ACTERNA CORP

EDGAR

43 filing records in this dataset, filed from 1994-02-09 to 2003-08-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

127 million USD

2003-06-30 · USD

Exact inputs and evidence

Operating margin

-12.79%

2003-06-30 · %

Exact inputs and evidence
  • Operating Income: -16210000 USD Source
  • Revenue: 126782000 USD Source
Cash and cash equivalents
53 million USD Source
Exact value

52971000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

637 million USD

2002-07-01 – 2003-06-30

Exact inputs and evidence
  • Revenue: 163941000 USD · 2002-07-01 – 2002-09-30 Source
  • Revenue: 202733000 USD · 2002-10-01 – 2002-12-31 Source
  • Revenue: 680349000 USD · 2002-04-01 – 2003-03-31 Source
  • Revenue: 537019000 USD · 2002-04-01 – 2002-12-31 Source
  • Revenue: 126782000 USD · 2003-04-01 – 2003-06-30 Source

Net income

-413 million USD

2002-07-01 – 2003-06-30

Exact inputs and evidence
  • Net income: -284321000 USD · 2002-07-01 – 2002-09-30 Source
  • Net income: -16159000 USD · 2002-10-01 – 2002-12-31 Source
  • Net income: -408160000 USD · 2002-04-01 – 2003-03-31 Source
  • Net income: -340390000 USD · 2002-04-01 – 2002-12-31 Source
  • Net income: -44671000 USD · 2003-04-01 – 2003-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-08-14.

Financial data available through: 2003-03-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2003-03-31
  • Operating income: 11 of 11 periods available· newest 2003-03-31
  • Net income: 11 of 11 periods available· newest 2003-03-31
  • Operating cash flow: 11 of 11 periods available· newest 2003-03-31
  • Capital expenditure: 11 of 11 periods available· newest 2003-03-31
  • Total assets: 11 of 11 periods available· newest 2003-03-31
  • liabilities: No compatible figures in this window
  • Current assets: 11 of 11 periods available· newest 2003-03-31
  • Current liabilities: 11 of 11 periods available· newest 2003-03-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2003-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -36.3%

    Prior period

    USD 1.07 billion

    –

    Current period

    USD 680.35 million

    –

    Exact inputs and evidence

    680349000 − 1067637000 = -387288000 USD

    1067637000 USD · 2001-04-01 – 2002-03-31

    Inspect prior input Prior source

    680349000 USD · 2002-04-01 – 2003-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 33.27 million

    Prior period

    −USD 374.89 million

    –

    Current period

    −USD 408.16 million

    –

    Exact inputs and evidence

    -408160000 − -374893000 = -33267000 USD

    -374893000 USD · 2001-04-01 – 2002-03-31

    Inspect prior input Prior source

    -408160000 USD · 2002-04-01 – 2003-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -3,199.7%

    Prior period

    USD 2.12 million

    –

    Current period

    −USD 65.75 million

    –

    Exact inputs and evidence

    -65745000 − 2121000 = -67866000 USD

    2121000 USD · 2001-04-01 – 2002-03-31

    Inspect prior input Prior source

    -65745000 USD · 2002-04-01 – 2003-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -39.7%

    Prior period

    USD 38.4 million

    –

    Current period

    USD 23.16 million

    –

    Exact inputs and evidence

    23160000 − 38403000 = -15243000 USD

    38403000 USD · 2001-04-01 – 2002-03-31

    Inspect prior input Prior source

    23160000 USD · 2002-04-01 – 2003-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2002-04-01 – 2003-03-31

  • Revenue USD 680.35 million 100% of revenue
  • Cost of revenue USD 378.61 million 56% of revenue
  • Operating expenses USD 846.54 million 124% of revenue
  • Operating income −USD 544.8 million −80% of revenue
  • Tax, interest and other Derived −USD 136.64 million −20% of revenue
  • Net income −USD 408.16 million −60% of revenue

Cash

  • Operating cash flow −USD 65.75 million −9.7% of revenue
  • Capital expenditure USD 23.16 million 3.4% of revenue
  • Free cash flow Derived −USD 88.91 million −13% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Net loss: net income was −15% of revenue.
  • 1995 Net income was higher than operating income, so the split is not drawn.
  • 1996 Operating loss: operating costs were 101% of revenue.
  • 1997 91%
  • 1998 13%80%
  • 1999 96%
  • 2000 90%
  • 2001 Operating loss: operating costs were 107% of revenue.
  • 2002 Operating loss: operating costs were 125% of revenue.
  • 2003 Operating loss: operating costs were 180% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-04-01 – 1994-03-31199612000 175413000 Derived 24199000 54182000 Derived -29983000 17223000 Derived
Source
1995 1994-04-01 – 1995-03-31243078000 239315000 Derived 3763000 -15405000 Derived 19168000 14551000 Derived
Source
1996 1995-04-01 – 1996-03-31293042000 294513000 Derived -1471000 -15714000 Derived 14243000 14210000 Derived
Source
1997 1996-04-01 – 1997-03-31362412000 329569000 Derived 32843000 2994000 Derived 29849000 -2685000 Derived
Source
1998 1997-04-01 – 1998-03-31317955000 255527000 Derived 62428000 20652000 Derived 41776000 29466000 Derived
Source
1999 1998-04-01 – 1999-03-31329532000 317553000 Derived 11979000 5534000 Derived 6445000 56347000 Derived
Source
2000 1999-04-01 – 2000-03-31656601000 593483000 Derived 63118000 57106000 Derived 6012000 35551000 Derived
Source
2001 2000-04-01 – 2001-03-311287371000 1383357000 Derived -95986000 75831000 Derived -171817000 -26535000 Derived
Source
2002 2001-04-01 – 2002-03-311067637000 1336747000 Derived -269110000 105783000 Derived -374893000 -36282000 Derived
Source
2003 2002-04-01 – 2003-03-31680349000 1225147000 Derived -544798000 -136638000 Derived -408160000 -88905000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 680.3M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4B1.0B695.2M347.6M0.0199419992003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue199612000
1995Revenue243078000
1996Revenue293042000
1997Revenue362412000
1998Revenue317955000
1999Revenue329532000
2000Revenue656601000
2001Revenue1287371000
2002Revenue1067637000
2003Revenue680349000

Revenue growth

Change in revenue from the same financial period one year earlier.

-36.3% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.110%71%31%-8%-47%199419992003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over year5.1%
1995Year over year21.8%
1996Year over year20.6%
1997Year over year23.7%
1998Year over year-12.3%
1999Year over year3.6%
2000Year over year99.3%
2001Year over year96.1%
2002Year over year-17.1%
2003Year over year-36.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -80.1% 2003
Net margin -60% 2003
Free cash flow margin -13.1% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28%-1%-30%-59%-88%199419992003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin12.1%
1995Operating margin1.5%
1996Operating margin-0.5%
1997Operating margin9.1%
1998Operating margin19.6%
1999Operating margin3.6%
2000Operating margin9.6%
2001Operating margin-7.5%
2002Operating margin-25.2%
2003Operating margin-80.1%
1994Net margin-15%
1995Net margin7.9%
1996Net margin4.9%
1997Net margin8.2%
1998Net margin13.1%
1999Net margin2%
2000Net margin0.9%
2001Net margin-13.3%
2002Net margin-35.1%
2003Net margin-60%
1994Free cash flow margin8.6%
1995Free cash flow margin6%
1996Free cash flow margin4.8%
1997Free cash flow margin-0.7%
1998Free cash flow margin9.3%
1999Free cash flow margin17.1%
2000Free cash flow margin5.4%
2001Free cash flow margin-2.1%
2002Free cash flow margin-3.4%
2003Free cash flow margin-13.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -65.7M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.78.3M39.7M962.5K-37.7M-76.4M199419992003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow35057000
1995Operating cash flow30977000
1996Operating cash flow22408000
1997Operating cash flow7491000
1998Operating cash flow45345000
1999Operating cash flow67670000
2000Operating cash flow57410000
2001Operating cash flow19370000
2002Operating cash flow2121000
2003Operating cash flow-65745000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -88.9M 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.68.0M25.8M-16.3M-58.4M-100.5M199419992003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow17223000
1995Free cash flow14551000
1996Free cash flow14210000
1997Free cash flow-2685000
1998Free cash flow29466000
1999Free cash flow56347000
2000Free cash flow35551000
2001Free cash flow-26535000
2002Free cash flow-36282000
2003Free cash flow-88905000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-03-31Liabilities / assetsNot reported
1995-03-31Liabilities / assetsNot reported
1996-03-31Liabilities / assetsNot reported
1997-03-31Liabilities / assetsNot reported
1998-03-31Liabilities / assetsNot reported
1999-03-31Liabilities / assetsNot reported
2000-03-31Liabilities / assetsNot reported
2001-03-31Liabilities / assetsNot reported
2002-03-31Liabilities / assetsNot reported
2003-03-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.22× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.85×2.89×1.92×0.96×0.00×199419992003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994Current assets / current liabilities1.87×
1995Current assets / current liabilities1.98×
1996Current assets / current liabilities3.56×
1997Current assets / current liabilities1.99×
1998Current assets / current liabilities2.42×
1999Current assets / current liabilities1.36×
2000Current assets / current liabilities1.41×
2001Current assets / current liabilities1.53×
2002Current assets / current liabilities1.34×
2003Current assets / current liabilities0.22×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-04-01 – 1994-03-31
−USD 29.98 million
Exact value

Exact value: -29983000 USD

1993-04-01 – 1994-03-31: -29983000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.06 million
Exact value

Exact value: 35057000 USD

1993-04-01 – 1994-03-31: 35057000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.83 million
Exact value

Exact value: 17834000 USD

1993-04-01 – 1994-03-31: 17834000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.22 million
Calculation and evidence

35057000 − 17834000 USD

Exact free cash flow: 17223000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-04-01 – 1995-03-31
USD 19.17 million
Exact value

Exact value: 19168000 USD

1994-04-01 – 1995-03-31: 19168000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.98 million
Exact value

Exact value: 30977000 USD

1994-04-01 – 1995-03-31: 30977000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.43 million
Exact value

Exact value: 16426000 USD

1994-04-01 – 1995-03-31: 16426000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.55 million
Calculation and evidence

30977000 − 16426000 USD

Exact free cash flow: 14551000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-04-01 – 1996-03-31
USD 14.24 million
Exact value

Exact value: 14243000 USD

1995-04-01 – 1996-03-31: 14243000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.41 million
Exact value

Exact value: 22408000 USD

1995-04-01 – 1996-03-31: 22408000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.2 million
Exact value

Exact value: 8198000 USD

1995-04-01 – 1996-03-31: 8198000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.21 million
Calculation and evidence

22408000 − 8198000 USD

Exact free cash flow: 14210000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-04-01 – 1997-03-31
USD 29.85 million
Exact value

Exact value: 29849000 USD

1996-04-01 – 1997-03-31: 29849000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.49 million
Exact value

Exact value: 7491000 USD

1996-04-01 – 1997-03-31: 7491000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.18 million
Exact value

Exact value: 10176000 USD

1996-04-01 – 1997-03-31: 10176000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.69 million
Calculation and evidence

7491000 − 10176000 USD

Exact free cash flow: -2685000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-04-01 – 1998-03-31
USD 41.78 million
Exact value

Exact value: 41776000 USD

1997-04-01 – 1998-03-31: 41776000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45.35 million
Exact value

Exact value: 45345000 USD

1997-04-01 – 1998-03-31: 45345000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.88 million
Exact value

Exact value: 15879000 USD

1997-04-01 – 1998-03-31: 15879000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.47 million
Calculation and evidence

45345000 − 15879000 USD

Exact free cash flow: 29466000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-04-01 – 1999-03-31
USD 6.45 million
Exact value

Exact value: 6445000 USD

1998-04-01 – 1999-03-31: 6445000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 67.67 million
Exact value

Exact value: 67670000 USD

1998-04-01 – 1999-03-31: 67670000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.32 million
Exact value

Exact value: 11323000 USD

1998-04-01 – 1999-03-31: 11323000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 56.35 million
Calculation and evidence

67670000 − 11323000 USD

Exact free cash flow: 56347000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-04-01 – 2000-03-31
USD 6.01 million
Exact value

Exact value: 6012000 USD

1999-04-01 – 2000-03-31: 6012000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57.41 million
Exact value

Exact value: 57410000 USD

1999-04-01 – 2000-03-31: 57410000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.86 million
Exact value

Exact value: 21859000 USD

1999-04-01 – 2000-03-31: 21859000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.55 million
Calculation and evidence

57410000 − 21859000 USD

Exact free cash flow: 35551000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-04-01 – 2001-03-31
−USD 171.82 million
Exact value

Exact value: -171817000 USD

2000-04-01 – 2001-03-31: -171817000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.37 million
Exact value

Exact value: 19370000 USD

2000-04-01 – 2001-03-31: 19370000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45.91 million
Exact value

Exact value: 45905000 USD

2000-04-01 – 2001-03-31: 45905000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 26.54 million
Calculation and evidence

19370000 − 45905000 USD

Exact free cash flow: -26535000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-04-01 – 2002-03-31
−USD 374.89 million
Exact value

Exact value: -374893000 USD

2001-04-01 – 2002-03-31: -374893000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.12 million
Exact value

Exact value: 2121000 USD

2001-04-01 – 2002-03-31: 2121000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.4 million
Exact value

Exact value: 38403000 USD

2001-04-01 – 2002-03-31: 38403000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 36.28 million
Calculation and evidence

2121000 − 38403000 USD

Exact free cash flow: -36282000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-04-01 – 2003-03-31
−USD 408.16 million
Exact value

Exact value: -408160000 USD

2002-04-01 – 2003-03-31: -408160000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 65.75 million
Exact value

Exact value: -65745000 USD

2002-04-01 – 2003-03-31: -65745000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.16 million
Exact value

Exact value: 23160000 USD

2002-04-01 – 2003-03-31: 23160000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 88.91 million
Calculation and evidence

-65745000 − 23160000 USD

Exact free cash flow: -88905000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

43 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000030841, 30841, edgar:30841

Also known as DYNATECH CORP