Revenue
25.2 million USD
1999-09-30 · USD
25 filing records in this dataset, filed from 1994-02-07 to 1999-12-01. Explore the available filing history and original sources.
25.2 million USD
1999-09-30 · USD
3.04%
1999-09-30 · %
-2.04 million USD
1999-09-30 · USD
-11.4 million USD
1999-09-30 · USD
6446000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
228 million USD
1998-10-01 – 1999-09-30
16.7 million USD
1998-10-01 – 1999-09-30
44 million USD
1998-10-01 – 1999-09-30
29.6 million USD
1998-10-01 – 1999-09-30
14.4 million USD
1998-10-01 – 1999-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-12-01.
Financial data available through: 1999-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 242.43 million
–
Current period
USD 228.3 million
–
228296000 − 242431000 = -14135000 USD
242431000 USD · 1997-10-01 – 1998-09-30
Inspect prior input Prior source228296000 USD · 1998-10-01 – 1999-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 19.01 million
–
Current period
USD 16.69 million
–
16688000 − 19011000 = -2323000 USD
19011000 USD · 1997-10-01 – 1998-09-30
Inspect prior input Prior source16688000 USD · 1998-10-01 – 1999-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 27.78 million
–
Current period
USD 43.96 million
–
43959000 − 27781000 = 16178000 USD
27781000 USD · 1997-10-01 – 1998-09-30
Inspect prior input Prior source43959000 USD · 1998-10-01 – 1999-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 24.68 million
–
Current period
USD 29.57 million
–
29574000 − 24681000 = 4893000 USD
24681000 USD · 1997-10-01 – 1998-09-30
Inspect prior input Prior source29574000 USD · 1998-10-01 – 1999-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-10-01 – 1994-09-30 | 240873000 | 215861000 Derived | 25012000 | 12169000 Derived | 12843000 | -6860000 Derived | Source
|
| 1994 1994-01-01 – 1994-12-31 | 239682000 | 214670000 Derived | 25012000 | 12226000 Derived | 12786000 | -1079000 Derived | Source
|
| 1995 1994-04-01 – 1995-03-31 | 231128000 | 203858000 Derived | 27270000 | 12522000 Derived | 14748000 | Unavailable | Source
|
| 1995 1994-07-01 – 1995-06-30 | 234048000 | 207354000 Derived | 26694000 | 12593000 Derived | 14101000 | 2012000 Derived | Source
|
| 1995 1994-10-01 – 1995-09-30 | 232093000 | 205207000 Derived | 26886000 | 12826000 Derived | 14060000 | 6728000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 236345000 | 209283000 Derived | 27062000 | 12914000 Derived | 14148000 | 5480000 Derived | Source
|
| 1996 1995-10-01 – 1996-09-30 | 261093000 | 232429000 Derived | 28664000 | 13499000 Derived | 15165000 | -2829000 Derived | Source
|
| 1997 1996-10-01 – 1997-09-30 | 252008000 | 223119000 Derived | 28889000 | 12448000 Derived | 16441000 | 314000 Derived | Source
|
| 1998 1997-10-01 – 1998-09-30 | 242431000 | 212611000 Derived | 29820000 | 10809000 Derived | 19011000 | 3100000 Derived | Source
|
| 1999 1998-10-01 – 1999-09-30 | 228296000 | 192846000 Derived | 35450000 | 18762000 Derived | 16688000 | 14385000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 240873000 |
|
| 1994 | Revenue | 239682000 |
|
| 1995 | Revenue | 231128000 |
|
| 1995 | Revenue | 234048000 |
|
| 1995 | Revenue | 232093000 |
|
| 1995 | Revenue | 236345000 |
|
| 1996 | Revenue | 261093000 |
|
| 1997 | Revenue | 252008000 |
|
| 1998 | Revenue | 242431000 |
|
| 1999 | Revenue | 228296000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | No prior comparable period |
|
| 1995 | Year over year | -1.9% |
|
| 1995 | Year over year | -3.6% |
|
| 1995 | Year over year | -1.4% |
|
| 1996 | Year over year | 12.5% |
|
| 1997 | Year over year | -3.5% |
|
| 1998 | Year over year | -3.8% |
|
| 1999 | Year over year | -5.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 10.4% |
|
| 1994 | Operating margin | 10.4% |
|
| 1995 | Operating margin | 11.8% |
|
| 1995 | Operating margin | 11.4% |
|
| 1995 | Operating margin | 11.6% |
|
| 1995 | Operating margin | 11.5% |
|
| 1996 | Operating margin | 11% |
|
| 1997 | Operating margin | 11.5% |
|
| 1998 | Operating margin | 12.3% |
|
| 1999 | Operating margin | 15.5% |
|
| 1994 | Net margin | 5.3% |
|
| 1994 | Net margin | 5.3% |
|
| 1995 | Net margin | 6.4% |
|
| 1995 | Net margin | 6% |
|
| 1995 | Net margin | 6.1% |
|
| 1995 | Net margin | 6% |
|
| 1996 | Net margin | 5.8% |
|
| 1997 | Net margin | 6.5% |
|
| 1998 | Net margin | 7.8% |
|
| 1999 | Net margin | 7.3% |
|
| 1994 | Free cash flow margin | -2.8% |
|
| 1994 | Free cash flow margin | -0.5% |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | 0.9% |
|
| 1995 | Free cash flow margin | 2.9% |
|
| 1995 | Free cash flow margin | 2.3% |
|
| 1996 | Free cash flow margin | -1.1% |
|
| 1997 | Free cash flow margin | 0.1% |
|
| 1998 | Free cash flow margin | 1.3% |
|
| 1999 | Free cash flow margin | 6.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 19809000 |
|
| 1994 | Operating cash flow | 27997000 |
|
| 1995 | Operating cash flow | Not reported | No source recorded |
| 1995 | Operating cash flow | 32561000 |
|
| 1995 | Operating cash flow | 34369000 |
|
| 1995 | Operating cash flow | 30294000 |
|
| 1996 | Operating cash flow | 22422000 |
|
| 1997 | Operating cash flow | 28818000 |
|
| 1998 | Operating cash flow | 27781000 |
|
| 1999 | Operating cash flow | 43959000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -6860000 |
|
| 1994 | Free cash flow | -1079000 |
|
| 1995 | Free cash flow | Unavailable | No source recorded |
| 1995 | Free cash flow | 2012000 |
|
| 1995 | Free cash flow | 6728000 |
|
| 1995 | Free cash flow | 5480000 |
|
| 1996 | Free cash flow | -2829000 |
|
| 1997 | Free cash flow | 314000 |
|
| 1998 | Free cash flow | 3100000 |
|
| 1999 | Free cash flow | 14385000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-09-30 | Liabilities / assets | Not reported |
|
| 1994-12-31 | Liabilities / assets | Not reported |
|
| 1995-03-31 | Liabilities / assets | Not reported |
|
| 1995-06-30 | Liabilities / assets | Not reported |
|
| 1995-09-30 | Liabilities / assets | Not reported |
|
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-09-30 | Liabilities / assets | Not reported |
|
| 1997-09-30 | Liabilities / assets | Not reported |
|
| 1998-09-30 | Liabilities / assets | Not reported |
|
| 1999-09-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Current assets / current liabilities | 1.01× |
|
| 1994 | Current assets / current liabilities | 1.05× |
|
| 1995 | Current assets / current liabilities | 0.96× |
|
| 1995 | Current assets / current liabilities | 1.11× |
|
| 1995 | Current assets / current liabilities | 0.96× |
|
| 1995 | Current assets / current liabilities | 0.97× |
|
| 1996 | Current assets / current liabilities | 1.08× |
|
| 1997 | Current assets / current liabilities | 0.87× |
|
| 1998 | Current assets / current liabilities | 1.21× |
|
| 1999 | Current assets / current liabilities | 0.94× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-10-01 – 1994-09-30 | USD 12.84 million Exact valueExact value: 12843000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.81 million Exact valueExact value: 19809000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.67 million Exact valueExact value: 26669000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.86 million Calculation and evidence19809000 − 26669000 USD Exact free cash flow: -6860000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1994-01-01 – 1994-12-31 | USD 12.79 million Exact valueExact value: 12786000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28 million Exact valueExact value: 27997000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.08 million Exact valueExact value: 29076000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.08 million Calculation and evidence27997000 − 29076000 USD Exact free cash flow: -1079000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-04-01 – 1995-03-31 | USD 14.75 million Exact valueExact value: 14748000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1995 1994-07-01 – 1995-06-30 | USD 14.1 million Exact valueExact value: 14101000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.56 million Exact valueExact value: 32561000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.55 million Exact valueExact value: 30549000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.01 million Calculation and evidence32561000 − 30549000 USD Exact free cash flow: 2012000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-10-01 – 1995-09-30 | USD 14.06 million Exact valueExact value: 14060000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.37 million Exact valueExact value: 34369000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.64 million Exact valueExact value: 27641000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.73 million Calculation and evidence34369000 − 27641000 USD Exact free cash flow: 6728000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 14.15 million Exact valueExact value: 14148000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.29 million Exact valueExact value: 30294000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.81 million Exact valueExact value: 24814000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.48 million Calculation and evidence30294000 − 24814000 USD Exact free cash flow: 5480000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-10-01 – 1996-09-30 | USD 15.17 million Exact valueExact value: 15165000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.42 million Exact valueExact value: 22422000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.25 million Exact valueExact value: 25251000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.83 million Calculation and evidence22422000 − 25251000 USD Exact free cash flow: -2829000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-10-01 – 1997-09-30 | USD 16.44 million Exact valueExact value: 16441000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.82 million Exact valueExact value: 28818000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.5 million Exact valueExact value: 28504000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 314,000 Calculation and evidence28818000 − 28504000 USD Exact free cash flow: 314000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-10-01 – 1998-09-30 | USD 19.01 million Exact valueExact value: 19011000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.78 million Exact valueExact value: 27781000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.68 million Exact valueExact value: 24681000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.1 million Calculation and evidence27781000 − 24681000 USD Exact free cash flow: 3100000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-10-01 – 1999-09-30 | USD 16.69 million Exact valueExact value: 16688000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43.96 million Exact valueExact value: 43959000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.57 million Exact valueExact value: 29574000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.39 million Calculation and evidence43959000 − 29574000 USD Exact free cash flow: 14385000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
25 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000310103, 310103, edgar:310103