DYNASIL CORP OF AMERICA

EDGAR

86 filing records in this dataset, filed from 1999-12-22 to 2019-12-26. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

11.1 million Unit12

2019 Q4 · Unit12

Exact inputs and evidence
  • Revenue: 43701000 Unit12 Source
  • Revenue: 32650000 Unit12 Source

Operating margin

-0.37%

2019 Q4 · %

Exact inputs and evidence
  • Operating Income: 12000 Unit12 Source
  • Operating Income: 53000 Unit12 Source
  • Revenue: 43701000 Unit12 Source
  • Revenue: 32650000 Unit12 Source

Operating cash flow

1.44 million Unit12

2019 Q4 · Unit12

Exact inputs and evidence
  • Operating Cash Flow: -508000 Unit12 Source
  • Operating Cash Flow: -1951000 Unit12 Source

Free cash flow

1.23 million Unit12

2019 Q4 · Unit12

Exact inputs and evidence
  • Operating Cash Flow: -508000 Unit12 Source
  • Operating Cash Flow: -1951000 Unit12 Source
  • Capital Expenditure: 893000 Unit12 Source
  • Capital Expenditure: 679000 Unit12 Source
Cash and cash equivalents
350 thousand USD Source
Exact value

350000 USD

Long-term debt including current maturities
5.05 million Unit12 Source
Exact value

5051000 Unit12

Shares outstanding
14.8 million Unit1 Source
Exact value

14802905 Unit1

Reported share-count change

-14.64% · -2.54 million Unit1

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 17341914 Unit1 · 2018-09-30· Source
  • 14802905 Unit1 · 2019-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-8.73 million USD

2012-10-01 – 2013-09-30

Exact inputs and evidence
  • Net income: -379342 USD · 2012-10-01 – 2012-12-31 Source
  • Net income: -7241730 USD · 2013-01-01 – 2013-03-31 Source
  • Net income: -366360 USD · 2013-04-01 – 2013-06-30 Source
  • Net income: -8727171 USD · 2012-10-01 – 2013-09-30 Source
  • Net income: -7987433 USD · 2012-10-01 – 2013-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2019-12-26.

Financial data available through: 2019-09-30.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2019-09-30
  • Operating income: 2 of 11 periods available· newest 2019-09-30
  • Net income: 5 of 11 periods available· newest 2013-09-30
  • Operating cash flow: 2 of 11 periods available· newest 2019-09-30
  • Capital expenditure: 2 of 11 periods available· newest 2019-09-30
  • Total assets: 2 of 11 periods available· newest 2019-09-30
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 2019-09-30
  • Current liabilities: 2 of 11 periods available· newest 2019-09-30
  • Cash and cash equivalents: 10 of 11 periods available· newest 2018-09-30
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2019-09-30
  • Shares outstanding: 2 of 11 periods available· newest 2019-09-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +7.4%

    Prior period

    Unit12 40.68 million

    –

    Current period

    Unit12 43.7 million

    –

    Exact inputs and evidence

    43701000 − 40681000 = 3020000 Unit12

    40681000 Unit12 · 2017-10-01 – 2018-09-30

    Inspect prior input Prior source

    43701000 Unit12 · 2018-10-01 – 2019-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -123.9%

    Prior period

    Unit12 2.13 million

    –

    Current period

    −Unit12 508,000

    –

    Exact inputs and evidence

    -508000 − 2129000 = -2637000 Unit12

    2129000 Unit12 · 2017-10-01 – 2018-09-30

    Inspect prior input Prior source

    -508000 Unit12 · 2018-10-01 – 2019-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -60.2%

    Prior period

    Unit12 2.24 million

    –

    Current period

    Unit12 893,000

    –

    Exact inputs and evidence

    893000 − 2244000 = -1351000 Unit12

    2244000 Unit12 · 2017-10-01 – 2018-09-30

    Inspect prior input Prior source

    893000 Unit12 · 2018-10-01 – 2019-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2019 2018-10-01 – 2019-09-30

  • Revenue Unit12 43.7 million 100% of revenue
  • Cost of revenue Unit12 27.63 million 63% of revenue
  • Operating expenses Unit12 16.06 million 37% of revenue
  • Operating income Unit12 12,000 0% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow −Unit12 508,000 −1.2% of revenue
  • Capital expenditure Unit12 893,000 2% of revenue
  • Free cash flow Derived −Unit12 1.4 million −3.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2018 Not shown: operating income or net income is not reported.
  • 2019 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2018 2017-10-01 – 2018-09-3040681000 40519000 Derived 162000 UnavailableUnavailable-115000 Derived
Source
2019 2018-10-01 – 2019-09-3043701000 43689000 Derived 12000 UnavailableUnavailable-1401000 Derived
Source

Amounts are exact, in Unit12.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit12 43.7M 2019
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47.2M35.4M23.6M11.8M0.020182019
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2018Revenue40681000
2019Revenue43701000

Revenue growth

Change in revenue from the same financial period one year earlier.

7.4% 2019
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.0%6.0%4.0%2.0%0.0%20182019
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2018Year over yearNo prior comparable period
2019Year over year7.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0% 2019
Free cash flow margin -3.2% 2019
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.7%-0.4%-1.4%-2.4%-3.5%20182019
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2018Operating margin0.4%
2019Operating margin0%
2018-09-30Net marginNot reported
2019-09-30Net marginNot reported
2018Free cash flow margin-0.3%
2019Free cash flow margin-3.2%

Operating cash flow

Cash generated by the company’s normal business operations.

Unit12 -508K 2019
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.3M1.6M810.5K45.8K-719.0K20182019
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2018Operating cash flow2129000
2019Operating cash flow-508000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Unit12 -1.4M 2019
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.112.1K-294.2K-700.5K-1.1M-1.5M20182019
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2018Free cash flow-115000
2019Free cash flow-1401000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2018-09-30Liabilities / assetsNot reported
2019-09-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.62× 2019
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.00×1.50×1.00×0.50×0.00×20182019
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2018Current assets / current liabilities1.85×
2019Current assets / current liabilities1.62×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2018 2017-10-01 – 2018-09-30
Unavailable Not reported for this period.
Unit12 2.13 million
Exact value

Exact value: 2129000 Unit12

2017-10-01 – 2018-09-30: 2129000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 2.24 million
Exact value

Exact value: 2244000 Unit12

2017-10-01 – 2018-09-30: 2244000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 115,000
Calculation and evidence

2129000 − 2244000 Unit12

Exact free cash flow: -115000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2018-10-01 – 2019-09-30
Unavailable Not reported for this period.
−Unit12 508,000
Exact value

Exact value: -508000 Unit12

2018-10-01 – 2019-09-30: -508000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 893,000
Exact value

Exact value: 893000 Unit12

2018-10-01 – 2019-09-30: 893000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 1.4 million
Calculation and evidence

-508000 − 893000 Unit12

Exact free cash flow: -1401000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

86 filings · 4,780 latest values · 4,780 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000030831, 30831, DYSL, dysl, edgar:30831

Also known as DYNASIL CORP OF AMERICA, DYNASIL CORP OF AMERICA