Revenue
32.4 thousand USD
2002-03-31 · USD
Exact inputs and evidence
- Revenue: 32389 USD Source
51 filing records in this dataset, filed from 1995-11-20 to 2005-06-27. Explore the available filing history and original sources.
264453 USD
400000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-06-27.
Financial data available through: 2004-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.3 million
–
Current period
USD 1.65 million
–
1651796 − 1304581 = 347215 USD
1304581 USD · 2002-07-01 – 2003-06-30
Inspect prior input Prior source1651796 USD · 2003-07-01 – 2004-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.34 million
–
Current period
USD 60,977
–
60977 − -2335980 = 2396957 USD
-2335980 USD · 2002-07-01 – 2003-06-30
Inspect prior input Prior source60977 USD · 2003-07-01 – 2004-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-07-01 – 1995-06-30 | 1397775 | Unavailable | Unavailable | Unavailable | -1119133 | -799874 Derived | Source
|
| 1996 1995-07-01 – 1996-06-30 | 1268456 | Unavailable | Unavailable | Unavailable | -160231 | -240975 Derived | Source
|
| 1997 1996-07-01 – 1997-06-30 | 1420056 | Unavailable | Unavailable | Unavailable | -1312365 | -801054 Derived | Source
|
| 2003 2002-07-01 – 2003-06-30 | 1304581 | Unavailable | Unavailable | Unavailable | -2335980 | -526229 Derived | Source
|
| 2004 2003-07-01 – 2004-06-30 | 1651796 | Unavailable | Unavailable | Unavailable | 60977 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 1397775 |
|
| 1996 | Revenue | 1268456 |
|
| 1997 | Revenue | 1420056 |
|
| 2003 | Revenue | 1304581 |
|
| 2004 | Revenue | 1651796 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | -9.3% |
|
| 1997 | Year over year | 12% |
|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | 26.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-06-30 | Operating margin | Not reported |
|
| 1996-06-30 | Operating margin | Not reported |
|
| 1997-06-30 | Operating margin | Not reported |
|
| 2003-06-30 | Operating margin | Not reported |
|
| 2004-06-30 | Operating margin | Not reported |
|
| 1995 | Net margin | -80.1% |
|
| 1996 | Net margin | -12.6% |
|
| 1997 | Net margin | -92.4% |
|
| 2003 | Net margin | -179.1% |
|
| 2004 | Net margin | 3.7% |
|
| 1995 | Free cash flow margin | -57.2% |
|
| 1996 | Free cash flow margin | -19% |
|
| 1997 | Free cash flow margin | -56.4% |
|
| 2003 | Free cash flow margin | -40.3% |
|
| 2004 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -272492 |
|
| 1996 | Operating cash flow | -28380 |
|
| 1997 | Operating cash flow | 35143 |
|
| 2003 | Operating cash flow | -100067 |
|
| 2004 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -799874 |
|
| 1996 | Free cash flow | -240975 |
|
| 1997 | Free cash flow | -801054 |
|
| 2003 | Free cash flow | -526229 |
|
| 2004 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-06-30 | Liabilities / assets | Not reported |
|
| 1996-06-30 | Liabilities / assets | Not reported |
|
| 1997-06-30 | Liabilities / assets | Not reported |
|
| 2003 | Liabilities / assets | Not reported |
|
| 2004 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 5.86× |
|
| 1996 | Current assets / current liabilities | 7.7× |
|
| 1997 | Current assets / current liabilities | 25.38× |
|
| 2003 | Current assets / current liabilities | 0.99× |
|
| 2004 | Current assets / current liabilities | 0.55× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-07-01 – 1995-06-30 | −USD 1.12 million Exact valueExact value: -1119133 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 272,492 Exact valueExact value: -272492 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 527,382 Exact valueExact value: 527382 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 799,874 Calculation and evidence-272492 − 527382 USD Exact free cash flow: -799874 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-07-01 – 1996-06-30 | −USD 160,231 Exact valueExact value: -160231 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 28,380 Exact valueExact value: -28380 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 212,595 Exact valueExact value: 212595 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 240,975 Calculation and evidence-28380 − 212595 USD Exact free cash flow: -240975 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-07-01 – 1997-06-30 | −USD 1.31 million Exact valueExact value: -1312365 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35,143 Exact valueExact value: 35143 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 836,197 Exact valueExact value: 836197 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 801,054 Calculation and evidence35143 − 836197 USD Exact free cash flow: -801054 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-07-01 – 1998-06-30 | −USD 2.02 million Exact valueExact value: -2018692 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1999 1998-07-01 – 1999-06-30 | −USD 1.44 million Exact valueExact value: -1441424 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2000 1999-07-01 – 2000-06-30 | USD 943,977 Exact valueExact value: 943977 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2002 2001-07-01 – 2002-06-30 | −USD 8.11 million Exact valueExact value: -8111561 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 444,362 Exact valueExact value: -444362 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 92,461 Exact valueExact value: 92461 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 536,823 Calculation and evidence-444362 − 92461 USD Exact free cash flow: -536823 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-07-01 – 2003-06-30 | −USD 2.34 million Exact valueExact value: -2335980 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 100,067 Exact valueExact value: -100067 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 426,162 Exact valueExact value: 426162 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 526,229 Calculation and evidence-100067 − 426162 USD Exact free cash flow: -526229 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-07-01 – 2004-06-30 | USD 60,977 Exact valueExact value: 60977 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
51 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000312842, 312842, edgar:312842