calculation and evidence722684 − 1864711 USD Exact free cash flow: -1142027 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2016-01-01 – 2016-12-31 | −USD 1.24 million Exact valueExact value: -1235434 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.19 million Exact valueExact value: 1188383 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.15 million Exact valueExact value: 1145682 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42,701 Calculation and evidence1188383 − 1145682 USD Exact free cash flow: 42701 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | −USD 2.98 million Exact valueExact value: -2984092 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 521,303 Exact valueExact value: -521303 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 317,024 Exact valueExact value: 317024 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 838,327 Calculation and evidence-521303 − 317024 USD Exact free cash flow: -838327 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2018-01-01 – 2018-12-31 | −USD 2.65 million Exact valueExact value: -2645326 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 913,922 Exact valueExact value: 913922 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 724,200 Exact valueExact value: 724200 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 189,722 Calculation and evidence913922 − 724200 USD Exact free cash flow: 189722 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2019-01-01 – 2019-12-31 | −USD 3.44 million Exact valueExact value: -3443036 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.51 million Exact valueExact value: -2513699 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 284,519 Exact valueExact value: 284519 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.8 million Calculation and evidence-2513699 − 284519 USD Exact free cash flow: -2798218 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2020-01-01 – 2020-12-31 | −USD 4.54 million Exact valueExact value: -4536477 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.94 million Exact valueExact value: -1936446 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 74,533 Exact valueExact value: 74533 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.01 million Calculation and evidence-1936446 − 74533 USD Exact free cash flow: -2010979 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
108 filings · 2,652 latest values · 2,652 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000313151, 313151, SADDP, edgar:313151
Also known as SADDLEBROOK RESORTS INC