Revenue
255 million USD
2003-12-31 · USD
36 filing records in this dataset, filed from 1995-05-15 to 2004-03-29. Explore the available filing history and original sources.
255 million USD
2003-12-31 · USD
3.33%
2003-12-31 · %
16.9 million USD
2003-12-31 · USD
15.8 million USD
2003-12-31 · USD
62338000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
962 million USD
2003-01-01 – 2003-12-31
-26.3 million USD
2003-01-01 – 2003-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-03-29.
Financial data available through: 2003-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 986.7 million
–
Current period
USD 961.62 million
–
961620000 − 986695000 = -25075000 USD
986695000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source961620000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 28.21 million
–
Current period
−USD 26.3 million
–
-26296000 − 28206000 = -54502000 USD
28206000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source-26296000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 106.23 million
–
Current period
USD 12.88 million
–
12875000 − 106226000 = -93351000 USD
106226000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source12875000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.27 million
–
Current period
USD 3.62 million
–
3617000 − 1273000 = 2344000 USD
1273000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source3617000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 459900000 | 419600000 Derived | 40300000 | 16900000 Derived | 23400000 | Unavailable | Source
|
| 1995 1995-01-01 – 1995-12-31 | 632400000 | 581700000 Derived | 50700000 | 21500000 Derived | 29200000 | Unavailable | Source
|
| 1996 1996-01-01 – 1996-12-31 | 812200000 | 784600000 Derived | 27600000 | 12100000 Derived | 15500000 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 1057800000 | 967900000 Derived | 89900000 | 38100000 Derived | 51800000 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 1240300000 | 1142400000 Derived | 97900000 | 41000000 Derived | 56900000 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 1279328000 | 1200594000 Derived | 78734000 | 34936000 Derived | 43798000 | -10806000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 1183292000 | 1151503000 Derived | 31789000 | 15917000 Derived | 15872000 | 104756000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 986695000 | 944235000 Derived | 42460000 | 14254000 Derived | 28206000 | 104953000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 961620000 | 1003915000 Derived | -42295000 | -15999000 Derived | -26296000 | 9258000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 364000000 |
|
| 1994 | Revenue | 459900000 |
|
| 1995 | Revenue | 632400000 |
|
| 1996 | Revenue | 812200000 |
|
| 1998 | Revenue | 1057800000 |
|
| 1999 | Revenue | 1240300000 |
|
| 2000 | Revenue | 1279328000 |
|
| 2001 | Revenue | 1183292000 |
|
| 2002 | Revenue | 986695000 |
|
| 2003 | Revenue | 961620000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 26.3% |
|
| 1995 | Year over year | 37.5% |
|
| 1996 | Year over year | 28.4% |
|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 17.3% |
|
| 2000 | Year over year | 3.1% |
|
| 2001 | Year over year | -7.5% |
|
| 2002 | Year over year | -16.6% |
|
| 2003 | Year over year | -2.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | 8.4% |
|
| 1994 | Operating margin | 8.8% |
|
| 1995 | Operating margin | 8% |
|
| 1996 | Operating margin | 3.4% |
|
| 1998 | Operating margin | 8.5% |
|
| 1999 | Operating margin | 7.9% |
|
| 2000 | Operating margin | 6.2% |
|
| 2001 | Operating margin | 2.7% |
|
| 2002 | Operating margin | 4.3% |
|
| 2003 | Operating margin | -4.4% |
|
| 1993 | Net margin | 4.9% |
|
| 1994 | Net margin | 5.1% |
|
| 1995 | Net margin | 4.6% |
|
| 1996 | Net margin | 1.9% |
|
| 1998 | Net margin | 4.9% |
|
| 1999 | Net margin | 4.6% |
|
| 2000 | Net margin | 3.4% |
|
| 2001 | Net margin | 1.3% |
|
| 2002 | Net margin | 2.9% |
|
| 2003 | Net margin | -2.7% |
|
| 1993 | Free cash flow margin | Not reported |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | -0.8% |
|
| 2001 | Free cash flow margin | 8.9% |
|
| 2002 | Free cash flow margin | 10.6% |
|
| 2003 | Free cash flow margin | 1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | Not reported | No source recorded |
| 1994 | Operating cash flow | 33300000 |
|
| 1995 | Operating cash flow | 13000000 |
|
| 1996 | Operating cash flow | 40300000 |
|
| 1998 | Operating cash flow | 133800000 |
|
| 1999 | Operating cash flow | 112700000 |
|
| 2000 | Operating cash flow | 2216000 |
|
| 2001 | Operating cash flow | 112129000 |
|
| 2002 | Operating cash flow | 106226000 |
|
| 2003 | Operating cash flow | 12875000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | Unavailable | No source recorded |
| 1994 | Free cash flow | Unavailable |
|
| 1995 | Free cash flow | Unavailable |
|
| 1996 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | -10806000 |
|
| 2001 | Free cash flow | 104756000 |
|
| 2002 | Free cash flow | 104953000 |
|
| 2003 | Free cash flow | 9258000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1994 | Liabilities / assets | 45.2% |
|
| 1995 | Liabilities / assets | 48% |
|
| 1996 | Liabilities / assets | 52.1% |
|
| 1998-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1999 | Liabilities / assets | 48.5% |
|
| 2000 | Liabilities / assets | 44.2% |
|
| 2001 | Liabilities / assets | 37.3% |
|
| 2002 | Liabilities / assets | 32.5% |
|
| 2003 | Liabilities / assets | 32.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 1.97× |
|
| 1995 | Current assets / current liabilities | 1.86× |
|
| 1996 | Current assets / current liabilities | 1.63× |
|
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999 | Current assets / current liabilities | 1.91× |
|
| 2000 | Current assets / current liabilities | 1.87× |
|
| 2001 | Current assets / current liabilities | 2.22× |
|
| 2002 | Current assets / current liabilities | 2.66× |
|
| 2003 | Current assets / current liabilities | 2.44× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 23.4 million Exact valueExact value: 23400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33.3 million Exact valueExact value: 33300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1995 1995-01-01 – 1995-12-31 | USD 29.2 million Exact valueExact value: 29200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13 million Exact valueExact value: 13000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1996 1996-01-01 – 1996-12-31 | USD 15.5 million Exact valueExact value: 15500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 40.3 million Exact valueExact value: 40300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1997-01-01 – 1997-12-31 | USD 31.2 million Exact valueExact value: 31200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 64.9 million Exact valueExact value: 64900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | USD 51.8 million Exact valueExact value: 51800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 133.8 million Exact valueExact value: 133800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | USD 56.9 million Exact valueExact value: 56900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 112.7 million Exact valueExact value: 112700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | USD 43.8 million Exact valueExact value: 43798000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.22 million Exact valueExact value: 2216000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.02 million Exact valueExact value: 13022000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.81 million Calculation and evidence2216000 − 13022000 USD Exact free cash flow: -10806000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 15.87 million Exact valueExact value: 15872000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 112.13 million Exact valueExact value: 112129000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.37 million Exact valueExact value: 7373000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 104.76 million Calculation and evidence112129000 − 7373000 USD Exact free cash flow: 104756000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 28.21 million Exact valueExact value: 28206000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 106.23 million Exact valueExact value: 106226000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.27 million Exact valueExact value: 1273000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 104.95 million Calculation and evidence106226000 − 1273000 USD Exact free cash flow: 104953000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 26.3 million Exact valueExact value: -26296000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.88 million Exact valueExact value: 12875000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.62 million Exact valueExact value: 3617000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.26 million Calculation and evidence12875000 − 3617000 USD Exact free cash flow: 9258000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
36 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000310624, 310624, edgar:310624