POPE & TALBOT INC /DE/

EDGAR

65 filing records in this dataset, filed from 1994-03-30 to 2007-08-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

237 million USD

2007-06-30 · USD

Exact inputs and evidence

Operating margin

-12.8%

2007-06-30 · %

Exact inputs and evidence
  • Operating Income: -30283000 USD Source
  • Revenue: 236517000 USD Source

Operating cash flow

-1.31 million USD

2007-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -40838000 USD Source
  • Operating Cash Flow: -39527000 USD Source

Free cash flow

-7.55 million USD

2007-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -40838000 USD Source
  • Operating Cash Flow: -39527000 USD Source
  • Capital Expenditure: 11436000 USD Source
  • Capital Expenditure: 5197000 USD Source
Cash and cash equivalents
2.74 million USD Source
Exact value

2740000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

842 million USD

2006-07-01 – 2007-06-30

Exact inputs and evidence
  • Revenue: 214583000 USD · 2006-07-01 – 2006-09-30 Source
  • Revenue: 841140000 USD · 2006-01-01 – 2006-12-31 Source
  • Revenue: 651155000 USD · 2006-01-01 – 2006-09-30 Source
  • Revenue: 200461000 USD · 2007-01-01 – 2007-03-31 Source
  • Revenue: 236517000 USD · 2007-04-01 – 2007-06-30 Source

Net income

11.2 million USD

2006-07-01 – 2007-06-30

Exact inputs and evidence
  • Net income: -10161000 USD · 2006-07-01 – 2006-09-30 Source
  • Net income: 45319000 USD · 2006-01-01 – 2006-12-31 Source
  • Net income: -37572000 USD · 2006-01-01 – 2006-09-30 Source
  • Net income: -18627000 USD · 2007-01-01 – 2007-03-31 Source
  • Net income: -42916000 USD · 2007-04-01 – 2007-06-30 Source

Capital expenditure

23.7 million USD

2006-07-01 – 2007-06-30

Exact inputs and evidence
  • Capital expenditure: 21408000 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 14958000 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 27202000 USD · 2006-01-01 – 2006-12-31 Source
  • Capital expenditure: 21408000 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 5197000 USD · 2007-01-01 – 2007-03-31 Source
  • Capital expenditure: 11436000 USD · 2007-01-01 – 2007-06-30 Source
  • Capital expenditure: 5197000 USD · 2007-01-01 – 2007-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-08-09.

Financial data available through: 2006-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2006-12-31
  • Operating income: 7 of 11 periods available· newest 2006-12-31
  • Net income: 11 of 11 periods available· newest 2006-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2006-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2006-12-31
  • Total assets: 11 of 11 periods available· newest 2006-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 11 of 11 periods available· newest 2006-12-31
  • Current liabilities: 11 of 11 periods available· newest 2006-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2006-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -0.9%

    Prior period

    USD 848.85 million

    –

    Current period

    USD 841.14 million

    –

    Exact inputs and evidence

    841140000 − 848845000 = -7705000 USD

    848845000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    841140000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 95.33 million

    Prior period

    −USD 50.01 million

    –

    Current period

    USD 45.32 million

    –

    Exact inputs and evidence

    45319000 − -50009000 = 95328000 USD

    -50009000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    45319000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 93.77 million

    Prior period

    −USD 14.38 million

    –

    Current period

    USD 79.39 million

    –

    Exact inputs and evidence

    79393000 − -14375000 = 93768000 USD

    -14375000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    79393000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -37.8%

    Prior period

    USD 43.72 million

    –

    Current period

    USD 27.2 million

    –

    Exact inputs and evidence

    27202000 − 43715000 = -16513000 USD

    43715000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    27202000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2006-01-01 – 2006-12-31

  • Revenue USD 841.14 million 100% of revenue
  • Operating costs Derived USD 757.7 million 90% of revenue
  • Operating income USD 83.44 million 9.9% of revenue
  • Tax, interest and other Derived USD 38.12 million 4.5% of revenue
  • Net income USD 45.32 million 5.4% of revenue

Cash

  • Operating cash flow USD 79.39 million 9.4% of revenue
  • Capital expenditure USD 27.2 million 3.2% of revenue
  • Free cash flow Derived USD 52.19 million 6.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 89%
  • 2001 Operating loss: operating costs were 106% of revenue.
  • 2002 Operating loss: operating costs were 103% of revenue.
  • 2003 Operating loss: operating costs were 103% of revenue.
  • 2004 95%
  • 2005 Operating loss: operating costs were 103% of revenue.
  • 2006 90%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-31329899000 UnavailableUnavailableUnavailable10020000 11884000 Derived
Source
1998 1998-01-01 – 1998-12-31468452000 UnavailableUnavailableUnavailable342000 -33718000 Derived
Source
1999 1999-01-01 – 1999-12-31536183000 UnavailableUnavailableUnavailable14421000 16354000 Derived
Source
2000 2000-01-01 – 2000-12-31580052000 515924000 Derived 64128000 31562000 Derived 32566000 9934000 Derived
Source
2001 2001-01-01 – 2001-12-31499227000 529608000 Derived -30381000 -5476000 Derived -24905000 5406000 Derived
Source
2002 2002-01-01 – 2002-12-31546333000 560838000 Derived -14505000 6445000 Derived -20950000 402000 Derived
Source
2003 2003-01-01 – 2003-12-31612679000 631730000 Derived -19051000 5761000 Derived -24812000 -308000 Derived
Source
2004 2004-01-01 – 2004-12-31762665000 727983000 Derived 34682000 23555000 Derived 11127000 10436000 Derived
Source
2005 2005-01-01 – 2005-12-31848845000 878027000 Derived -29182000 20827000 Derived -50009000 -58090000 Derived
Source
2006 2006-01-01 – 2006-12-31841140000 757699000 Derived 83441000 38122000 Derived 45319000 52191000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 841.1M 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.916.8M687.6M458.4M229.2M0.0199720022006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue329899000
1998Revenue468452000
1999Revenue536183000
2000Revenue580052000
2001Revenue499227000
2002Revenue546333000
2003Revenue612679000
2004Revenue762665000
2005Revenue848845000
2006Revenue841140000

Revenue growth

Change in revenue from the same financial period one year earlier.

-0.9% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.46%30%14%-2%-18%199720022006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over year5.1%
1998Year over year42%
1999Year over year14.5%
2000Year over year8.2%
2001Year over year-13.9%
2002Year over year9.4%
2003Year over year12.1%
2004Year over year24.5%
2005Year over year11.3%
2006Year over year-0.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 9.9% 2006
Net margin 5.4% 2006
Free cash flow margin 6.2% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.5%7.2%1.9%-3.4%-8.7%1997-12-3120022006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1999-12-31Operating marginNot reported
2000Operating margin11.1%
2001Operating margin-6.1%
2002Operating margin-2.7%
2003Operating margin-3.1%
2004Operating margin4.5%
2005Operating margin-3.4%
2006Operating margin9.9%
1997Net margin3%
1998Net margin0.1%
1999Net margin2.7%
2000Net margin5.6%
2001Net margin-5%
2002Net margin-3.8%
2003Net margin-4%
2004Net margin1.5%
2005Net margin-5.9%
2006Net margin5.4%
1997Free cash flow margin3.6%
1998Free cash flow margin-7.2%
1999Free cash flow margin3.1%
2000Free cash flow margin1.7%
2001Free cash flow margin1.1%
2002Free cash flow margin0.1%
2003Free cash flow margin-0.1%
2004Free cash flow margin1.4%
2005Free cash flow margin-6.8%
2006Free cash flow margin6.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 79.4M 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.86.9M59.7M32.5M5.3M-21.9M199720022006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow24968000
1998Operating cash flow-6144000
1999Operating cash flow41181000
2000Operating cash flow60525000
2001Operating cash flow24258000
2002Operating cash flow17735000
2003Operating cash flow18262000
2004Operating cash flow35676000
2005Operating cash flow-14375000
2006Operating cash flow79393000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 52.2M 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.61.0M29.0M-2.9M-34.9M-66.9M199720022006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow11884000
1998Free cash flow-33718000
1999Free cash flow16354000
2000Free cash flow9934000
2001Free cash flow5406000
2002Free cash flow402000
2003Free cash flow-308000
2004Free cash flow10436000
2005Free cash flow-58090000
2006Free cash flow52191000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported
2006-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.52× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.72×2.04×1.36×0.68×0.00×199720022006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities2.49×
1998Current assets / current liabilities2.52×
1999Current assets / current liabilities2.06×
2000Current assets / current liabilities2.46×
2001Current assets / current liabilities1.92×
2002Current assets / current liabilities1.55×
2003Current assets / current liabilities2×
2004Current assets / current liabilities1.87×
2005Current assets / current liabilities1.29×
2006Current assets / current liabilities2.52×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
USD 10.02 million
Exact value

Exact value: 10020000 USD

1997-01-01 – 1997-12-31: 10020000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.97 million
Exact value

Exact value: 24968000 USD

1997-01-01 – 1997-12-31: 24968000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.08 million
Exact value

Exact value: 13084000 USD

1997-01-01 – 1997-12-31: 13084000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.88 million
Calculation and evidence

24968000 − 13084000 USD

Exact free cash flow: 11884000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 342,000
Exact value

Exact value: 342000 USD

1998-01-01 – 1998-12-31: 342000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.14 million
Exact value

Exact value: -6144000 USD

1998-01-01 – 1998-12-31: -6144000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.57 million
Exact value

Exact value: 27574000 USD

1998-01-01 – 1998-12-31: 27574000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 33.72 million
Calculation and evidence

-6144000 − 27574000 USD

Exact free cash flow: -33718000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 14.42 million
Exact value

Exact value: 14421000 USD

1999-01-01 – 1999-12-31: 14421000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.18 million
Exact value

Exact value: 41181000 USD

1999-01-01 – 1999-12-31: 41181000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.83 million
Exact value

Exact value: 24827000 USD

1999-01-01 – 1999-12-31: 24827000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.35 million
Calculation and evidence

41181000 − 24827000 USD

Exact free cash flow: 16354000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 32.57 million
Exact value

Exact value: 32566000 USD

2000-01-01 – 2000-12-31: 32566000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 60.53 million
Exact value

Exact value: 60525000 USD

2000-01-01 – 2000-12-31: 60525000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50.59 million
Exact value

Exact value: 50591000 USD

2000-01-01 – 2000-12-31: 50591000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.93 million
Calculation and evidence

60525000 − 50591000 USD

Exact free cash flow: 9934000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 24.91 million
Exact value

Exact value: -24905000 USD

2001-01-01 – 2001-12-31: -24905000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.26 million
Exact value

Exact value: 24258000 USD

2001-01-01 – 2001-12-31: 24258000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.85 million
Exact value

Exact value: 18852000 USD

2001-01-01 – 2001-12-31: 18852000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.41 million
Calculation and evidence

24258000 − 18852000 USD

Exact free cash flow: 5406000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 20.95 million
Exact value

Exact value: -20950000 USD

2002-01-01 – 2002-12-31: -20950000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.74 million
Exact value

Exact value: 17735000 USD

2002-01-01 – 2002-12-31: 17735000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.33 million
Exact value

Exact value: 17333000 USD

2002-01-01 – 2002-12-31: 17333000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 402,000
Calculation and evidence

17735000 − 17333000 USD

Exact free cash flow: 402000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 24.81 million
Exact value

Exact value: -24812000 USD

2003-01-01 – 2003-12-31: -24812000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.26 million
Exact value

Exact value: 18262000 USD

2003-01-01 – 2003-12-31: 18262000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.57 million
Exact value

Exact value: 18570000 USD

2003-01-01 – 2003-12-31: 18570000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 308,000
Calculation and evidence

18262000 − 18570000 USD

Exact free cash flow: -308000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 11.13 million
Exact value

Exact value: 11127000 USD

2004-01-01 – 2004-12-31: 11127000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.68 million
Exact value

Exact value: 35676000 USD

2004-01-01 – 2004-12-31: 35676000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.24 million
Exact value

Exact value: 25240000 USD

2004-01-01 – 2004-12-31: 25240000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.44 million
Calculation and evidence

35676000 − 25240000 USD

Exact free cash flow: 10436000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 50.01 million
Exact value

Exact value: -50009000 USD

2005-01-01 – 2005-12-31: -50009000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.38 million
Exact value

Exact value: -14375000 USD

2005-01-01 – 2005-12-31: -14375000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43.72 million
Exact value

Exact value: 43715000 USD

2005-01-01 – 2005-12-31: 43715000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 58.09 million
Calculation and evidence

-14375000 − 43715000 USD

Exact free cash flow: -58090000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 45.32 million
Exact value

Exact value: 45319000 USD

2006-01-01 – 2006-12-31: 45319000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 79.39 million
Exact value

Exact value: 79393000 USD

2006-01-01 – 2006-12-31: 79393000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.2 million
Exact value

Exact value: 27202000 USD

2006-01-01 – 2006-12-31: 27202000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52.19 million
Calculation and evidence

79393000 − 27202000 USD

Exact free cash flow: 52191000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

65 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000311871, 311871, edgar:311871