DYNAMICS CORP OF AMERICA

EDGAR

17 filing records in this dataset, filed from 1994-03-30 to 1997-08-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

35.8 million USD

1997-06-30 · USD

Exact inputs and evidence

Net margin

0.63%

1997-06-30 · %

Exact inputs and evidence

Operating cash flow

-1.86 million USD

1997-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2689000 USD Source
  • Operating Cash Flow: -829000 USD Source

Free cash flow

-2.85 million USD

1997-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2689000 USD Source
  • Operating Cash Flow: -829000 USD Source
  • Capital Expenditure: 2378000 USD Source
  • Capital Expenditure: 1387000 USD Source
Cash and cash equivalents
2.51 million USD Source
Exact value

2507000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

134 million USD

1996-07-01 – 1997-06-30

Exact inputs and evidence
  • Revenue: 35008000 USD · 1996-07-01 – 1996-09-30 Source
  • Revenue: 129206000 USD · 1996-01-01 – 1996-12-31 Source
  • Revenue: 96198000 USD · 1996-01-01 – 1996-09-30 Source
  • Revenue: 30402000 USD · 1997-01-01 – 1997-03-31 Source
  • Revenue: 35826000 USD · 1997-04-01 – 1997-06-30 Source

Net income

9.03 million USD

1996-07-01 – 1997-06-30

Exact inputs and evidence
  • Net income: 2238000 USD · 1996-07-01 – 1996-09-30 Source
  • Net income: 10607000 USD · 1996-01-01 – 1996-12-31 Source
  • Net income: 7854000 USD · 1996-01-01 – 1996-09-30 Source
  • Net income: 3808000 USD · 1997-01-01 – 1997-03-31 Source
  • Net income: 226000 USD · 1997-04-01 – 1997-06-30 Source

Operating cash flow

4.3 million USD

1996-07-01 – 1997-06-30

Exact inputs and evidence
  • Operating cash flow: -396000 USD · 1996-01-01 – 1996-09-30 Source
  • Operating cash flow: -714000 USD · 1996-01-01 – 1996-06-30 Source
  • Operating cash flow: 6274000 USD · 1996-01-01 – 1996-12-31 Source
  • Operating cash flow: -396000 USD · 1996-01-01 – 1996-09-30 Source
  • Operating cash flow: -829000 USD · 1997-01-01 – 1997-03-31 Source
  • Operating cash flow: -2689000 USD · 1997-01-01 – 1997-06-30 Source
  • Operating cash flow: -829000 USD · 1997-01-01 – 1997-03-31 Source

Capital expenditure

3.69 million USD

1996-07-01 – 1997-06-30

Exact inputs and evidence
  • Capital expenditure: 1920000 USD · 1996-01-01 – 1996-09-30 Source
  • Capital expenditure: 1317000 USD · 1996-01-01 – 1996-06-30 Source
  • Capital expenditure: 2627000 USD · 1996-01-01 – 1996-12-31 Source
  • Capital expenditure: 1920000 USD · 1996-01-01 – 1996-09-30 Source
  • Capital expenditure: 1387000 USD · 1997-01-01 – 1997-03-31 Source
  • Capital expenditure: 2378000 USD · 1997-01-01 – 1997-06-30 Source
  • Capital expenditure: 1387000 USD · 1997-01-01 – 1997-03-31 Source

Free cash flow

611 thousand USD

1996-07-01 – 1997-06-30

Exact inputs and evidence
  • Operating cash flow: -396000 USD · 1996-01-01 – 1996-09-30 Source
  • Operating cash flow: -714000 USD · 1996-01-01 – 1996-06-30 Source
  • Operating cash flow: 6274000 USD · 1996-01-01 – 1996-12-31 Source
  • Operating cash flow: -396000 USD · 1996-01-01 – 1996-09-30 Source
  • Operating cash flow: -829000 USD · 1997-01-01 – 1997-03-31 Source
  • Operating cash flow: -2689000 USD · 1997-01-01 – 1997-06-30 Source
  • Operating cash flow: -829000 USD · 1997-01-01 – 1997-03-31 Source
  • Capital expenditure: 1920000 USD · 1996-01-01 – 1996-09-30 Source
  • Capital expenditure: 1317000 USD · 1996-01-01 – 1996-06-30 Source
  • Capital expenditure: 2627000 USD · 1996-01-01 – 1996-12-31 Source
  • Capital expenditure: 1920000 USD · 1996-01-01 – 1996-09-30 Source
  • Capital expenditure: 1387000 USD · 1997-01-01 – 1997-03-31 Source
  • Capital expenditure: 2378000 USD · 1997-01-01 – 1997-06-30 Source
  • Capital expenditure: 1387000 USD · 1997-01-01 – 1997-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-08-13.

Financial data available through: 1996-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1996-12-31
  • operating income: No compatible figures in this window
  • Net income: 6 of 11 periods available· newest 1996-12-31
  • Operating cash flow: 6 of 11 periods available· newest 1996-12-31
  • Capital expenditure: 6 of 11 periods available· newest 1996-12-31
  • Total assets: 5 of 11 periods available· newest 1996-12-31
  • Total liabilities: 4 of 11 periods available· newest 1995-12-31
  • Current assets: 4 of 11 periods available· newest 1995-12-31
  • Current liabilities: 4 of 11 periods available· newest 1995-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 1996-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +13.2%

    Prior period

    USD 114.16 million

    –

    Current period

    USD 129.21 million

    –

    Exact inputs and evidence

    129206000 − 114164000 = 15042000 USD

    114164000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    129206000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +57.8%

    Prior period

    USD 6.72 million

    –

    Current period

    USD 10.61 million

    –

    Exact inputs and evidence

    10607000 − 6723000 = 3884000 USD

    6723000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    10607000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 9.09 million

    Prior period

    −USD 2.81 million

    –

    Current period

    USD 6.27 million

    –

    Exact inputs and evidence

    6274000 − -2813000 = 9087000 USD

    -2813000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    6274000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +37.2%

    Prior period

    USD 1.92 million

    –

    Current period

    USD 2.63 million

    –

    Exact inputs and evidence

    2627000 − 1915000 = 712000 USD

    1915000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    2627000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1996-01-01 – 1996-12-31

  • Revenue USD 129.21 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 10.61 million 8.2% of revenue

Cash

  • Operating cash flow USD 6.27 million 4.9% of revenue
  • Capital expenditure USD 2.63 million 2% of revenue
  • Free cash flow Derived USD 3.65 million 2.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1991 Not shown: operating income or net income is not reported.
  • 1992 Not shown: operating income or net income is not reported.
  • 1993 Not shown: operating income or net income is not reported.
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1991 1991-01-01 – 1991-12-31111962000 UnavailableUnavailableUnavailable-1333000 6619000 Derived
Source
1992 1992-01-01 – 1992-12-31110243000 UnavailableUnavailableUnavailable2123000 -1664000 Derived
Source
1993 1993-01-01 – 1993-12-31101329000 UnavailableUnavailableUnavailable961000 4237000 Derived
Source
1994 1994-01-01 – 1994-12-31107700000 UnavailableUnavailableUnavailable8732000 8816000 Derived
Source
1995 1995-01-01 – 1995-12-31114164000 UnavailableUnavailableUnavailable6723000 -4728000 Derived
Source
1996 1996-01-01 – 1996-12-31129206000 UnavailableUnavailableUnavailable10607000 3647000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 129.2M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.139.5M104.7M69.8M34.9M0.0199119941996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Revenue111962000
1992Revenue110243000
1993Revenue101329000
1994Revenue107700000
1995Revenue114164000
1996Revenue129206000

Revenue growth

Change in revenue from the same financial period one year earlier.

13.2% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.9%8.7%2.5%-3.6%-9.8%199119941996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1991Year over yearNo prior comparable period
1992Year over year-1.5%
1993Year over year-8.1%
1994Year over year6.3%
1995Year over year6%
1996Year over year13.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 8.2% 1996
Free cash flow margin 2.8% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.2%5.6%2.0%-1.5%-5.1%1991-12-311994-12-311996-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1991-12-31Operating marginNot reported
1992-12-31Operating marginNot reported
1993-12-31Operating marginNot reported
1994-12-31Operating marginNot reported
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1991Net margin-1.2%
1992Net margin1.9%
1993Net margin0.9%
1994Net margin8.1%
1995Net margin5.9%
1996Net margin8.2%
1991Free cash flow margin5.9%
1992Free cash flow margin-1.5%
1993Free cash flow margin4.2%
1994Free cash flow margin8.2%
1995Free cash flow margin-4.1%
1996Free cash flow margin2.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 6.3M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.7M7.1M3.4M-190.5K-3.8M199119941996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Operating cash flow7613000
1992Operating cash flow-691000
1993Operating cash flow5166000
1994Operating cash flow9675000
1995Operating cash flow-2813000
1996Operating cash flow6274000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 3.6M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.9M6.0M2.0M-1.9M-5.8M199119941996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Free cash flow6619000
1992Free cash flow-1664000
1993Free cash flow4237000
1994Free cash flow8816000
1995Free cash flow-4728000
1996Free cash flow3647000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

21.5% 1995
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.8%18.6%12.4%6.2%0.0%1991-12-3119941996-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1991-12-31Liabilities / assetsNot reportedNo source recorded
1992Liabilities / assets22.9%
1993Liabilities / assets19.5%
1994Liabilities / assets19.7%
1995Liabilities / assets21.5%
1996-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.33× 1995
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.91×2.19×1.46×0.73×0.00×1991-12-3119941996-12-31
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1991-12-31Current assets / current liabilitiesNot reportedNo source recorded
1992Current assets / current liabilities2.43×
1993Current assets / current liabilities2.7×
1994Current assets / current liabilities2.23×
1995Current assets / current liabilities2.33×
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1991 1991-01-01 – 1991-12-31
−USD 1.33 million
Exact value

Exact value: -1333000 USD

1991-01-01 – 1991-12-31: -1333000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.61 million
Exact value

Exact value: 7613000 USD

1991-01-01 – 1991-12-31: 7613000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 994,000
Exact value

Exact value: 994000 USD

1991-01-01 – 1991-12-31: 994000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.62 million
Calculation and evidence

7613000 − 994000 USD

Exact free cash flow: 6619000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1992 1992-01-01 – 1992-12-31
USD 2.12 million
Exact value

Exact value: 2123000 USD

1992-01-01 – 1992-12-31: 2123000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 691,000
Exact value

Exact value: -691000 USD

1992-01-01 – 1992-12-31: -691000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 973,000
Exact value

Exact value: 973000 USD

1992-01-01 – 1992-12-31: 973000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.66 million
Calculation and evidence

-691000 − 973000 USD

Exact free cash flow: -1664000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1993-01-01 – 1993-12-31
USD 961,000
Exact value

Exact value: 961000 USD

1993-01-01 – 1993-12-31: 961000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.17 million
Exact value

Exact value: 5166000 USD

1993-01-01 – 1993-12-31: 5166000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 929,000
Exact value

Exact value: 929000 USD

1993-01-01 – 1993-12-31: 929000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.24 million
Calculation and evidence

5166000 − 929000 USD

Exact free cash flow: 4237000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 8.73 million
Exact value

Exact value: 8732000 USD

1994-01-01 – 1994-12-31: 8732000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.68 million
Exact value

Exact value: 9675000 USD

1994-01-01 – 1994-12-31: 9675000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 859,000
Exact value

Exact value: 859000 USD

1994-01-01 – 1994-12-31: 859000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.82 million
Calculation and evidence

9675000 − 859000 USD

Exact free cash flow: 8816000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 6.72 million
Exact value

Exact value: 6723000 USD

1995-01-01 – 1995-12-31: 6723000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.81 million
Exact value

Exact value: -2813000 USD

1995-01-01 – 1995-12-31: -2813000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.92 million
Exact value

Exact value: 1915000 USD

1995-01-01 – 1995-12-31: 1915000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.73 million
Calculation and evidence

-2813000 − 1915000 USD

Exact free cash flow: -4728000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 10.61 million
Exact value

Exact value: 10607000 USD

1996-01-01 – 1996-12-31: 10607000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.27 million
Exact value

Exact value: 6274000 USD

1996-01-01 – 1996-12-31: 6274000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.63 million
Exact value

Exact value: 2627000 USD

1996-01-01 – 1996-12-31: 2627000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.65 million
Calculation and evidence

6274000 − 2627000 USD

Exact free cash flow: 3647000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

17 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000030819, 30819, edgar:30819