AIRBORNE INC /DE/

EDGAR

46 filing records in this dataset, filed from 1994-03-29 to 2003-08-08. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

827 million USD

2003-06-30 · USD

Exact inputs and evidence

Operating margin

1.5%

2003-06-30 · %

Exact inputs and evidence
  • Operating Income: 12384000 USD Source
  • Revenue: 827080000 USD Source

Operating cash flow

49.2 million USD

2003-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 87086000 USD Source
  • Operating Cash Flow: 37879000 USD Source

Free cash flow

37.5 million USD

2003-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 87086000 USD Source
  • Operating Cash Flow: 37879000 USD Source
  • Capital Expenditure: 61916000 USD Source
  • Capital Expenditure: 50179000 USD Source
Cash and cash equivalents
362 million USD Source
Exact value

361786000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

3.4 billion USD

2002-07-01 – 2003-06-30

Exact inputs and evidence
  • Revenue: 842761000 USD · 2002-07-01 – 2002-09-30 Source
  • Revenue: 3343736000 USD · 2002-01-01 – 2002-12-31 Source
  • Revenue: 2441732000 USD · 2002-01-01 – 2002-09-30 Source
  • Revenue: 824870000 USD · 2003-01-01 – 2003-03-31 Source
  • Revenue: 827080000 USD · 2003-04-01 – 2003-06-30 Source

Net income

-7.56 million USD

2002-07-01 – 2003-06-30

Exact inputs and evidence
  • Net income: -3058000 USD · 2002-07-01 – 2002-09-30 Source
  • Net income: 0 USD · 2002-01-01 – 2002-12-31 Source
  • Net income: 2667000 USD · 2002-01-01 – 2002-09-30 Source
  • Net income: -5588000 USD · 2003-01-01 – 2003-03-31 Source
  • Net income: 3753000 USD · 2003-04-01 – 2003-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-08-08.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2002-12-31
  • Operating income: 11 of 11 periods available· newest 2002-12-31
  • Net income: 11 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2001-12-31
  • Total assets: 11 of 11 periods available· newest 2002-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 11 of 11 periods available· newest 2002-12-31
  • Current liabilities: 11 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +3.8%

    Prior period

    USD 3.22 billion

    –

    Current period

    USD 3.34 billion

    –

    Exact inputs and evidence

    3343736000 − 3219805000 = 123931000 USD

    3219805000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    3343736000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 19.46 million

    Prior period

    −USD 19.46 million

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − -19458000 = 19458000 USD

    -19458000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    0 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -105.3%

    Prior period

    USD 287.43 million

    –

    Current period

    −USD 15.13 million

    –

    Exact inputs and evidence

    -15126000 − 287430000 = -302556000 USD

    287430000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -15126000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 3.34 billion 100% of revenue
  • Operating costs Derived USD 3.29 billion 98% of revenue
  • Operating income USD 57.7 million 1.7% of revenue
  • Tax, interest and other Derived USD 57.7 million 1.7% of revenue
  • Net income USD 0 0% of revenue

Cash

  • Operating cash flow −USD 15.13 million −0.5% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 95%
  • 1994 95%
  • 1995 97%
  • 1996 97%
  • 1997 92%
  • 1998 92%
  • 1999 95%
  • 2000 99%
  • 2001 Operating loss: operating costs were 100% of revenue.
  • 2002 98%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1993-01-01 – 1993-12-311719981000 1636861000 Derived 83120000 44003000 Derived 39117000 40349000 Derived
Source
1994 1994-01-01 – 1994-12-311970759000 1881821000 Derived 88938000 50103000 Derived 38835000 7705000 Derived
Source
1995 1995-01-01 – 1995-12-312239351000 2170370000 Derived 68981000 45161000 Derived 23820000 -59199000 Derived
Source
1996 1996-01-01 – 1996-12-312484306000 2405125000 Derived 79181000 51736000 Derived 27445000 23254000 Derived
Source
1997 1997-01-01 – 1997-12-312912409000 2687154000 Derived 225255000 105183000 Derived 120072000 133494000 Derived
Source
1998 1998-01-01 – 1998-12-313073784000 2841452000 Derived 232332000 95047000 Derived 137285000 59522000 Derived
Source
1999 1999-01-01 – 1999-12-313139124000 2981403000 Derived 157721000 66520000 Derived 91201000 -35401000 Derived
Source
2000 2000-01-01 – 2000-12-313282134000 3239516000 Derived 42618000 14126000 Derived 28492000 41479000 Derived
Source
2001 2001-01-01 – 2001-12-313219805000 3232136000 Derived -12331000 7127000 Derived -19458000 160321000 Derived
Source
2002 2002-01-01 – 2002-12-313343736000 3286034000 Derived 57702000 57702000 Derived 0 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3.3B 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.6B2.7B1.8B902.8M0.0199319982002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue1719981000
1994Revenue1970759000
1995Revenue2239351000
1996Revenue2484306000
1997Revenue2912409000
1998Revenue3073784000
1999Revenue3139124000
2000Revenue3282134000
2001Revenue3219805000
2002Revenue3343736000

Revenue growth

Change in revenue from the same financial period one year earlier.

3.8% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.8%13.2%7.7%2.1%-3.4%199319982002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over year15.9%
1994Year over year14.6%
1995Year over year13.6%
1996Year over year10.9%
1997Year over year17.2%
1998Year over year5.5%
1999Year over year2.1%
2000Year over year4.6%
2001Year over year-1.9%
2002Year over year3.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.7% 2002
Net margin 0% 2002
Free cash flow margin 5% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.6%5.6%2.5%-0.5%-3.5%199319982002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin4.8%
1994Operating margin4.5%
1995Operating margin3.1%
1996Operating margin3.2%
1997Operating margin7.7%
1998Operating margin7.6%
1999Operating margin5%
2000Operating margin1.3%
2001Operating margin-0.4%
2002Operating margin1.7%
1993Net margin2.3%
1994Net margin2%
1995Net margin1.1%
1996Net margin1.1%
1997Net margin4.1%
1998Net margin4.5%
1999Net margin2.9%
2000Net margin0.9%
2001Net margin-0.6%
2002Net margin0%
1993Free cash flow margin2.3%
1994Free cash flow margin0.4%
1995Free cash flow margin-2.6%
1996Free cash flow margin0.9%
1997Free cash flow margin4.6%
1998Free cash flow margin1.9%
1999Free cash flow margin-1.1%
2000Free cash flow margin1.3%
2001Free cash flow margin5%
2002Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -15.1M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.448.4M323.9M199.5M75.0M-49.5M199319982002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow179668000
1994Operating cash flow178158000
1995Operating cash flow156759000
1996Operating cash flow196411000
1997Operating cash flow345252000
1998Operating cash flow345003000
1999Operating cash flow258918000
2000Operating cash flow414054000
2001Operating cash flow287430000
2002Operating cash flow-15126000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 160.3M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.177.9M114.2M50.6M-13.1M-76.8M199319982002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow40349000
1994Free cash flow7705000
1995Free cash flow-59199000
1996Free cash flow23254000
1997Free cash flow133494000
1998Free cash flow59522000
1999Free cash flow-35401000
2000Free cash flow41479000
2001Free cash flow160321000
2002Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reported
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.6× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.75×1.31×0.88×0.44×0.00×199319982002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993Current assets / current liabilities1.28×
1994Current assets / current liabilities1.3×
1995Current assets / current liabilities1.35×
1996Current assets / current liabilities1.52×
1997Current assets / current liabilities1.29×
1998Current assets / current liabilities1.31×
1999Current assets / current liabilities1.62×
2000Current assets / current liabilities1.11×
2001Current assets / current liabilities0.96×
2002Current assets / current liabilities1.6×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
USD 39.12 million
Exact value

Exact value: 39117000 USD

1993-01-01 – 1993-12-31: 39117000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 179.67 million
Exact value

Exact value: 179668000 USD

1993-01-01 – 1993-12-31: 179668000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 139.32 million
Exact value

Exact value: 139319000 USD

1993-01-01 – 1993-12-31: 139319000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40.35 million
Calculation and evidence

179668000 − 139319000 USD

Exact free cash flow: 40349000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 38.84 million
Exact value

Exact value: 38835000 USD

1994-01-01 – 1994-12-31: 38835000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 178.16 million
Exact value

Exact value: 178158000 USD

1994-01-01 – 1994-12-31: 178158000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 170.45 million
Exact value

Exact value: 170453000 USD

1994-01-01 – 1994-12-31: 170453000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.71 million
Calculation and evidence

178158000 − 170453000 USD

Exact free cash flow: 7705000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 23.82 million
Exact value

Exact value: 23820000 USD

1995-01-01 – 1995-12-31: 23820000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 156.76 million
Exact value

Exact value: 156759000 USD

1995-01-01 – 1995-12-31: 156759000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 215.96 million
Exact value

Exact value: 215958000 USD

1995-01-01 – 1995-12-31: 215958000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 59.2 million
Calculation and evidence

156759000 − 215958000 USD

Exact free cash flow: -59199000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 27.45 million
Exact value

Exact value: 27445000 USD

1996-01-01 – 1996-12-31: 27445000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 196.41 million
Exact value

Exact value: 196411000 USD

1996-01-01 – 1996-12-31: 196411000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 173.16 million
Exact value

Exact value: 173157000 USD

1996-01-01 – 1996-12-31: 173157000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.25 million
Calculation and evidence

196411000 − 173157000 USD

Exact free cash flow: 23254000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 120.07 million
Exact value

Exact value: 120072000 USD

1997-01-01 – 1997-12-31: 120072000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 345.25 million
Exact value

Exact value: 345252000 USD

1997-01-01 – 1997-12-31: 345252000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 211.76 million
Exact value

Exact value: 211758000 USD

1997-01-01 – 1997-12-31: 211758000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 133.49 million
Calculation and evidence

345252000 − 211758000 USD

Exact free cash flow: 133494000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 137.29 million
Exact value

Exact value: 137285000 USD

1998-01-01 – 1998-12-31: 137285000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 345 million
Exact value

Exact value: 345003000 USD

1998-01-01 – 1998-12-31: 345003000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 285.48 million
Exact value

Exact value: 285481000 USD

1998-01-01 – 1998-12-31: 285481000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 59.52 million
Calculation and evidence

345003000 − 285481000 USD

Exact free cash flow: 59522000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 91.2 million
Exact value

Exact value: 91201000 USD

1999-01-01 – 1999-12-31: 91201000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 258.92 million
Exact value

Exact value: 258918000 USD

1999-01-01 – 1999-12-31: 258918000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 294.32 million
Exact value

Exact value: 294319000 USD

1999-01-01 – 1999-12-31: 294319000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 35.4 million
Calculation and evidence

258918000 − 294319000 USD

Exact free cash flow: -35401000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 28.49 million
Exact value

Exact value: 28492000 USD

2000-01-01 – 2000-12-31: 28492000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 414.05 million
Exact value

Exact value: 414054000 USD

2000-01-01 – 2000-12-31: 414054000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 372.58 million
Exact value

Exact value: 372575000 USD

2000-01-01 – 2000-12-31: 372575000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.48 million
Calculation and evidence

414054000 − 372575000 USD

Exact free cash flow: 41479000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 19.46 million
Exact value

Exact value: -19458000 USD

2001-01-01 – 2001-12-31: -19458000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 287.43 million
Exact value

Exact value: 287430000 USD

2001-01-01 – 2001-12-31: 287430000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 127.11 million
Exact value

Exact value: 127109000 USD

2001-01-01 – 2001-12-31: 127109000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 160.32 million
Calculation and evidence

287430000 − 127109000 USD

Exact free cash flow: 160321000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 0
Exact value

Exact value: 0 USD

2002-01-01 – 2002-12-31: 0 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.13 million
Exact value

Exact value: -15126000 USD

2002-01-01 – 2002-12-31: -15126000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

46 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000003000, 3000, edgar:3000

Also known as AIRBORNE FREIGHT CORP /DE/