PROTECTIVE LIFE INSURANCE CO

EDGAR

129 filing records in this dataset, filed from 1994-03-25 to 2024-04-12. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

1.54 billion USD

2021 Q4 · USD

Exact inputs and evidence
  • Revenue: 1539000000 USD Source

Operating margin

6.63%

2021 Q4 · %

Exact inputs and evidence
  • Operating Income: 333000000 USD Source
  • Operating Income: 231000000 USD Source
  • Revenue: 1539000000 USD Source

Operating cash flow

217 million USD

2021 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -554000000 USD Source
  • Operating Cash Flow: -771000000 USD Source
Cash and cash equivalents
257 million USD Source
Exact value

257064000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-04-12.

Financial data available through: 2021-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2021-12-31
  • Operating income: 9 of 11 periods available· newest 2021-12-31
  • Net income: 10 of 11 periods available· newest 2021-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2021-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2019-12-31
  • Total assets: 9 of 11 periods available· newest 2021-12-31
  • Total liabilities: 9 of 11 periods available· newest 2021-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • cash and cash equivalents: No compatible figures in this window
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +4%

    Prior period

    USD 6.17 billion

    –

    Current period

    USD 6.41 billion

    –

    Exact inputs and evidence

    6413000000 − 6168000000 = 245000000 USD

    6168000000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    6413000000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +21.8%

    Prior period

    USD 234 million

    –

    Current period

    USD 285 million

    –

    Exact inputs and evidence

    285000000 − 234000000 = 51000000 USD

    234000000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    285000000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -1,107.3%

    Prior period

    USD 55 million

    –

    Current period

    −USD 554 million

    –

    Exact inputs and evidence

    -554000000 − 55000000 = -609000000 USD

    55000000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    -554000000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2021-01-01 – 2021-12-31

  • Revenue USD 6.41 billion 100% of revenue
  • Operating costs Derived USD 6.08 billion 95% of revenue
  • Operating income USD 333 million 5.2% of revenue
  • Tax, interest and other Derived USD 48 million 0.7% of revenue
  • Net income USD 285 million 4.4% of revenue

Cash

  • Operating cash flow −USD 554 million −8.6% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2011 9.5%88%
  • 2012 87%
  • 2013 Not shown: operating income or net income is not reported.
  • 2015 90%
  • 2016 91%
  • 2017 Net income was higher than operating income, so the split is not drawn.
  • 2018 92%
  • 2019 92%
  • 2020 94%
  • 2021 95%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2011 2011-01-01 – 2011-12-313408585000 2995052000 Derived 413533000 89777000 Derived 323756000 614936000 Derived
Source
2012 2012-01-01 – 2012-12-313456060000 2993895000 Derived 462165000 153629000 Derived 308536000 690475000 Derived
Source
2013 2013-01-01 – 2013-12-313604670000 UnavailableUnavailableUnavailable291602000 532202000 Derived
Source
2015 2015-02-01 – 2015-12-313487042000 3135315000 Derived 351727000 172030000 Derived 179697000 446521000 Derived
Source
2016 2016-01-01 – 2016-12-314293709000 3906596000 Derived 387113000 34505000 Derived 352608000 170898000 Derived
Source
2017 2017-01-01 – 2017-12-314312667000 3903243000 Derived 409424000 -772993000 Derived 1182417000 139977000 Derived
Source
2018 2018-01-01 – 2018-12-314759016000 4390895000 Derived 368121000 174194000 Derived 193927000 -124960000 Derived
Source
2019 2019-01-01 – 2019-12-315731000000 5263000000 Derived 468000000 41000000 Derived 427000000 144694000 Derived
Source
2020 2020-01-01 – 2020-12-316168000000 5778000000 Derived 390000000 156000000 Derived 234000000 Unavailable
Source
2021 2021-01-01 – 2021-12-316413000000 6080000000 Derived 333000000 48000000 Derived 285000000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 6.4B 2021
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.9B5.2B3.5B1.7B0.0201120172021
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Revenue3408585000
2012Revenue3456060000
2013Revenue3604670000
2015Revenue3487042000
2016Revenue4293709000
2017Revenue4312667000
2018Revenue4759016000
2019Revenue5731000000
2020Revenue6168000000
2021Revenue6413000000

Revenue growth

Change in revenue from the same financial period one year earlier.

4% 2021
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.1%16.5%11.0%5.5%0.0%201120172021
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2011Year over yearNo prior comparable period
2012Year over year1.4%
2013Year over year4.3%
2015Year over yearNo prior comparable period
2016Year over yearNo prior comparable period
2017Year over year0.4%
2018Year over year10.3%
2019Year over year20.4%
2020Year over year7.6%
2021Year over year4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 5.2% 2021
Net margin 4.4% 2021
Free cash flow margin 2.5% 2019
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.8%21.1%12.4%3.7%-5.0%201120172021
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2011Operating margin12.1%
2012Operating margin13.4%
2013-12-31Operating marginNot reported
2015Operating margin10.1%
2016Operating margin9%
2017Operating margin9.5%
2018Operating margin7.7%
2019Operating margin8.2%
2020Operating margin6.3%
2021Operating margin5.2%
2011Net margin9.5%
2012Net margin8.9%
2013Net margin8.1%
2015Net margin5.2%
2016Net margin8.2%
2017Net margin27.4%
2018Net margin4.1%
2019Net margin7.5%
2020Net margin3.8%
2021Net margin4.4%
2011Free cash flow margin18%
2012Free cash flow margin20%
2013Free cash flow margin14.8%
2015Free cash flow margin12.8%
2016Free cash flow margin4%
2017Free cash flow margin3.2%
2018Free cash flow margin-2.6%
2019Free cash flow margin2.5%
2020Free cash flow marginNot reported
2021Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -554M 2021
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.796.7M434.0M71.3M-291.4M-654.1M201120172021
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Operating cash flow632399000
2012Operating cash flow696632000
2013Operating cash flow542477000
2015Operating cash flow453344000
2016Operating cash flow173761000
2017Operating cash flow173695000
2018Operating cash flow-32988000
2019Operating cash flow178000000
2020Operating cash flow55000000
2021Operating cash flow-554000000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 144.7M 2019
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.755.7M519.2M282.8M46.3M-190.2M201120172021
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Free cash flow614936000
2012Free cash flow690475000
2013Free cash flow532202000
2015Free cash flow446521000
2016Free cash flow170898000
2017Free cash flow139977000
2018Free cash flow-124960000
2019Free cash flow144694000
2020Free cash flowUnavailable
2021Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

90.3% 2021
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.101%75%50%25%0%201120172021
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2011Liabilities / assets90.6%
2012Liabilities / assets90%
2013Liabilities / assets93.1%
2015-12-31Liabilities / assetsNot reportedNo source recorded
2016Liabilities / assets90.9%
2017Liabilities / assets89.5%
2018Liabilities / assets92.1%
2019Liabilities / assets90.7%
2020Liabilities / assets89.3%
2021Liabilities / assets90.3%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2011-12-31Current assets / current liabilitiesNot reportedNo source recorded
2012-12-31Current assets / current liabilitiesNot reportedNo source recorded
2013-12-31Current assets / current liabilitiesNot reportedNo source recorded
2015-12-31Current assets / current liabilitiesNot reportedNo source recorded
2016-12-31Current assets / current liabilitiesNot reportedNo source recorded
2017-12-31Current assets / current liabilitiesNot reportedNo source recorded
2018-12-31Current assets / current liabilitiesNot reportedNo source recorded
2019-12-31Current assets / current liabilitiesNot reportedNo source recorded
2020-12-31Current assets / current liabilitiesNot reportedNo source recorded
2021-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2011 2011-01-01 – 2011-12-31
USD 323.76 million
Exact value

Exact value: 323756000 USD

2011-01-01 – 2011-12-31: 323756000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 632.4 million
Exact value

Exact value: 632399000 USD

2011-01-01 – 2011-12-31: 632399000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.46 million
Exact value

Exact value: 17463000 USD

2011-01-01 – 2011-12-31: 17463000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 614.94 million
Calculation and evidence

632399000 − 17463000 USD

Exact free cash flow: 614936000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
USD 308.54 million
Exact value

Exact value: 308536000 USD

2012-01-01 – 2012-12-31: 308536000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 696.63 million
Exact value

Exact value: 696632000 USD

2012-01-01 – 2012-12-31: 696632000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.16 million
Exact value

Exact value: 6157000 USD

2012-01-01 – 2012-12-31: 6157000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 690.48 million
Calculation and evidence

696632000 − 6157000 USD

Exact free cash flow: 690475000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
USD 291.6 million
Exact value

Exact value: 291602000 USD

2013-01-01 – 2013-12-31: 291602000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 542.48 million
Exact value

Exact value: 542477000 USD

2013-01-01 – 2013-12-31: 542477000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.28 million
Exact value

Exact value: 10275000 USD

2013-01-01 – 2013-12-31: 10275000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 532.2 million
Calculation and evidence

542477000 − 10275000 USD

Exact free cash flow: 532202000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-02-01 – 2015-12-31
USD 179.7 million
Exact value

Exact value: 179697000 USD

2015-02-01 – 2015-12-31: 179697000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 453.34 million
Exact value

Exact value: 453344000 USD

2015-02-01 – 2015-12-31: 453344000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.82 million
Exact value

Exact value: 6823000 USD

2015-02-01 – 2015-12-31: 6823000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 446.52 million
Calculation and evidence

453344000 − 6823000 USD

Exact free cash flow: 446521000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
USD 352.61 million
Exact value

Exact value: 352608000 USD

2016-01-01 – 2016-12-31: 352608000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 173.76 million
Exact value

Exact value: 173761000 USD

2016-01-01 – 2016-12-31: 173761000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.86 million
Exact value

Exact value: 2863000 USD

2016-01-01 – 2016-12-31: 2863000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 170.9 million
Calculation and evidence

173761000 − 2863000 USD

Exact free cash flow: 170898000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
USD 1.18 billion
Exact value

Exact value: 1182417000 USD

2017-01-01 – 2017-12-31: 1182417000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 173.7 million
Exact value

Exact value: 173695000 USD

2017-01-01 – 2017-12-31: 173695000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.72 million
Exact value

Exact value: 33718000 USD

2017-01-01 – 2017-12-31: 33718000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 139.98 million
Calculation and evidence

173695000 − 33718000 USD

Exact free cash flow: 139977000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
USD 193.93 million
Exact value

Exact value: 193927000 USD

2018-01-01 – 2018-12-31: 193927000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 32.99 million
Exact value

Exact value: -32988000 USD

2018-01-01 – 2018-12-31: -32988000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 91.97 million
Exact value

Exact value: 91972000 USD

2018-01-01 – 2018-12-31: 91972000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 124.96 million
Calculation and evidence

-32988000 − 91972000 USD

Exact free cash flow: -124960000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
USD 427 million
Exact value

Exact value: 427000000 USD

2019-01-01 – 2019-12-31: 427000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 178 million
Exact value

Exact value: 178000000 USD

2019-01-01 – 2019-12-31: 178000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.31 million
Exact value

Exact value: 33306000 USD

2019-01-01 – 2019-12-31: 33306000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 144.69 million
Calculation and evidence

178000000 − 33306000 USD

Exact free cash flow: 144694000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
USD 234 million
Exact value

Exact value: 234000000 USD

2020-01-01 – 2020-12-31: 234000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55 million
Exact value

Exact value: 55000000 USD

2020-01-01 – 2020-12-31: 55000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2021-01-01 – 2021-12-31
USD 285 million
Exact value

Exact value: 285000000 USD

2021-01-01 – 2021-12-31: 285000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 554 million
Exact value

Exact value: -554000000 USD

2021-01-01 – 2021-12-31: -554000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

129 filings · 5,370 latest values · 5,370 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000310826, 310826, edgar:310826

Also known as PROTECTIVE LIFE INSURANCE CO