AMERICAN MANAGEMENT SYSTEMS INC

EDGAR

36 filing records in this dataset, filed from 1995-05-15 to 2004-03-29. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

255 million USD

2003-12-31 · USD

Exact inputs and evidence

Operating margin

3.33%

2003-12-31 · %

Exact inputs and evidence
  • Operating Income: -42295000 USD Source
  • Operating Income: -50782000 USD Source
  • Revenue: 961620000 USD Source
  • Revenue: 707105000 USD Source

Operating cash flow

16.9 million USD

2003-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 12875000 USD Source
  • Operating Cash Flow: -4021000 USD Source

Free cash flow

15.8 million USD

2003-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 12875000 USD Source
  • Operating Cash Flow: -4021000 USD Source
  • Capital Expenditure: 3617000 USD Source
  • Capital Expenditure: 2542000 USD Source
Cash and cash equivalents
62.3 million USD Source
Exact value

62338000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

962 million USD

2003-01-01 – 2003-12-31

Exact inputs and evidence
  • Revenue: 226972000 USD · 2003-01-01 – 2003-03-31 Source
  • Revenue: 232011000 USD · 2003-04-01 – 2003-06-30 Source
  • Revenue: 248122000 USD · 2003-07-01 – 2003-09-30 Source
  • Revenue: 961620000 USD · 2003-01-01 – 2003-12-31 Source
  • Revenue: 707105000 USD · 2003-01-01 – 2003-09-30 Source

Net income

-26.3 million USD

2003-01-01 – 2003-12-31

Exact inputs and evidence
  • Net income: 6258000 USD · 2003-01-01 – 2003-03-31 Source
  • Net income: -46639000 USD · 2003-04-01 – 2003-06-30 Source
  • Net income: 8632000 USD · 2003-07-01 – 2003-09-30 Source
  • Net income: -26296000 USD · 2003-01-01 – 2003-12-31 Source
  • Net income: -31749000 USD · 2003-01-01 – 2003-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-03-29.

Financial data available through: 2003-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2003-12-31
  • Operating income: 10 of 11 periods available· newest 2003-12-31
  • Net income: 11 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2003-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2003-12-31
  • Total assets: 8 of 11 periods available· newest 2003-12-31
  • Total liabilities: 8 of 11 periods available· newest 2003-12-31
  • Current assets: 8 of 11 periods available· newest 2003-12-31
  • Current liabilities: 8 of 11 periods available· newest 2003-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -2.5%

    Prior period

    USD 986.7 million

    –

    Current period

    USD 961.62 million

    –

    Exact inputs and evidence

    961620000 − 986695000 = -25075000 USD

    986695000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    961620000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -193.2%

    Prior period

    USD 28.21 million

    –

    Current period

    −USD 26.3 million

    –

    Exact inputs and evidence

    -26296000 − 28206000 = -54502000 USD

    28206000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    -26296000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -87.9%

    Prior period

    USD 106.23 million

    –

    Current period

    USD 12.88 million

    –

    Exact inputs and evidence

    12875000 − 106226000 = -93351000 USD

    106226000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    12875000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +184.1%

    Prior period

    USD 1.27 million

    –

    Current period

    USD 3.62 million

    –

    Exact inputs and evidence

    3617000 − 1273000 = 2344000 USD

    1273000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    3617000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 961.62 million 100% of revenue
  • Cost of revenue USD 601.19 million 63% of revenue
  • Operating expenses USD 324.9 million 34% of revenue
  • Other operating costs Derived USD 77.83 million 8.1% of revenue
  • Operating income −USD 42.3 million −4.4% of revenue
  • Tax, interest and other Derived −USD 16 million −1.7% of revenue
  • Net income −USD 26.3 million −2.7% of revenue

Cash

  • Operating cash flow USD 12.88 million 1.3% of revenue
  • Capital expenditure USD 3.62 million 0.4% of revenue
  • Free cash flow Derived USD 9.26 million 1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 91%
  • 1995 92%
  • 1996 97%
  • 1998 92%
  • 1999 92%
  • 2000 94%
  • 2001 97%
  • 2002 96%
  • 2003 Operating loss: operating costs were 104% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-31459900000 419600000 Derived 40300000 16900000 Derived 23400000 Unavailable
Source
1995 1995-01-01 – 1995-12-31632400000 581700000 Derived 50700000 21500000 Derived 29200000 Unavailable
Source
1996 1996-01-01 – 1996-12-31812200000 784600000 Derived 27600000 12100000 Derived 15500000 Unavailable
Source
1998 1998-01-01 – 1998-12-311057800000 967900000 Derived 89900000 38100000 Derived 51800000 Unavailable
Source
1999 1999-01-01 – 1999-12-311240300000 1142400000 Derived 97900000 41000000 Derived 56900000 Unavailable
Source
2000 2000-01-01 – 2000-12-311279328000 1200594000 Derived 78734000 34936000 Derived 43798000 -10806000 Derived
Source
2001 2001-01-01 – 2001-12-311183292000 1151503000 Derived 31789000 15917000 Derived 15872000 104756000 Derived
Source
2002 2002-01-01 – 2002-12-31986695000 944235000 Derived 42460000 14254000 Derived 28206000 104953000 Derived
Source
2003 2003-01-01 – 2003-12-31961620000 1003915000 Derived -42295000 -15999000 Derived -26296000 9258000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 961.6M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4B1.0B690.8M345.4M0.0199319992003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue364000000
1994Revenue459900000
1995Revenue632400000
1996Revenue812200000
1998Revenue1057800000
1999Revenue1240300000
2000Revenue1279328000
2001Revenue1183292000
2002Revenue986695000
2003Revenue961620000

Revenue growth

Change in revenue from the same financial period one year earlier.

-2.5% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42%26%10%-5%-21%199319992003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year26.3%
1995Year over year37.5%
1996Year over year28.4%
1998Year over yearNo prior comparable period
1999Year over year17.3%
2000Year over year3.1%
2001Year over year-7.5%
2002Year over year-16.6%
2003Year over year-2.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -4.4% 2003
Net margin -2.7% 2003
Free cash flow margin 1% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.8%7.5%3.1%-1.2%-5.6%199319992003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin8.4%
1994Operating margin8.8%
1995Operating margin8%
1996Operating margin3.4%
1998Operating margin8.5%
1999Operating margin7.9%
2000Operating margin6.2%
2001Operating margin2.7%
2002Operating margin4.3%
2003Operating margin-4.4%
1993Net margin4.9%
1994Net margin5.1%
1995Net margin4.6%
1996Net margin1.9%
1998Net margin4.9%
1999Net margin4.6%
2000Net margin3.4%
2001Net margin1.3%
2002Net margin2.9%
2003Net margin-2.7%
1993Free cash flow marginNot reported
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow margin-0.8%
2001Free cash flow margin8.9%
2002Free cash flow margin10.6%
2003Free cash flow margin1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 12.9M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.144.5M108.4M72.3M36.1M0.0199319992003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flowNot reportedNo source recorded
1994Operating cash flow33300000
1995Operating cash flow13000000
1996Operating cash flow40300000
1998Operating cash flow133800000
1999Operating cash flow112700000
2000Operating cash flow2216000
2001Operating cash flow112129000
2002Operating cash flow106226000
2003Operating cash flow12875000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 9.3M 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.114.2M80.6M47.1M13.5M-20.1M199319992003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flowUnavailableNo source recorded
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flow-10806000
2001Free cash flow104756000
2002Free cash flow104953000
2003Free cash flow9258000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

32.9% 2003
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.56%42%28%14%0%1993-12-3119992003
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reportedNo source recorded
1994Liabilities / assets45.2%
1995Liabilities / assets48%
1996Liabilities / assets52.1%
1998-12-31Liabilities / assetsNot reportedNo source recorded
1999Liabilities / assets48.5%
2000Liabilities / assets44.2%
2001Liabilities / assets37.3%
2002Liabilities / assets32.5%
2003Liabilities / assets32.9%

Current assets to current liabilities

Current assets divided by current liabilities.

2.44× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.87×2.16×1.44×0.72×0.00×1993-12-3119992003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities1.97×
1995Current assets / current liabilities1.86×
1996Current assets / current liabilities1.63×
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities1.91×
2000Current assets / current liabilities1.87×
2001Current assets / current liabilities2.22×
2002Current assets / current liabilities2.66×
2003Current assets / current liabilities2.44×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 23.4 million
Exact value

Exact value: 23400000 USD

1994-01-01 – 1994-12-31: 23400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.3 million
Exact value

Exact value: 33300000 USD

1994-01-01 – 1994-12-31: 33300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
USD 29.2 million
Exact value

Exact value: 29200000 USD

1995-01-01 – 1995-12-31: 29200000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13 million
Exact value

Exact value: 13000000 USD

1995-01-01 – 1995-12-31: 13000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
USD 15.5 million
Exact value

Exact value: 15500000 USD

1996-01-01 – 1996-12-31: 15500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40.3 million
Exact value

Exact value: 40300000 USD

1996-01-01 – 1996-12-31: 40300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
USD 31.2 million
Exact value

Exact value: 31200000 USD

1997-01-01 – 1997-12-31: 31200000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 64.9 million
Exact value

Exact value: 64900000 USD

1997-01-01 – 1997-12-31: 64900000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
USD 51.8 million
Exact value

Exact value: 51800000 USD

1998-01-01 – 1998-12-31: 51800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 133.8 million
Exact value

Exact value: 133800000 USD

1998-01-01 – 1998-12-31: 133800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
USD 56.9 million
Exact value

Exact value: 56900000 USD

1999-01-01 – 1999-12-31: 56900000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 112.7 million
Exact value

Exact value: 112700000 USD

1999-01-01 – 1999-12-31: 112700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
USD 43.8 million
Exact value

Exact value: 43798000 USD

2000-01-01 – 2000-12-31: 43798000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.22 million
Exact value

Exact value: 2216000 USD

2000-01-01 – 2000-12-31: 2216000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.02 million
Exact value

Exact value: 13022000 USD

2000-01-01 – 2000-12-31: 13022000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.81 million
Calculation and evidence

2216000 − 13022000 USD

Exact free cash flow: -10806000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 15.87 million
Exact value

Exact value: 15872000 USD

2001-01-01 – 2001-12-31: 15872000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 112.13 million
Exact value

Exact value: 112129000 USD

2001-01-01 – 2001-12-31: 112129000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.37 million
Exact value

Exact value: 7373000 USD

2001-01-01 – 2001-12-31: 7373000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 104.76 million
Calculation and evidence

112129000 − 7373000 USD

Exact free cash flow: 104756000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 28.21 million
Exact value

Exact value: 28206000 USD

2002-01-01 – 2002-12-31: 28206000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 106.23 million
Exact value

Exact value: 106226000 USD

2002-01-01 – 2002-12-31: 106226000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.27 million
Exact value

Exact value: 1273000 USD

2002-01-01 – 2002-12-31: 1273000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 104.95 million
Calculation and evidence

106226000 − 1273000 USD

Exact free cash flow: 104953000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 26.3 million
Exact value

Exact value: -26296000 USD

2003-01-01 – 2003-12-31: -26296000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.88 million
Exact value

Exact value: 12875000 USD

2003-01-01 – 2003-12-31: 12875000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.62 million
Exact value

Exact value: 3617000 USD

2003-01-01 – 2003-12-31: 3617000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.26 million
Calculation and evidence

12875000 − 3617000 USD

Exact free cash flow: 9258000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

36 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000310624, 310624, edgar:310624