LASERCARD CORP

EDGAR

74 filing records in this dataset, filed from 1995-07-19 to 2010-11-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

12.7 million USD

2010-10-01 · USD

Exact inputs and evidence

Operating margin

9.04%

2010-10-01 · %

Exact inputs and evidence
  • Operating Income: 1152000 USD Source
  • Revenue: 12743000 USD Source
Cash and cash equivalents
25.2 million USD Source
Exact value

25171000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2010-11-09.

Financial data available through: 2008-03-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2005-03-31
  • Operating income: 7 of 11 periods available· newest 2005-03-31
  • Net income: 10 of 11 periods available· newest 2008-03-31
  • Operating cash flow: 10 of 11 periods available· newest 2008-03-31
  • Capital expenditure: 10 of 11 periods available· newest 2008-03-31
  • Total assets: 10 of 11 periods available· newest 2008-03-31
  • Total liabilities: 8 of 11 periods available· newest 2008-03-31
  • Current assets: 10 of 11 periods available· newest 2008-03-31
  • Current liabilities: 10 of 11 periods available· newest 2008-03-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2008-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 5.17 million

    Prior period

    −USD 12.37 million

    –

    Current period

    −USD 7.21 million

    –

    Exact inputs and evidence

    -7206000 − -12371000 = 5165000 USD

    -12371000 USD · 2006-04-01 – 2007-03-31

    Inspect prior input Prior source

    -7206000 USD · 2007-04-01 – 2008-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 135,000

    Prior period

    −USD 471,000

    –

    Current period

    −USD 336,000

    –

    Exact inputs and evidence

    -336000 − -471000 = 135000 USD

    -471000 USD · 2006-04-01 – 2007-03-31

    Inspect prior input Prior source

    -336000 USD · 2007-04-01 – 2008-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -62.9%

    Prior period

    USD 3.14 million

    –

    Current period

    USD 1.17 million

    –

    Exact inputs and evidence

    1167000 − 3143000 = -1976000 USD

    3143000 USD · 2006-04-01 – 2007-03-31

    Inspect prior input Prior source

    1167000 USD · 2007-04-01 – 2008-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2004-04-01 – 2005-03-31

  • Revenue USD 28.54 million 100% of revenue
  • Cost of revenue USD 22.64 million 79% of revenue
  • Operating expenses USD 14.91 million 52% of revenue
  • Operating income −USD 9 million −32% of revenue
  • Tax, interest and other Derived −USD 101,000 −0.4% of revenue
  • Net income −USD 8.9 million −31% of revenue

Cash

  • Operating cash flow USD 2.96 million 10% of revenue
  • Capital expenditure USD 3.33 million 12% of revenue
  • Free cash flow Derived −USD 370,000 −1.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 Net income was higher than operating income, so the split is not drawn.
  • 2000 Net income was higher than operating income, so the split is not drawn.
  • 2001 Net income was higher than operating income, so the split is not drawn.
  • 2002 Net income was higher than operating income, so the split is not drawn.
  • 2003 87%
  • 2004 Operating loss: operating costs were 133% of revenue.
  • 2005 Operating loss: operating costs were 132% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1998-04-01 – 1999-03-3112577000 10241000 Derived 2336000 -140000 Derived 2476000 2846000 Derived
Source
2000 1999-04-01 – 2000-03-3115443000 13963000 Derived 1480000 -3307000 Derived 4787000 796000 Derived
Source
2001 2000-04-01 – 2001-03-3124906000 18703000 Derived 6203000 -1709000 Derived 7912000 4878000 Derived
Source
2002 2001-04-01 – 2002-03-3120889000 18862000 Derived 2027000 -3172000 Derived 5199000 2646000 Derived
Source
2003 2002-04-01 – 2003-03-3126331000 22926000 Derived 3405000 1123000 Derived 2282000 -2532000 Derived
Source
2004 2003-04-01 – 2004-03-3116963000 22477000 Derived -5514000 6913000 Derived -12427000 -3998000 Derived
Source
2005 2004-04-01 – 2005-03-3128544000 37546000 Derived -9002000 -101000 Derived -8901000 -370000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 28.5M 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30.8M23.1M15.4M7.7M0.0199920022005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue12577000
2000Revenue15443000
2001Revenue24906000
2002Revenue20889000
2003Revenue26331000
2004Revenue16963000
2005Revenue28544000

Revenue growth

Change in revenue from the same financial period one year earlier.

68.3% 2005
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.77%46%16%-14%-44%199920022005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2000Year over year22.8%
2001Year over year61.3%
2002Year over year-16.1%
2003Year over year26.1%
2004Year over year-35.6%
2005Year over year68.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -31.5% 2005
Net margin -31.2% 2005
Free cash flow margin -1.3% 2005
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.40%10%-21%-51%-82%199920022005
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin18.6%
2000Operating margin9.6%
2001Operating margin24.9%
2002Operating margin9.7%
2003Operating margin12.9%
2004Operating margin-32.5%
2005Operating margin-31.5%
1999Net margin19.7%
2000Net margin31%
2001Net margin31.8%
2002Net margin24.9%
2003Net margin8.7%
2004Net margin-73.3%
2005Net margin-31.2%
1999Free cash flow margin22.6%
2000Free cash flow margin5.2%
2001Free cash flow margin19.6%
2002Free cash flow margin12.7%
2003Free cash flow margin-9.6%
2004Free cash flow margin-23.6%
2005Free cash flow margin-1.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 3M 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.7M5.6M3.5M1.4M-635.5K199920022005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow4292000
2000Operating cash flow2782000
2001Operating cash flow7080000
2002Operating cash flow4369000
2003Operating cash flow-64000
2004Operating cash flow-2000
2005Operating cash flow2955000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -370K 2005
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.6M3.0M440.0K-2.1M-4.7M199920022005
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flow2846000
2000Free cash flow796000
2001Free cash flow4878000
2002Free cash flow2646000
2003Free cash flow-2532000
2004Free cash flow-3998000
2005Free cash flow-370000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

45.3% 2005
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.49%37%24%12%0%1999-03-3120022005
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999-03-31Liabilities / assetsNot reported
2000-03-31Liabilities / assetsNot reported
2001Liabilities / assets24.3%
2002Liabilities / assets20.6%
2003Liabilities / assets8.9%
2004Liabilities / assets28.4%
2005Liabilities / assets45.3%

Current assets to current liabilities

Current assets divided by current liabilities.

3.15× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.69×5.77×3.85×1.92×0.00×199920022005
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities7.12×
2000Current assets / current liabilities1.74×
2001Current assets / current liabilities2.5×
2002Current assets / current liabilities3.75×
2003Current assets / current liabilities5.85×
2004Current assets / current liabilities2.07×
2005Current assets / current liabilities3.15×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1998-04-01 – 1999-03-31
USD 2.48 million
Exact value

Exact value: 2476000 USD

1998-04-01 – 1999-03-31: 2476000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.29 million
Exact value

Exact value: 4292000 USD

1998-04-01 – 1999-03-31: 4292000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.45 million
Exact value

Exact value: 1446000 USD

1998-04-01 – 1999-03-31: 1446000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.85 million
Calculation and evidence

4292000 − 1446000 USD

Exact free cash flow: 2846000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-04-01 – 2000-03-31
USD 4.79 million
Exact value

Exact value: 4787000 USD

1999-04-01 – 2000-03-31: 4787000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.78 million
Exact value

Exact value: 2782000 USD

1999-04-01 – 2000-03-31: 2782000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.99 million
Exact value

Exact value: 1986000 USD

1999-04-01 – 2000-03-31: 1986000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 796,000
Calculation and evidence

2782000 − 1986000 USD

Exact free cash flow: 796000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-04-01 – 2001-03-31
USD 7.91 million
Exact value

Exact value: 7912000 USD

2000-04-01 – 2001-03-31: 7912000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.08 million
Exact value

Exact value: 7080000 USD

2000-04-01 – 2001-03-31: 7080000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.2 million
Exact value

Exact value: 2202000 USD

2000-04-01 – 2001-03-31: 2202000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.88 million
Calculation and evidence

7080000 − 2202000 USD

Exact free cash flow: 4878000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-04-01 – 2002-03-31
USD 5.2 million
Exact value

Exact value: 5199000 USD

2001-04-01 – 2002-03-31: 5199000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.37 million
Exact value

Exact value: 4369000 USD

2001-04-01 – 2002-03-31: 4369000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.72 million
Exact value

Exact value: 1723000 USD

2001-04-01 – 2002-03-31: 1723000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.65 million
Calculation and evidence

4369000 − 1723000 USD

Exact free cash flow: 2646000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-04-01 – 2003-03-31
USD 2.28 million
Exact value

Exact value: 2282000 USD

2002-04-01 – 2003-03-31: 2282000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 64,000
Exact value

Exact value: -64000 USD

2002-04-01 – 2003-03-31: -64000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.47 million
Exact value

Exact value: 2468000 USD

2002-04-01 – 2003-03-31: 2468000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.53 million
Calculation and evidence

-64000 − 2468000 USD

Exact free cash flow: -2532000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-04-01 – 2004-03-31
−USD 12.43 million
Exact value

Exact value: -12427000 USD

2003-04-01 – 2004-03-31: -12427000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2,000
Exact value

Exact value: -2000 USD

2003-04-01 – 2004-03-31: -2000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4 million
Exact value

Exact value: 3996000 USD

2003-04-01 – 2004-03-31: 3996000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4 million
Calculation and evidence

-2000 − 3996000 USD

Exact free cash flow: -3998000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-04-01 – 2005-03-31
−USD 8.9 million
Exact value

Exact value: -8901000 USD

2004-04-01 – 2005-03-31: -8901000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.96 million
Exact value

Exact value: 2955000 USD

2004-04-01 – 2005-03-31: 2955000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.33 million
Exact value

Exact value: 3325000 USD

2004-04-01 – 2005-03-31: 3325000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 370,000
Calculation and evidence

2955000 − 3325000 USD

Exact free cash flow: -370000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-04-01 – 2006-03-31
USD 794,000
Exact value

Exact value: 794000 USD

2005-04-01 – 2006-03-31: 794000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.05 million
Exact value

Exact value: 5048000 USD

2005-04-01 – 2006-03-31: 5048000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.31 million
Exact value

Exact value: 2314000 USD

2005-04-01 – 2006-03-31: 2314000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.73 million
Calculation and evidence

5048000 − 2314000 USD

Exact free cash flow: 2734000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-04-01 – 2007-03-31
−USD 12.37 million
Exact value

Exact value: -12371000 USD

2006-04-01 – 2007-03-31: -12371000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 471,000
Exact value

Exact value: -471000 USD

2006-04-01 – 2007-03-31: -471000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.14 million
Exact value

Exact value: 3143000 USD

2006-04-01 – 2007-03-31: 3143000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.61 million
Calculation and evidence

-471000 − 3143000 USD

Exact free cash flow: -3614000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-04-01 – 2008-03-31
−USD 7.21 million
Exact value

Exact value: -7206000 USD

2007-04-01 – 2008-03-31: -7206000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 336,000
Exact value

Exact value: -336000 USD

2007-04-01 – 2008-03-31: -336000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.17 million
Exact value

Exact value: 1167000 USD

2007-04-01 – 2008-03-31: 1167000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.5 million
Calculation and evidence

-336000 − 1167000 USD

Exact free cash flow: -1503000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

74 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000030140, 30140, edgar:30140

Also known as DREXLER TECHNOLOGY CORP