COMPUTER DEVICES INC /MD

EDGAR

13 filing records in this dataset, filed from 1995-11-14 to 1998-11-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

107 thousand USD

1998-09-30 · USD

Exact inputs and evidence

Operating margin

-26.17%

1998-09-30 · %

Exact inputs and evidence
  • Operating Income: -28000 USD Source
  • Revenue: 107000 USD Source

Operating cash flow

5 thousand USD

1998-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -81000 USD Source
  • Operating Cash Flow: -86000 USD Source

Free cash flow

5 thousand USD

1998-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -81000 USD Source
  • Operating Cash Flow: -86000 USD Source
  • Capital Expenditure: 0 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
18 thousand USD Source
Exact value

18000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

505 thousand USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Revenue: 733000 USD · 1997-01-01 – 1997-12-31 Source
  • Revenue: 630000 USD · 1997-01-01 – 1997-09-30 Source
  • Revenue: 120000 USD · 1998-01-01 – 1998-03-31 Source
  • Revenue: 175000 USD · 1998-04-01 – 1998-06-30 Source
  • Revenue: 107000 USD · 1998-07-01 – 1998-09-30 Source

Net income

-311 thousand USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Net income: -428000 USD · 1997-01-01 – 1997-12-31 Source
  • Net income: -244000 USD · 1997-01-01 – 1997-09-30 Source
  • Net income: -78000 USD · 1998-01-01 – 1998-03-31 Source
  • Net income: -22000 USD · 1998-04-01 – 1998-06-30 Source
  • Net income: -27000 USD · 1998-07-01 – 1998-09-30 Source

Operating cash flow

-88 thousand USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Operating cash flow: -430000 USD · 1997-01-01 – 1997-12-31 Source
  • Operating cash flow: -423000 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: -86000 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: -86000 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: -86000 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: -81000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: -86000 USD · 1998-01-01 – 1998-06-30 Source

Capital expenditure

0 USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Capital expenditure: 10000 USD · 1997-01-01 – 1997-12-31 Source
  • Capital expenditure: 10000 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 0 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 0 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 0 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 0 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 0 USD · 1998-01-01 – 1998-06-30 Source

Free cash flow

-88 thousand USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Operating cash flow: -430000 USD · 1997-01-01 – 1997-12-31 Source
  • Operating cash flow: -423000 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: -86000 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: -86000 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: -86000 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: -81000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: -86000 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 10000 USD · 1997-01-01 – 1997-12-31 Source
  • Capital expenditure: 10000 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 0 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 0 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 0 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 0 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 0 USD · 1998-01-01 – 1998-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-11-13.

Financial data available through: 1997-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1997-12-31
  • Operating income: 4 of 11 periods available· newest 1997-12-31
  • Net income: 4 of 11 periods available· newest 1997-12-31
  • Operating cash flow: 4 of 11 periods available· newest 1997-12-31
  • Capital expenditure: 4 of 11 periods available· newest 1997-12-31
  • Total assets: 3 of 11 periods available· newest 1997-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1997-12-31
  • Current liabilities: 3 of 11 periods available· newest 1997-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1997-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -21.3%

    Prior period

    USD 931,000

    –

    Current period

    USD 733,000

    –

    Exact inputs and evidence

    733000 − 931000 = -198000 USD

    931000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    733000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 478,000

    Prior period

    −USD 906,000

    –

    Current period

    −USD 428,000

    –

    Exact inputs and evidence

    -428000 − -906000 = 478000 USD

    -906000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    -428000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 217,000

    Prior period

    −USD 213,000

    –

    Current period

    −USD 430,000

    –

    Exact inputs and evidence

    -430000 − -213000 = -217000 USD

    -213000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    -430000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    0%

    Prior period

    USD 10,000

    –

    Current period

    USD 10,000

    –

    Exact inputs and evidence

    10000 − 10000 = 0 USD

    10000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    10000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1997-01-01 – 1997-12-31

  • Revenue USD 733,000 100% of revenue
  • Cost of revenue USD 518,000 71% of revenue
  • Operating expenses USD 716,000 98% of revenue
  • Operating income −USD 501,000 −68% of revenue
  • Tax, interest and other Derived −USD 73,000 −10% of revenue
  • Net income −USD 428,000 −58% of revenue

Cash

  • Operating cash flow −USD 430,000 −59% of revenue
  • Capital expenditure USD 10,000 1.4% of revenue
  • Free cash flow Derived −USD 440,000 −60% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Operating loss: operating costs were 125% of revenue.
  • 1995 Operating loss: operating costs were 133% of revenue.
  • 1996 Operating loss: operating costs were 200% of revenue.
  • 1997 Operating loss: operating costs were 168% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-311199000 1496000 Derived -297000 -12000 Derived -285000 -72000 Derived
Source
1995 1995-01-01 – 1995-12-311204000 1599000 Derived -395000 -52000 Derived -343000 -286000 Derived
Source
1996 1996-01-01 – 1996-12-31931000 1865000 Derived -934000 -28000 Derived -906000 -223000 Derived
Source
1997 1997-01-01 – 1997-12-31733000 1234000 Derived -501000 -73000 Derived -428000 -440000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 733K 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.3M975.2K650.2K325.1K0.01994199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue1199000
1995Revenue1204000
1996Revenue931000
1997Revenue733000

Revenue growth

Change in revenue from the same financial period one year earlier.

-21.3% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.3%-4.4%-11.1%-17.8%-24.5%1994199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year0.4%
1996Year over year-22.7%
1997Year over year-21.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -68.3% 1997
Net margin -58.4% 1997
Free cash flow margin -60% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-21%-50%-79%-108%1994199519961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin-24.8%
1995Operating margin-32.8%
1996Operating margin-100.3%
1997Operating margin-68.3%
1994Net margin-23.8%
1995Net margin-28.5%
1996Net margin-97.3%
1997Net margin-58.4%
1994Free cash flow margin-6%
1995Free cash flow margin-23.8%
1996Free cash flow margin-24%
1997Free cash flow margin-60%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -430K 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34.4K-90.3K-215.0K-339.7K-464.4K1994199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-55000
1995Operating cash flow-265000
1996Operating cash flow-213000
1997Operating cash flow-430000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -440K 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35.2K-92.4K-220.0K-347.6K-475.2K1994199519961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-72000
1995Free cash flow-286000
1996Free cash flow-223000
1997Free cash flow-440000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.72× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.87×6.66×4.44×2.22×0.00×1994-12-31199519961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities8.22×
1996Current assets / current liabilities1.98×
1997Current assets / current liabilities0.72×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 285,000
Exact value

Exact value: -285000 USD

1994-01-01 – 1994-12-31: -285000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 55,000
Exact value

Exact value: -55000 USD

1994-01-01 – 1994-12-31: -55000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17,000
Exact value

Exact value: 17000 USD

1994-01-01 – 1994-12-31: 17000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 72,000
Calculation and evidence

-55000 − 17000 USD

Exact free cash flow: -72000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 343,000
Exact value

Exact value: -343000 USD

1995-01-01 – 1995-12-31: -343000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 265,000
Exact value

Exact value: -265000 USD

1995-01-01 – 1995-12-31: -265000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21,000
Exact value

Exact value: 21000 USD

1995-01-01 – 1995-12-31: 21000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 286,000
Calculation and evidence

-265000 − 21000 USD

Exact free cash flow: -286000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 906,000
Exact value

Exact value: -906000 USD

1996-01-01 – 1996-12-31: -906000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 213,000
Exact value

Exact value: -213000 USD

1996-01-01 – 1996-12-31: -213000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10,000
Exact value

Exact value: 10000 USD

1996-01-01 – 1996-12-31: 10000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 223,000
Calculation and evidence

-213000 − 10000 USD

Exact free cash flow: -223000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 428,000
Exact value

Exact value: -428000 USD

1997-01-01 – 1997-12-31: -428000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 430,000
Exact value

Exact value: -430000 USD

1997-01-01 – 1997-12-31: -430000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10,000
Exact value

Exact value: 10000 USD

1997-01-01 – 1997-12-31: 10000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 440,000
Calculation and evidence

-430000 − 10000 USD

Exact free cash flow: -440000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

13 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000311507, 311507, edgar:311507