Revenue
1.58 million USD
1997-03-31 · USD
Exact inputs and evidence
- Revenue: 1577000 USD Source
9 filing records in this dataset, filed from 1995-12-15 to 1997-05-16. Explore the available filing history and original sources.
1.58 million USD
1997-03-31 · USD
10.78%
1997-03-31 · %
-502 thousand USD
1997-03-31 · USD
-512 thousand USD
1997-03-31 · USD
73000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-440 thousand USD
1996-04-01 – 1997-03-31
-618 thousand USD
1996-04-01 – 1997-03-31
19 thousand USD
1996-04-01 – 1997-03-31
-637 thousand USD
1996-04-01 – 1997-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1997-05-16.
Financial data available through: 1996-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 4.88 million
–
Current period
USD 5.32 million
–
5324000 − 4877000 = 447000 USD
4877000 USD · 1994-07-01 – 1995-06-30
Inspect prior input Prior source5324000 USD · 1995-07-01 – 1996-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 631,000
–
Current period
−USD 72,000
–
-72000 − -631000 = 559000 USD
-631000 USD · 1994-07-01 – 1995-06-30
Inspect prior input Prior source-72000 USD · 1995-07-01 – 1996-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 564,000
–
Current period
−USD 431,000
–
-431000 − -564000 = 133000 USD
-564000 USD · 1994-07-01 – 1995-06-30
Inspect prior input Prior source-431000 USD · 1995-07-01 – 1996-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 31,000
–
Current period
USD 12,000
–
12000 − 31000 = -19000 USD
31000 USD · 1994-07-01 – 1995-06-30
Inspect prior input Prior source12000 USD · 1995-07-01 – 1996-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-07-01 – 1995-06-30 | 4877000 | 5685000 Derived | -808000 | -177000 Derived | -631000 | -595000 Derived | Source
|
| 1996 1995-07-01 – 1996-06-30 | 5324000 | 5316000 Derived | 8000 | 80000 Derived | -72000 | -443000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 4877000 |
|
| 1996 | Revenue | 5324000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 9.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | -16.6% |
|
| 1996 | Operating margin | 0.2% |
|
| 1995 | Net margin | -12.9% |
|
| 1996 | Net margin | -1.4% |
|
| 1995 | Free cash flow margin | -12.2% |
|
| 1996 | Free cash flow margin | -8.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -564000 |
|
| 1996 | Operating cash flow | -431000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -595000 |
|
| 1996 | Free cash flow | -443000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 77.8% |
|
| 1996 | Liabilities / assets | 78.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 1.3× |
|
| 1996 | Current assets / current liabilities | 2.04× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-07-01 – 1995-06-30 | −USD 631,000 Exact valueExact value: -631000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 564,000 Exact valueExact value: -564000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31,000 Exact valueExact value: 31000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 595,000 Calculation and evidence-564000 − 31000 USD Exact free cash flow: -595000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-07-01 – 1996-06-30 | −USD 72,000 Exact valueExact value: -72000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 431,000 Exact valueExact value: -431000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12,000 Exact valueExact value: 12000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 443,000 Calculation and evidence-431000 − 12000 USD Exact free cash flow: -443000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
9 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000312835, 312835, edgar:312835