DOCPLANET COM INC

EDGAR

26 filing records in this dataset, filed from 1995-07-17 to 2000-08-23. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

2.39 million USD

2000-05-31 · USD

Exact inputs and evidence

Operating margin

-49.72%

2000-05-31 · %

Exact inputs and evidence
  • Operating Income: -1188846 USD Source
  • Revenue: 2391110 USD Source

Operating cash flow

-1.51 million USD

2000-05-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3399680 USD Source
  • Operating Cash Flow: -1889599 USD Source
Cash and cash equivalents
291 thousand USD Source
Exact value

291486 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-08-23.

Financial data available through: 1998-08-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1998-08-31
  • Operating income: 5 of 11 periods available· newest 1998-08-31
  • Net income: 5 of 11 periods available· newest 1998-08-31
  • Operating cash flow: 3 of 11 periods available· newest 1998-08-31
  • Capital expenditure: 3 of 11 periods available· newest 1998-08-31
  • Total assets: 3 of 11 periods available· newest 1998-08-31
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 1998-08-31
  • Current liabilities: 5 of 11 periods available· newest 1998-08-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 1998-08-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -46.1%

    Prior period

    USD 11.96 million

    –

    Current period

    USD 6.44 million

    –

    Exact inputs and evidence

    6443863 − 11957841 = -5513978 USD

    11957841 USD · 1996-09-01 – 1997-08-31

    Inspect prior input Prior source

    6443863 USD · 1997-09-01 – 1998-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -652.9%

    Prior period

    USD 1.82 million

    –

    Current period

    −USD 10.07 million

    –

    Exact inputs and evidence

    -10067760 − 1820926 = -11888686 USD

    1820926 USD · 1996-09-01 – 1997-08-31

    Inspect prior input Prior source

    -10067760 USD · 1997-09-01 – 1998-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 1.23 million

    Prior period

    −USD 2.97 million

    –

    Current period

    −USD 4.2 million

    –

    Exact inputs and evidence

    -4203341 − -2969700 = -1233641 USD

    -2969700 USD · 1996-09-01 – 1997-08-31

    Inspect prior input Prior source

    -4203341 USD · 1997-09-01 – 1998-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +41.5%

    Prior period

    USD 235,344

    –

    Current period

    USD 332,979

    –

    Exact inputs and evidence

    332979 − 235344 = 97635 USD

    235344 USD · 1996-09-01 – 1997-08-31

    Inspect prior input Prior source

    332979 USD · 1997-09-01 – 1998-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-09-01 – 1998-08-31

  • Revenue USD 6.44 million 100% of revenue
  • Operating costs Derived USD 16.57 million 257% of revenue
  • Operating income −USD 10.13 million −157% of revenue
  • Tax, interest and other Derived −USD 63,214 −1% of revenue
  • Net income −USD 10.07 million −156% of revenue

Cash

  • Operating cash flow −USD 4.2 million −65% of revenue
  • Capital expenditure USD 332,979 5.2% of revenue
  • Free cash flow Derived −USD 4.54 million −70% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Net income was higher than operating income, so the split is not drawn.
  • 1995 Net income was higher than operating income, so the split is not drawn.
  • 1996 Operating loss: operating costs were 102% of revenue.
  • 1997 Operating loss: operating costs were 122% of revenue.
  • 1998 Operating loss: operating costs were 257% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-09-01 – 1994-08-313451020 2622366 Derived 828654 -500458 Derived 1329112 Unavailable
Source
1995 1994-09-01 – 1995-08-314412377 3500875 Derived 911502 -67072 Derived 978574 Unavailable
Source
1996 1995-09-01 – 1996-08-3110156647 10410273 Derived -253626 738306 Derived -991932 -1947746 Derived
Source
1997 1996-09-01 – 1997-08-3111957841 14541025 Derived -2583184 -4404110 Derived 1820926 -3205044 Derived
Source
1998 1997-09-01 – 1998-08-316443863 16574837 Derived -10130974 -63214 Derived -10067760 -4536320 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 6.4M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.9M9.7M6.5M3.2M0.019941995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue3451020
1995Revenue4412377
1996Revenue10156647
1997Revenue11957841
1998Revenue6443863

Revenue growth

Change in revenue from the same financial period one year earlier.

-46.1% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.144%93%42%-9%-60%19941995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year27.9%
1996Year over year130.2%
1997Year over year17.7%
1998Year over year-46.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -157.2% 1998
Net margin -156.2% 1998
Free cash flow margin -70.4% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.54%-3%-59%-116%-173%19941995199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin24%
1995Operating margin20.7%
1996Operating margin-2.5%
1997Operating margin-21.6%
1998Operating margin-157.2%
1994Net margin38.5%
1995Net margin22.2%
1996Net margin-9.8%
1997Net margin15.2%
1998Net margin-156.2%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow margin-19.2%
1997Free cash flow margin-26.8%
1998Free cash flow margin-70.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -4.2M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.336.3K-882.7K-2.1M-3.3M-4.5M19941995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flowNot reportedNo source recorded
1996Operating cash flow-1332804
1997Operating cash flow-2969700
1998Operating cash flow-4203341

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -4.5M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.362.9K-952.6K-2.3M-3.6M-4.9M19941995199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailableNo source recorded
1995Free cash flowUnavailableNo source recorded
1996Free cash flow-1947746
1997Free cash flow-3205044
1998Free cash flow-4536320

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-08-31Liabilities / assetsNot reportedNo source recorded
1995-08-31Liabilities / assetsNot reportedNo source recorded
1996-08-31Liabilities / assetsNot reported
1997-08-31Liabilities / assetsNot reported
1998-08-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.31× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.40×1.80×1.20×0.60×0.00×19941995199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994Current assets / current liabilities2.22×
1995Current assets / current liabilities1.3×
1996Current assets / current liabilities1.35×
1997Current assets / current liabilities1.04×
1998Current assets / current liabilities0.31×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-09-01 – 1994-08-31
USD 1.33 million
Exact value

Exact value: 1329112 USD

1993-09-01 – 1994-08-31: 1329112 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1995 1994-09-01 – 1995-08-31
USD 978,574
Exact value

Exact value: 978574 USD

1994-09-01 – 1995-08-31: 978574 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1996 1995-09-01 – 1996-08-31
−USD 991,932
Exact value

Exact value: -991932 USD

1995-09-01 – 1996-08-31: -991932 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.33 million
Exact value

Exact value: -1332804 USD

1995-09-01 – 1996-08-31: -1332804 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 614,942
Exact value

Exact value: 614942 USD

1995-09-01 – 1996-08-31: 614942 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.95 million
Calculation and evidence

-1332804 − 614942 USD

Exact free cash flow: -1947746 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-09-01 – 1997-08-31
USD 1.82 million
Exact value

Exact value: 1820926 USD

1996-09-01 – 1997-08-31: 1820926 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.97 million
Exact value

Exact value: -2969700 USD

1996-09-01 – 1997-08-31: -2969700 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 235,344
Exact value

Exact value: 235344 USD

1996-09-01 – 1997-08-31: 235344 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.21 million
Calculation and evidence

-2969700 − 235344 USD

Exact free cash flow: -3205044 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-09-01 – 1998-08-31
−USD 10.07 million
Exact value

Exact value: -10067760 USD

1997-09-01 – 1998-08-31: -10067760 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.2 million
Exact value

Exact value: -4203341 USD

1997-09-01 – 1998-08-31: -4203341 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 332,979
Exact value

Exact value: 332979 USD

1997-09-01 – 1998-08-31: 332979 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.54 million
Calculation and evidence

-4203341 − 332979 USD

Exact free cash flow: -4536320 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

26 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000312651, 312651, edgar:312651

Also known as DOCSALES COM INC, GOLDEN PHARMACEUTICALS INC