VALLEN CORP

EDGAR

21 filing records in this dataset, filed from 1995-04-13 to 1999-10-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

70.7 million USD

1999-08-31 · USD

Exact inputs and evidence

Operating margin

0.67%

1999-08-31 · %

Exact inputs and evidence
  • Operating Income: 476000 USD Source
  • Revenue: 70679000 USD Source
Cash and cash equivalents
1.36 million USD Source
Exact value

1356000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

304 million USD

1998-09-01 – 1999-08-31

Exact inputs and evidence
  • Revenue: 79449000 USD · 1998-09-01 – 1998-11-30 Source
  • Revenue: 77389000 USD · 1998-12-01 – 1999-02-28 Source
  • Revenue: 306118000 USD · 1998-06-01 – 1999-05-31 Source
  • Revenue: 229774000 USD · 1998-06-01 – 1999-02-28 Source
  • Revenue: 70679000 USD · 1999-06-01 – 1999-08-31 Source

Net income

6.54 million USD

1998-09-01 – 1999-08-31

Exact inputs and evidence
  • Net income: 2723000 USD · 1998-09-01 – 1998-11-30 Source
  • Net income: 2185000 USD · 1998-12-01 – 1999-02-28 Source
  • Net income: 7346000 USD · 1998-06-01 – 1999-05-31 Source
  • Net income: 6791000 USD · 1998-06-01 – 1999-02-28 Source
  • Net income: 1074000 USD · 1999-06-01 – 1999-08-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-10-15.

Financial data available through: 1999-05-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 1999-05-31
  • Operating income: 7 of 11 periods available· newest 1999-05-31
  • Net income: 7 of 11 periods available· newest 1999-05-31
  • operating cash flow: No compatible figures in this window
  • capital expenditure: No compatible figures in this window
  • Total assets: 6 of 11 periods available· newest 1999-05-31
  • liabilities: No compatible figures in this window
  • Current assets: 6 of 11 periods available· newest 1999-05-31
  • Current liabilities: 6 of 11 periods available· newest 1999-05-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 1999-05-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +3.8%

    Prior period

    USD 294.86 million

    –

    Current period

    USD 306.12 million

    –

    Exact inputs and evidence

    306118000 − 294863000 = 11255000 USD

    294863000 USD · 1997-06-01 – 1998-05-31

    Inspect prior input Prior source

    306118000 USD · 1998-06-01 – 1999-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -28.2%

    Prior period

    USD 10.24 million

    –

    Current period

    USD 7.35 million

    –

    Exact inputs and evidence

    7346000 − 10235000 = -2889000 USD

    10235000 USD · 1997-06-01 – 1998-05-31

    Inspect prior input Prior source

    7346000 USD · 1998-06-01 – 1999-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1998-06-01 – 1999-05-31

  • Revenue USD 306.12 million 100% of revenue
  • Operating costs Derived USD 300.96 million 98% of revenue
  • Operating income USD 5.16 million 1.7% of revenue
  • Tax, interest and other Derived −USD 2.19 million −0.7% of revenue
  • Net income USD 7.35 million 2.4% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 94%
  • 1994 96%
  • 1995 95%
  • 1996 95%
  • 1997 95%
  • 1998 96%
  • 1999 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-06-01 – 1993-05-31175605000 165646000 Derived 9959000 3702000 Derived 6257000 Unavailable
Source
1994 1993-06-01 – 1994-05-31185751000 178379000 Derived 7372000 2815000 Derived 4557000 Unavailable
Source
1995 1994-06-01 – 1995-05-31203284000 192234000 Derived 11050000 3908000 Derived 7142000 Unavailable
Source
1996 1995-06-01 – 1996-05-31237042000 225189000 Derived 11853000 3866000 Derived 7987000 Unavailable
Source
1997 1996-06-01 – 1997-05-31257786000 245768000 Derived 12018000 3254000 Derived 8764000 Unavailable
Source
1998 1997-06-01 – 1998-05-31294863000 283703000 Derived 11160000 925000 Derived 10235000 Unavailable
Source
1999 1998-06-01 – 1999-05-31306118000 300963000 Derived 5155000 -2191000 Derived 7346000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 306.1M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.330.6M248.0M165.3M82.7M0.0199319961999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue175605000
1994Revenue185751000
1995Revenue203284000
1996Revenue237042000
1997Revenue257786000
1998Revenue294863000
1999Revenue306118000

Revenue growth

Change in revenue from the same financial period one year earlier.

3.8% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.9%13.5%9.0%4.5%0.0%199319961999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year5.8%
1995Year over year9.4%
1996Year over year16.6%
1997Year over year8.8%
1998Year over year14.4%
1999Year over year3.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.7% 1999
Net margin 2.4% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.1%4.6%3.1%1.5%0.0%199319961999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin5.7%
1994Operating margin4%
1995Operating margin5.4%
1996Operating margin5%
1997Operating margin4.7%
1998Operating margin3.8%
1999Operating margin1.7%
1993Net margin3.6%
1994Net margin2.5%
1995Net margin3.5%
1996Net margin3.4%
1997Net margin3.4%
1998Net margin3.5%
1999Net margin2.4%
1993Free cash flow marginNot reported
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flowNot reportedNo source recorded
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flowNot reportedNo source recorded
1996Operating cash flowNot reportedNo source recorded
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flowUnavailableNo source recorded
1994Free cash flowUnavailableNo source recorded
1995Free cash flowUnavailableNo source recorded
1996Free cash flowUnavailableNo source recorded
1997Free cash flowUnavailableNo source recorded
1998Free cash flowUnavailableNo source recorded
1999Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-05-31Liabilities / assetsNot reportedNo source recorded
1994-05-31Liabilities / assetsNot reported
1995-05-31Liabilities / assetsNot reported
1996-05-31Liabilities / assetsNot reported
1997-05-31Liabilities / assetsNot reported
1998-05-31Liabilities / assetsNot reported
1999-05-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

5.44× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.90×4.43×2.95×1.48×0.00×1993-05-3119961999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-05-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities5.04×
1995Current assets / current liabilities5.47×
1996Current assets / current liabilities4.26×
1997Current assets / current liabilities5.33×
1998Current assets / current liabilities4.67×
1999Current assets / current liabilities5.44×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-06-01 – 1993-05-31
USD 6.26 million
Exact value

Exact value: 6257000 USD

1992-06-01 – 1993-05-31: 6257000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1994 1993-06-01 – 1994-05-31
USD 4.56 million
Exact value

Exact value: 4557000 USD

1993-06-01 – 1994-05-31: 4557000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1995 1994-06-01 – 1995-05-31
USD 7.14 million
Exact value

Exact value: 7142000 USD

1994-06-01 – 1995-05-31: 7142000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1996 1995-06-01 – 1996-05-31
USD 7.99 million
Exact value

Exact value: 7987000 USD

1995-06-01 – 1996-05-31: 7987000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1996-06-01 – 1997-05-31
USD 8.76 million
Exact value

Exact value: 8764000 USD

1996-06-01 – 1997-05-31: 8764000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1998 1997-06-01 – 1998-05-31
USD 10.24 million
Exact value

Exact value: 10235000 USD

1997-06-01 – 1998-05-31: 10235000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1999 1998-06-01 – 1999-05-31
USD 7.35 million
Exact value

Exact value: 7346000 USD

1998-06-01 – 1999-05-31: 7346000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

21 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000312907, 312907, edgar:312907