COBRA ELECTRONICS CORP

EDGAR

86 filing records in this dataset, filed from 1994-04-15 to 2014-08-13. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 USD

2014 Q2 · USD

Exact inputs and evidence

Operating cash flow

-4.3 million USD

2014 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 3994000 USD Source
  • Operating Cash Flow: 8290000 USD Source

Free cash flow

-4.51 million USD

2014 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 3994000 USD Source
  • Operating Cash Flow: 8290000 USD Source
  • Capital Expenditure: 382000 USD Source
  • Capital Expenditure: 170000 USD Source
Cash and cash equivalents
3.85 million USD Source
Exact value

3853000 USD

Long-term debt including current maturities
20.7 million USD Source
Exact value

20673000 USD

Shares outstanding
6.6 million shares Source
Exact value

6602980 shares

Reported share-count change

-0.11% · -7.6 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 6610580 shares · 2013-06-30· Source
  • 6602980 shares · 2014-06-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2014-08-13.

Financial data available through: 2013-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2006-12-31
  • Operating income: 7 of 11 periods available· newest 2013-12-31
  • Net income: 8 of 11 periods available· newest 2013-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2013-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2013-12-31
  • Total assets: 9 of 11 periods available· newest 2013-12-31
  • Total liabilities: 8 of 11 periods available· newest 2013-12-31
  • Current assets: 8 of 11 periods available· newest 2013-12-31
  • Current liabilities: 8 of 11 periods available· newest 2013-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2013-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2013-12-31
  • Shares outstanding: 3 of 11 periods available· newest 2013-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    -136%

    Prior period

    USD 3.17 million

    –

    Current period

    −USD 1.14 million

    –

    Exact inputs and evidence

    -1140000 − 3170000 = -4310000 USD

    3170000 USD · 2012-01-01 – 2012-12-31

    Inspect prior input Prior source

    -1140000 USD · 2013-01-01 – 2013-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +133.7%

    Prior period

    USD 1.49 million

    –

    Current period

    USD 3.49 million

    –

    Exact inputs and evidence

    3491000 − 1494000 = 1997000 USD

    1494000 USD · 2012-01-01 – 2012-12-31

    Inspect prior input Prior source

    3491000 USD · 2013-01-01 – 2013-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +26.7%

    Prior period

    USD 1.13 million

    –

    Current period

    USD 1.43 million

    –

    Exact inputs and evidence

    1427000 − 1126000 = 301000 USD

    1126000 USD · 2012-01-01 – 2012-12-31

    Inspect prior input Prior source

    1427000 USD · 2013-01-01 – 2013-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2006-01-01 – 2006-12-31

  • Revenue USD 153.7 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 1.63 million −1.1% of revenue

Cash

  • Operating cash flow USD 3.35 million 2.2% of revenue
  • Capital expenditure USD 1.62 million 1.1% of revenue
  • Free cash flow Derived USD 1.73 million 1.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2003 97%
  • 2004 97%
  • 2005 Net income was higher than operating income, so the split is not drawn.
  • 2006 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2003 2003-01-01 – 2003-12-31114811000 111671000 Derived 3140000 1299000 Derived 1841000 4050000 Derived
Source
2004 2004-01-01 – 2004-12-31122877000 118989000 Derived 3888000 1507000 Derived 2381000 3641000 Derived
Source
2005 2005-01-01 – 2005-12-31133084000 129563000 Derived 3521000 -8463000 Derived 11984000 -4973000 Derived
Source
2006 2006-01-01 – 2006-12-31153695000 UnavailableUnavailableUnavailable-1630000 1729000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 153.7M 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.166.0M124.5M83.0M41.5M0.02003200420052006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Revenue114811000
2004Revenue122877000
2005Revenue133084000
2006Revenue153695000

Revenue growth

Change in revenue from the same financial period one year earlier.

15.5% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.7%12.5%8.4%4.2%0.0%2003200420052006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2003Year over yearNo prior comparable period
2004Year over year7%
2005Year over year8.3%
2006Year over year15.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 2.6% 2005
Net margin -1.1% 2006
Free cash flow margin 1.1% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.0%6.3%2.6%-1.1%-4.8%2003200420052006-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2003Operating margin2.7%
2004Operating margin3.2%
2005Operating margin2.6%
2006-12-31Operating marginNot reported
2003Net margin1.6%
2004Net margin1.9%
2005Net margin9%
2006Net margin-1.1%
2003Free cash flow margin3.5%
2004Free cash flow margin3%
2005Free cash flow margin-3.7%
2006Free cash flow margin1.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 3.4M 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.4M3.9M1.3M-1.2M-3.7M2003200420052006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Operating cash flow5550000
2004Operating cash flow5684000
2005Operating cash flow-3003000
2006Operating cash flow3352000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.7M 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.8M2.2M-461.5K-3.1M-5.7M2003200420052006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Free cash flow4050000
2004Free cash flow3641000
2005Free cash flow-4973000
2006Free cash flow1729000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

40.2% 2006
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.43%33%22%11%0%2003200420052006
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2003Liabilities / assets24.3%
2004Liabilities / assets27.1%
2005Liabilities / assets22.2%
2006Liabilities / assets40.2%

Current assets to current liabilities

Current assets divided by current liabilities.

3.83× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.09×4.57×3.04×1.52×0.00×2003200420052006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2003Current assets / current liabilities5.64×
2004Current assets / current liabilities4.58×
2005Current assets / current liabilities5.28×
2006Current assets / current liabilities3.83×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2003 2003-01-01 – 2003-12-31
USD 1.84 million
Exact value

Exact value: 1841000 USD

2003-01-01 – 2003-12-31: 1841000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.55 million
Exact value

Exact value: 5550000 USD

2003-01-01 – 2003-12-31: 5550000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.5 million
Exact value

Exact value: 1500000 USD

2003-01-01 – 2003-12-31: 1500000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.05 million
Calculation and evidence

5550000 − 1500000 USD

Exact free cash flow: 4050000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 2.38 million
Exact value

Exact value: 2381000 USD

2004-01-01 – 2004-12-31: 2381000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.68 million
Exact value

Exact value: 5684000 USD

2004-01-01 – 2004-12-31: 5684000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.04 million
Exact value

Exact value: 2043000 USD

2004-01-01 – 2004-12-31: 2043000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.64 million
Calculation and evidence

5684000 − 2043000 USD

Exact free cash flow: 3641000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 11.98 million
Exact value

Exact value: 11984000 USD

2005-01-01 – 2005-12-31: 11984000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3 million
Exact value

Exact value: -3003000 USD

2005-01-01 – 2005-12-31: -3003000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.97 million
Exact value

Exact value: 1970000 USD

2005-01-01 – 2005-12-31: 1970000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.97 million
Calculation and evidence

-3003000 − 1970000 USD

Exact free cash flow: -4973000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 1.63 million
Exact value

Exact value: -1630000 USD

2006-01-01 – 2006-12-31: -1630000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.35 million
Exact value

Exact value: 3352000 USD

2006-01-01 – 2006-12-31: 3352000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.62 million
Exact value

Exact value: 1623000 USD

2006-01-01 – 2006-12-31: 1623000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.73 million
Calculation and evidence

3352000 − 1623000 USD

Exact free cash flow: 1729000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
USD 1.33 million
Exact value

Exact value: 1332000 USD

2010-01-01 – 2010-12-31: 1332000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.17 million
Exact value

Exact value: 1166000 USD

2010-01-01 – 2010-12-31: 1166000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.44 million
Exact value

Exact value: 1441000 USD

2010-01-01 – 2010-12-31: 1441000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 275,000
Calculation and evidence

1166000 − 1441000 USD

Exact free cash flow: -275000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
USD 3.09 million
Exact value

Exact value: 3087000 USD

2011-01-01 – 2011-12-31: 3087000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 589,000
Exact value

Exact value: 589000 USD

2011-01-01 – 2011-12-31: 589000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.15 million
Exact value

Exact value: 1154000 USD

2011-01-01 – 2011-12-31: 1154000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 565,000
Calculation and evidence

589000 − 1154000 USD

Exact free cash flow: -565000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-02 – 2011-12-31
USD 3.09 million
Exact value

Exact value: 3087000 USD

2011-01-02 – 2011-12-31: 3087000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.75 million
Exact value

Exact value: 1749000 USD

2011-01-02 – 2011-12-31: 1749000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.15 million
Exact value

Exact value: 1154000 USD

2011-01-02 – 2011-12-31: 1154000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 595,000
Calculation and evidence

1749000 − 1154000 USD

Exact free cash flow: 595000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
USD 3.17 million
Exact value

Exact value: 3170000 USD

2012-01-01 – 2012-12-31: 3170000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.49 million
Exact value

Exact value: 1494000 USD

2012-01-01 – 2012-12-31: 1494000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.13 million
Exact value

Exact value: 1126000 USD

2012-01-01 – 2012-12-31: 1126000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 368,000
Calculation and evidence

1494000 − 1126000 USD

Exact free cash flow: 368000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 1.14 million
Exact value

Exact value: -1140000 USD

2013-01-01 – 2013-12-31: -1140000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.49 million
Exact value

Exact value: 3491000 USD

2013-01-01 – 2013-12-31: 3491000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.43 million
Exact value

Exact value: 1427000 USD

2013-01-01 – 2013-12-31: 1427000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.06 million
Calculation and evidence

3491000 − 1427000 USD

Exact free cash flow: 2064000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

86 filings · 1,396 latest values · 1,396 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000030828, 30828, COBR, edgar:30828

Also known as COBRA ELECTRONICS CORP