Akorn, Inc.

EDGAR

207 filing records in this dataset, filed from 1995-05-12 to 2020-08-07. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

120 million USD

2020 Q2 · USD

Exact inputs and evidence

Operating margin

-46.45%

2020 Q2 · %

Exact inputs and evidence
  • Operating Income: -55878000 USD Source
  • Revenue: 120310000 USD Source

Operating cash flow

-9.63 million USD

2020 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -71059000 USD Source
  • Operating Cash Flow: -61429000 USD Source

Free cash flow

-17 million USD

2020 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -71059000 USD Source
  • Operating Cash Flow: -61429000 USD Source
  • Capital Expenditure: 18944000 USD Source
  • Capital Expenditure: 11531000 USD Source
Cash and cash equivalents
83.1 million USD Source
Exact value

83130000 USD

Long-term debt including current maturities
Not available
Shares outstanding
133 million shares Source
Exact value

133407696 shares

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2020-08-07.

Financial data available through: 2019-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2019-12-31
  • Operating income: 8 of 11 periods available· newest 2019-12-31
  • Net income: 8 of 11 periods available· newest 2019-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2019-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2019-12-31
  • Total assets: 8 of 11 periods available· newest 2019-12-31
  • Total liabilities: 8 of 11 periods available· newest 2019-12-31
  • Current assets: 8 of 11 periods available· newest 2019-12-31
  • Current liabilities: 8 of 11 periods available· newest 2019-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2019-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 7 of 11 periods available· newest 2019-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -1.7%

    Prior period

    USD 694.02 million

    –

    Current period

    USD 682.43 million

    –

    Exact inputs and evidence

    682429000 − 694018000 = -11589000 USD

    694018000 USD · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    682429000 USD · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 175.14 million

    Prior period

    −USD 401.91 million

    –

    Current period

    −USD 226.77 million

    –

    Exact inputs and evidence

    -226770000 − -401909000 = 175139000 USD

    -401909000 USD · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    -226770000 USD · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 31.98 million

    Prior period

    −USD 68.89 million

    –

    Current period

    −USD 36.92 million

    –

    Exact inputs and evidence

    -36919000 − -68894000 = 31975000 USD

    -68894000 USD · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    -36919000 USD · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -55.9%

    Prior period

    USD 69.11 million

    –

    Current period

    USD 30.45 million

    –

    Exact inputs and evidence

    30447000 − 69111000 = -38664000 USD

    69111000 USD · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    30447000 USD · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2019 2019-01-01 – 2019-12-31

  • Revenue USD 682.43 million 100% of revenue
  • Cost of revenue USD 429.72 million 63% of revenue
  • Operating expenses USD 440.77 million 65% of revenue
  • Operating income −USD 188.1 million −28% of revenue
  • Tax, interest and other Derived USD 38.67 million 5.7% of revenue
  • Net income −USD 226.77 million −33% of revenue

Cash

  • Operating cash flow −USD 36.92 million −5.4% of revenue
  • Capital expenditure USD 30.45 million 4.5% of revenue
  • Free cash flow Derived −USD 67.37 million −9.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2012 14%13%73%
  • 2013 16%11%72%
  • 2014 89%
  • 2015 15%15%70%
  • 2016 16%12%71%
  • 2017 Operating loss: operating costs were 103% of revenue.
  • 2018 Operating loss: operating costs were 156% of revenue.
  • 2019 Operating loss: operating costs were 128% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2012 2012-01-01 – 2012-12-31256158000 187402000 Derived 68756000 33378000 Derived 35378000 5790000 Derived
Source
2013 2013-01-01 – 2013-12-31317711000 229507000 Derived 88204000 35842000 Derived 52362000 45684000 Derived
Source
2014 2014-01-01 – 2014-12-31555048000 494232000 Derived 60816000 46932000 Derived 13884000 10543000 Derived
Source
2015 2015-01-01 – 2015-12-31985076000 690465000 Derived 294611000 143813000 Derived 150798000 269714000 Derived
Source
2016 2016-01-01 – 2016-12-311116843000 793985000 Derived 322858000 138615000 Derived 184243000 91752000 Derived
Source
2017 2017-01-01 – 2017-12-31841045000 863929000 Derived -22884000 1666000 Derived -24550000 152463000 Derived
Source
2018 2018-01-01 – 2018-12-31694018000 1082444000 Derived -388426000 13483000 Derived -401909000 -138005000 Derived
Source
2019 2019-01-01 – 2019-12-31682429000 870529000 Derived -188100000 38670000 Derived -226770000 -67366000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 682.4M 2019
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2B904.6M603.1M301.5M0.0201220162019
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Revenue256158000
2013Revenue317711000
2014Revenue555048000
2015Revenue985076000
2016Revenue1116843000
2017Revenue841045000
2018Revenue694018000
2019Revenue682429000

Revenue growth

Change in revenue from the same financial period one year earlier.

-1.7% 2019
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.86%56%26%-3%-33%201220162019
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2012Year over yearNo prior comparable period
2013Year over year24%
2014Year over year74.7%
2015Year over year77.5%
2016Year over year13.4%
2017Year over year-24.7%
2018Year over year-17.5%
2019Year over year-1.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -27.6% 2019
Net margin -33.2% 2019
Free cash flow margin -9.9% 2019
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37%11%-14%-39%-65%201220162019
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2012Operating margin26.8%
2013Operating margin27.8%
2014Operating margin11%
2015Operating margin29.9%
2016Operating margin28.9%
2017Operating margin-2.7%
2018Operating margin-56%
2019Operating margin-27.6%
2012Net margin13.8%
2013Net margin16.5%
2014Net margin2.5%
2015Net margin15.3%
2016Net margin16.5%
2017Net margin-2.9%
2018Net margin-57.9%
2019Net margin-33.2%
2012Free cash flow margin2.3%
2013Free cash flow margin14.4%
2014Free cash flow margin1.9%
2015Free cash flow margin27.4%
2016Free cash flow margin8.2%
2017Free cash flow margin18.1%
2018Free cash flow margin-19.9%
2019Free cash flow margin-9.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -36.9M 2019
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.327.0M220.7M114.4M8.1M-98.2M201220162019
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Operating cash flow26244000
2013Operating cash flow57326000
2014Operating cash flow40442000
2015Operating cash flow297648000
2016Operating cash flow166690000
2017Operating cash flow247633000
2018Operating cash flow-68894000
2019Operating cash flow-36919000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -67.4M 2019
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.302.3M184.1M65.9M-52.4M-170.6M201220162019
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Free cash flow5790000
2013Free cash flow45684000
2014Free cash flow10543000
2015Free cash flow269714000
2016Free cash flow91752000
2017Free cash flow152463000
2018Free cash flow-138005000
2019Free cash flow-67366000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

81.8% 2019
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.88%66%44%22%0%2012-12-3120162019
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2012-12-31Liabilities / assetsNot reportedNo source recorded
2013Liabilities / assets39.7%
2014Liabilities / assets79.7%
2015Liabilities / assets69.6%
2016Liabilities / assets58.5%
2017Liabilities / assets56.5%
2018Liabilities / assets70.3%
2019Liabilities / assets81.8%

Current assets to current liabilities

Current assets divided by current liabilities.

0.49× 2019
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.61×3.46×2.30×1.15×0.00×2012-12-3120162019
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2012-12-31Current assets / current liabilitiesNot reportedNo source recorded
2013Current assets / current liabilities2.76×
2014Current assets / current liabilities3.68×
2015Current assets / current liabilities3.06×
2016Current assets / current liabilities3.91×
2017Current assets / current liabilities4.27×
2018Current assets / current liabilities3.42×
2019Current assets / current liabilities0.49×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2012 2012-01-01 – 2012-12-31
USD 35.38 million
Exact value

Exact value: 35378000 USD

2012-01-01 – 2012-12-31: 35378000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.24 million
Exact value

Exact value: 26244000 USD

2012-01-01 – 2012-12-31: 26244000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.45 million
Exact value

Exact value: 20454000 USD

2012-01-01 – 2012-12-31: 20454000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.79 million
Calculation and evidence

26244000 − 20454000 USD

Exact free cash flow: 5790000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
USD 52.36 million
Exact value

Exact value: 52362000 USD

2013-01-01 – 2013-12-31: 52362000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57.33 million
Exact value

Exact value: 57326000 USD

2013-01-01 – 2013-12-31: 57326000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.64 million
Exact value

Exact value: 11642000 USD

2013-01-01 – 2013-12-31: 11642000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45.68 million
Calculation and evidence

57326000 − 11642000 USD

Exact free cash flow: 45684000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
USD 13.88 million
Exact value

Exact value: 13884000 USD

2014-01-01 – 2014-12-31: 13884000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40.44 million
Exact value

Exact value: 40442000 USD

2014-01-01 – 2014-12-31: 40442000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.9 million
Exact value

Exact value: 29899000 USD

2014-01-01 – 2014-12-31: 29899000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.54 million
Calculation and evidence

40442000 − 29899000 USD

Exact free cash flow: 10543000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
USD 150.8 million
Exact value

Exact value: 150798000 USD

2015-01-01 – 2015-12-31: 150798000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 297.65 million
Exact value

Exact value: 297648000 USD

2015-01-01 – 2015-12-31: 297648000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.93 million
Exact value

Exact value: 27934000 USD

2015-01-01 – 2015-12-31: 27934000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 269.71 million
Calculation and evidence

297648000 − 27934000 USD

Exact free cash flow: 269714000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
USD 184.24 million
Exact value

Exact value: 184243000 USD

2016-01-01 – 2016-12-31: 184243000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 166.69 million
Exact value

Exact value: 166690000 USD

2016-01-01 – 2016-12-31: 166690000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 74.94 million
Exact value

Exact value: 74938000 USD

2016-01-01 – 2016-12-31: 74938000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 91.75 million
Calculation and evidence

166690000 − 74938000 USD

Exact free cash flow: 91752000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 24.55 million
Exact value

Exact value: -24550000 USD

2017-01-01 – 2017-12-31: -24550000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 247.63 million
Exact value

Exact value: 247633000 USD

2017-01-01 – 2017-12-31: 247633000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 95.17 million
Exact value

Exact value: 95170000 USD

2017-01-01 – 2017-12-31: 95170000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 152.46 million
Calculation and evidence

247633000 − 95170000 USD

Exact free cash flow: 152463000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 401.91 million
Exact value

Exact value: -401909000 USD

2018-01-01 – 2018-12-31: -401909000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 68.89 million
Exact value

Exact value: -68894000 USD

2018-01-01 – 2018-12-31: -68894000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 69.11 million
Exact value

Exact value: 69111000 USD

2018-01-01 – 2018-12-31: 69111000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 138.01 million
Calculation and evidence

-68894000 − 69111000 USD

Exact free cash flow: -138005000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 226.77 million
Exact value

Exact value: -226770000 USD

2019-01-01 – 2019-12-31: -226770000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 36.92 million
Exact value

Exact value: -36919000 USD

2019-01-01 – 2019-12-31: -36919000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.45 million
Exact value

Exact value: 30447000 USD

2019-01-01 – 2019-12-31: 30447000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 67.37 million
Calculation and evidence

-36919000 − 30447000 USD

Exact free cash flow: -67366000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

207 filings · 5,686 latest values · 5,686 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000003116, 3116, AKRX, AKRXQ, edgar:3116

Also known as AKORN INC, AKORN, INC, Akorn Inc, Akorn, Inc.