Revenue
12.5 million USD
2002-01-27 · USD
Exact inputs and evidence
- Revenue: 12503448 USD Source
33 filing records in this dataset, filed from 1995-03-15 to 2002-03-12. Explore the available filing history and original sources.
211545 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-03-12.
Financial data available through: 2001-04-29.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 43.85 million
–
Current period
USD 54.85 million
–
54849700 − 43853022 = 10996678 USD
43853022 USD · 1999-05-01 – 2000-04-30
Inspect prior input Prior source54849700 USD · 2000-04-30 – 2001-04-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.24 million
–
Current period
USD 618,677
–
618677 − 2241281 = -1622604 USD
2241281 USD · 1999-05-01 – 2000-04-30
Inspect prior input Prior source618677 USD · 2000-04-30 – 2001-04-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.65 million
–
Current period
USD 1.61 million
–
1614310 − 3645691 = -2031381 USD
3645691 USD · 1999-05-01 – 2000-04-30
Inspect prior input Prior source1614310 USD · 2000-04-30 – 2001-04-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 657,625
–
Current period
USD 1.3 million
–
1300102 − 657625 = 642477 USD
657625 USD · 1999-05-01 – 2000-04-30
Inspect prior input Prior source1300102 USD · 2000-04-30 – 2001-04-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1992-05-03 – 1993-05-02 | 19896208 | Unavailable | Unavailable | Unavailable | 264917 | 1030760 Derived | Source
|
| 1994 1993-05-02 – 1994-05-01 | 20788496 | Unavailable | Unavailable | Unavailable | 754720 | 1161231 Derived | Source
|
| 1995 1994-05-01 – 1995-04-30 | 24043404 | Unavailable | Unavailable | Unavailable | 1604367 | 1309290 Derived | Source
|
| 1996 1995-04-29 – 1996-04-28 | 25274168 | Unavailable | Unavailable | Unavailable | 3116795 | 502986 Derived | Source
|
| 1997 1996-04-28 – 1997-04-27 | 28261662 | Unavailable | Unavailable | Unavailable | 4923559 | -1430715 Derived | Source
|
| 1998 1997-05-04 – 1998-05-03 | 31606905 | Unavailable | Unavailable | Unavailable | 2903598 | 752142 Derived | Source
|
| 1999 1998-05-03 – 1999-05-02 | 32978164 | Unavailable | Unavailable | Unavailable | 2066667 | -1928052 Derived | Source
|
| 2000 1999-05-01 – 2000-04-30 | 43853022 | Unavailable | Unavailable | Unavailable | 2241281 | 2988066 Derived | Source
|
| 2001 2000-04-30 – 2001-04-29 | 54849700 | Unavailable | Unavailable | Unavailable | 618677 | 314208 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 19896208 |
|
| 1994 | Revenue | 20788496 |
|
| 1995 | Revenue | 24043404 |
|
| 1996 | Revenue | 25274168 |
|
| 1997 | Revenue | 28261662 |
|
| 1998 | Revenue | 31606905 |
|
| 1999 | Revenue | 32978164 |
|
| 2000 | Revenue | 43853022 |
|
| 2001 | Revenue | 54849700 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 4.5% |
|
| 1995 | Year over year | 15.7% |
|
| 1996 | Year over year | 5.1% |
|
| 1997 | Year over year | 11.8% |
|
| 1998 | Year over year | 11.8% |
|
| 1999 | Year over year | 4.3% |
|
| 2000 | Year over year | 33% |
|
| 2001 | Year over year | 25.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-05-02 | Operating margin | Not reported |
|
| 1994-05-01 | Operating margin | Not reported |
|
| 1995-04-30 | Operating margin | Not reported |
|
| 1996-04-28 | Operating margin | Not reported |
|
| 1997-04-27 | Operating margin | Not reported |
|
| 1998-05-03 | Operating margin | Not reported |
|
| 1999-05-02 | Operating margin | Not reported |
|
| 2000-04-30 | Operating margin | Not reported |
|
| 2001-04-29 | Operating margin | Not reported |
|
| 1993 | Net margin | 1.3% |
|
| 1994 | Net margin | 3.6% |
|
| 1995 | Net margin | 6.7% |
|
| 1996 | Net margin | 12.3% |
|
| 1997 | Net margin | 17.4% |
|
| 1998 | Net margin | 9.2% |
|
| 1999 | Net margin | 6.3% |
|
| 2000 | Net margin | 5.1% |
|
| 2001 | Net margin | 1.1% |
|
| 1993 | Free cash flow margin | 5.2% |
|
| 1994 | Free cash flow margin | 5.6% |
|
| 1995 | Free cash flow margin | 5.4% |
|
| 1996 | Free cash flow margin | 2% |
|
| 1997 | Free cash flow margin | -5.1% |
|
| 1998 | Free cash flow margin | 2.4% |
|
| 1999 | Free cash flow margin | -5.8% |
|
| 2000 | Free cash flow margin | 6.8% |
|
| 2001 | Free cash flow margin | 0.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 1242271 |
|
| 1994 | Operating cash flow | 1592803 |
|
| 1995 | Operating cash flow | 1923093 |
|
| 1996 | Operating cash flow | 1021747 |
|
| 1997 | Operating cash flow | -205223 |
|
| 1998 | Operating cash flow | 1696862 |
|
| 1999 | Operating cash flow | -228378 |
|
| 2000 | Operating cash flow | 3645691 |
|
| 2001 | Operating cash flow | 1614310 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | 1030760 |
|
| 1994 | Free cash flow | 1161231 |
|
| 1995 | Free cash flow | 1309290 |
|
| 1996 | Free cash flow | 502986 |
|
| 1997 | Free cash flow | -1430715 |
|
| 1998 | Free cash flow | 752142 |
|
| 1999 | Free cash flow | -1928052 |
|
| 2000 | Free cash flow | 2988066 |
|
| 2001 | Free cash flow | 314208 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-05-02 | Liabilities / assets | Not reported | No source recorded |
| 1994-05-01 | Liabilities / assets | Not reported |
|
| 1995-04-30 | Liabilities / assets | Not reported |
|
| 1996-04-28 | Liabilities / assets | Not reported |
|
| 1997-04-27 | Liabilities / assets | Not reported |
|
| 1998-05-03 | Liabilities / assets | Not reported |
|
| 1999-05-02 | Liabilities / assets | Not reported |
|
| 2000-04-30 | Liabilities / assets | Not reported |
|
| 2001-04-29 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-05-02 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 1.29× |
|
| 1995 | Current assets / current liabilities | 2.55× |
|
| 1996 | Current assets / current liabilities | 3.11× |
|
| 1997 | Current assets / current liabilities | 2.48× |
|
| 1998 | Current assets / current liabilities | 5.8× |
|
| 1999 | Current assets / current liabilities | 2.68× |
|
| 2000 | Current assets / current liabilities | 2.59× |
|
| 2001 | Current assets / current liabilities | 2.14× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1992-05-03 – 1993-05-02 | USD 264,917 Exact valueExact value: 264917 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.24 million Exact valueExact value: 1242271 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 211,511 Exact valueExact value: 211511 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.03 million Calculation and evidence1242271 − 211511 USD Exact free cash flow: 1030760 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1993-05-02 – 1994-05-01 | USD 754,720 Exact valueExact value: 754720 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.59 million Exact valueExact value: 1592803 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 431,572 Exact valueExact value: 431572 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.16 million Calculation and evidence1592803 − 431572 USD Exact free cash flow: 1161231 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-05-01 – 1995-04-30 | USD 1.6 million Exact valueExact value: 1604367 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.92 million Exact valueExact value: 1923093 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 613,803 Exact valueExact value: 613803 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.31 million Calculation and evidence1923093 − 613803 USD Exact free cash flow: 1309290 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-04-29 – 1996-04-28 | USD 3.12 million Exact valueExact value: 3116795 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.02 million Exact valueExact value: 1021747 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 518,761 Exact valueExact value: 518761 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 502,986 Calculation and evidence1021747 − 518761 USD Exact free cash flow: 502986 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-04-28 – 1997-04-27 | USD 4.92 million Exact valueExact value: 4923559 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 205,223 Exact valueExact value: -205223 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.23 million Exact valueExact value: 1225492 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.43 million Calculation and evidence-205223 − 1225492 USD Exact free cash flow: -1430715 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-05-04 – 1998-05-03 | USD 2.9 million Exact valueExact value: 2903598 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.7 million Exact valueExact value: 1696862 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 944,720 Exact valueExact value: 944720 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 752,142 Calculation and evidence1696862 − 944720 USD Exact free cash flow: 752142 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-05-03 – 1999-05-02 | USD 2.07 million Exact valueExact value: 2066667 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 228,378 Exact valueExact value: -228378 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.7 million Exact valueExact value: 1699674 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.93 million Calculation and evidence-228378 − 1699674 USD Exact free cash flow: -1928052 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-05-01 – 2000-04-30 | USD 2.24 million Exact valueExact value: 2241281 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.65 million Exact valueExact value: 3645691 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 657,625 Exact valueExact value: 657625 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.99 million Calculation and evidence3645691 − 657625 USD Exact free cash flow: 2988066 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-04-30 – 2001-04-29 | USD 618,677 Exact valueExact value: 618677 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.61 million Exact valueExact value: 1614310 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.3 million Exact valueExact value: 1300102 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 314,208 Calculation and evidence1614310 − 1300102 USD Exact free cash flow: 314208 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
33 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000310450, 310450, edgar:310450