Revenue
5.8 million USD
1998-09-30 · USD
Exact inputs and evidence
- Revenue: 5803917 USD Source
16 filing records in this dataset, filed from 1995-11-14 to 1998-12-31. Explore the available filing history and original sources.
1186671 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
27.9 million USD
1997-10-01 – 1998-09-30
-23.6 million USD
1997-10-01 – 1998-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1998-12-31.
Financial data available through: 1997-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 33.2 million
–
Current period
USD 36 million
–
35995762 − 33202344 = 2793418 USD
33202344 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source35995762 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.76 million
–
Current period
USD 2.4 million
–
2397447 − 3764716 = -1367269 USD
3764716 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source2397447 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.91 million
–
Current period
USD 14.95 million
–
14953880 − 6913517 = 8040363 USD
6913517 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source14953880 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 17694255 | 15393428 Derived | 2300827 | 1754295 Derived | 546532 | Unavailable | Source
|
| 1996 1996-01-01 – 1996-12-31 | 33202344 | 24051144 Derived | 9151200 | 5386484 Derived | 3764716 | Unavailable | Source
|
| 1997 1997-01-01 – 1997-12-31 | 35995762 | 28996754 Derived | 6999008 | 4601561 Derived | 2397447 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 17694255 |
|
| 1996 | Revenue | 33202344 |
|
| 1997 | Revenue | 35995762 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 87.6% |
|
| 1997 | Year over year | 8.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 13% |
|
| 1996 | Operating margin | 27.6% |
|
| 1997 | Operating margin | 19.4% |
|
| 1995 | Net margin | 3.1% |
|
| 1996 | Net margin | 11.3% |
|
| 1997 | Net margin | 6.7% |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 1735907 |
|
| 1996 | Operating cash flow | 6913517 |
|
| 1997 | Operating cash flow | 14953880 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | Unavailable |
|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 80.3% |
|
| 1996 | Liabilities / assets | 63.9% |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 1.34× |
|
| 1996 | Current assets / current liabilities | 1.26× |
|
| 1997 | Current assets / current liabilities | 0.52× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | USD 546,532 Exact valueExact value: 546532 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.74 million Exact valueExact value: 1735907 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1996 1996-01-01 – 1996-12-31 | USD 3.76 million Exact valueExact value: 3764716 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.91 million Exact valueExact value: 6913517 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1997-01-01 – 1997-12-31 | USD 2.4 million Exact valueExact value: 2397447 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.95 million Exact valueExact value: 14953880 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
16 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000312340, 312340, edgar:312340