DOW CORNING CORP

EDGAR

6 filing records in this dataset, filed from 1994-02-14 to 1995-05-04. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

560 million USD

1994-09-30 · USD

Exact inputs and evidence

Operating margin

14.38%

1994-09-30 · %

Exact inputs and evidence
  • Operating Income: 80500000 USD Source
  • Revenue: 559700000 USD Source
Cash and cash equivalents
266 million USD Source
Exact value

265600000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-57.6 million USD

1994-04-01 – 1995-03-31

Exact inputs and evidence
  • Net income: 0 USD · 1994-04-01 – 1994-06-30 Source
  • Net income: 12080000 USD · 1994-07-01 – 1994-09-30 Source
  • Net income: -6800000 USD · 1994-01-01 – 1994-12-31 Source
  • Net income: 112400000 USD · 1994-01-01 – 1994-09-30 Source
  • Net income: 49500000 USD · 1995-01-01 – 1995-03-31 Source

Capital expenditure

176 million USD

1994-04-01 – 1995-03-31

Exact inputs and evidence
  • Capital expenditure: 83200000 USD · 1994-01-01 – 1994-06-30 Source
  • Capital expenditure: 36200000 USD · 1994-01-01 – 1994-03-31 Source
  • Capital expenditure: 122100000 USD · 1994-01-01 – 1994-09-30 Source
  • Capital expenditure: 83200000 USD · 1994-01-01 – 1994-06-30 Source
  • Capital expenditure: 177600000 USD · 1994-01-01 – 1994-12-31 Source
  • Capital expenditure: 122100000 USD · 1994-01-01 – 1994-09-30 Source
  • Capital expenditure: 34900000 USD · 1995-01-01 – 1995-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1995-05-04.

Financial data available through: 1994-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1994-12-31
  • Operating income: 3 of 11 periods available· newest 1994-12-31
  • Net income: 3 of 11 periods available· newest 1994-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1994-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1994-12-31
  • Total assets: 3 of 11 periods available· newest 1994-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1994-12-31
  • Current liabilities: 3 of 11 periods available· newest 1994-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1994-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +7.9%

    Prior period

    USD 2.04 billion

    –

    Current period

    USD 2.2 billion

    –

    Exact inputs and evidence

    2204600000 − 2043700000 = 160900000 USD

    2043700000 USD · 1993-01-01 – 1993-12-31

    Inspect prior input Prior source

    2204600000 USD · 1994-01-01 – 1994-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 280.2 million

    Prior period

    −USD 287 million

    –

    Current period

    −USD 6.8 million

    –

    Exact inputs and evidence

    -6800000 − -287000000 = 280200000 USD

    -287000000 USD · 1993-01-01 – 1993-12-31

    Inspect prior input Prior source

    -6800000 USD · 1994-01-01 – 1994-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -122.4%

    Prior period

    USD 277.9 million

    –

    Current period

    −USD 62.2 million

    –

    Exact inputs and evidence

    -62200000 − 277900000 = -340100000 USD

    277900000 USD · 1993-01-01 – 1993-12-31

    Inspect prior input Prior source

    -62200000 USD · 1994-01-01 – 1994-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -2.6%

    Prior period

    USD 182.3 million

    –

    Current period

    USD 177.6 million

    –

    Exact inputs and evidence

    177600000 − 182300000 = -4700000 USD

    182300000 USD · 1993-01-01 – 1993-12-31

    Inspect prior input Prior source

    177600000 USD · 1994-01-01 – 1994-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1994 1994-01-01 – 1994-12-31

  • Revenue USD 2.2 billion 100% of revenue
  • Operating costs Derived USD 2.13 billion 96% of revenue
  • Operating income USD 77.9 million 3.5% of revenue
  • Tax, interest and other Derived USD 84.7 million 3.8% of revenue
  • Net income −USD 6.8 million −0.3% of revenue

Cash

  • Operating cash flow −USD 62.2 million −2.8% of revenue
  • Capital expenditure USD 177.6 million 8.1% of revenue
  • Free cash flow Derived −USD 239.8 million −11% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1992 Net loss: net income was −3.7% of revenue.
  • 1993 Operating loss: operating costs were 120% of revenue.
  • 1994 Net loss: net income was −0.3% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1992 1992-01-01 – 1992-12-311955700000 1862600000 Derived 93100000 165100000 Derived -72000000 41900000 Derived
Source
1993 1993-01-01 – 1993-12-312043700000 2447800000 Derived -404100000 -117100000 Derived -287000000 95600000 Derived
Source
1994 1994-01-01 – 1994-12-312204600000 2126700000 Derived 77900000 84700000 Derived -6800000 -239800000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.2B 1994
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.4B1.8B1.2B595.2M0.0199219931994
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue1955700000
1993Revenue2043700000
1994Revenue2204600000

Revenue growth

Change in revenue from the same financial period one year earlier.

7.9% 1994
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.5%6.4%4.3%2.1%0.0%199219931994
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over yearNo prior comparable period
1993Year over year4.5%
1994Year over year7.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 3.5% 1994
Net margin -0.3% 1994
Free cash flow margin -10.9% 1994
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.7%-0.4%-7.5%-14.6%-21.7%199219931994
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992Operating margin4.8%
1993Operating margin-19.8%
1994Operating margin3.5%
1992Net margin-3.7%
1993Net margin-14%
1994Net margin-0.3%
1992Free cash flow margin2.1%
1993Free cash flow margin4.7%
1994Free cash flow margin-10.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -62.2M 1994
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.305.1M206.5M107.9M9.2M-89.4M199219931994
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flow256500000
1993Operating cash flow277900000
1994Operating cash flow-62200000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -239.8M 1994
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.122.4M25.2M-72.1M-169.4M-266.6M199219931994
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flow41900000
1993Free cash flow95600000
1994Free cash flow-239800000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Liabilities / assetsNot reported
1993-12-31Liabilities / assetsNot reported
1994-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.23× 1994
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.57×1.18×0.79×0.39×0.00×199219931994
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992Current assets / current liabilities1.45×
1993Current assets / current liabilities1.39×
1994Current assets / current liabilities1.23×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1992-01-01 – 1992-12-31
−USD 72 million
Exact value

Exact value: -72000000 USD

1992-01-01 – 1992-12-31: -72000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 256.5 million
Exact value

Exact value: 256500000 USD

1992-01-01 – 1992-12-31: 256500000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 214.6 million
Exact value

Exact value: 214600000 USD

1992-01-01 – 1992-12-31: 214600000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.9 million
Calculation and evidence

256500000 − 214600000 USD

Exact free cash flow: 41900000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1993-01-01 – 1993-12-31
−USD 287 million
Exact value

Exact value: -287000000 USD

1993-01-01 – 1993-12-31: -287000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 277.9 million
Exact value

Exact value: 277900000 USD

1993-01-01 – 1993-12-31: 277900000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 182.3 million
Exact value

Exact value: 182300000 USD

1993-01-01 – 1993-12-31: 182300000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 95.6 million
Calculation and evidence

277900000 − 182300000 USD

Exact free cash flow: 95600000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
−USD 6.8 million
Exact value

Exact value: -6800000 USD

1994-01-01 – 1994-12-31: -6800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 62.2 million
Exact value

Exact value: -62200000 USD

1994-01-01 – 1994-12-31: -62200000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 177.6 million
Exact value

Exact value: 177600000 USD

1994-01-01 – 1994-12-31: 177600000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 239.8 million
Calculation and evidence

-62200000 − 177600000 USD

Exact free cash flow: -239800000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

6 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000029917, 29917, edgar:29917