Revenue
888 thousand USD
2009-03-31 · USD
Exact inputs and evidence
- Revenue: 888000 USD Source
44 filing records in this dataset, filed from 1999-08-13 to 2009-05-18. Explore the available filing history and original sources.
1278000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
11.7 million USD
2008-04-01 – 2009-03-31
-30.8 million USD
2008-04-01 – 2009-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-05-18.
Financial data available through: 2008-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 7.27 million
–
Current period
USD 13.49 million
–
13490000 − 7266000 = 6224000 USD
7266000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source13490000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 11.59 million
–
Current period
−USD 30.88 million
–
-30881000 − -11592000 = -19289000 USD
-11592000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source-30881000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 11.66 million
–
Current period
−USD 9.04 million
–
-9037000 − -11656000 = 2619000 USD
-11656000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source-9037000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.1 million
–
Current period
USD 488,000
–
488000 − 1096000 = -608000 USD
1096000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source488000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2003 2003-01-01 – 2003-12-31 | 0 | 4377579 Derived | -4377579 | -466604 Derived | -3910975 | -2205231 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 2184299 | Unavailable | Unavailable | Unavailable | -9148893 | -5590055 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 5818020 | Unavailable | Unavailable | Unavailable | -17191037 | -5608557 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 6575567 | Unavailable | Unavailable | Unavailable | -16950891 | -9659945 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 7266000 | Unavailable | Unavailable | Unavailable | -11592000 | -12752000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 13490000 | Unavailable | Unavailable | Unavailable | -30881000 | -9525000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Revenue | 0 |
|
| 2004 | Revenue | 2184299 |
|
| 2005 | Revenue | 5818020 |
|
| 2006 | Revenue | 6575567 |
|
| 2007 | Revenue | 7266000 |
|
| 2008 | Revenue | 13490000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | 166.4% |
|
| 2006 | Year over year | 13% |
|
| 2007 | Year over year | 10.5% |
|
| 2008 | Year over year | 85.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Operating margin | Not reported |
|
| 2004-12-31 | Operating margin | Not reported |
|
| 2005-12-31 | Operating margin | Not reported |
|
| 2006-12-31 | Operating margin | Not reported |
|
| 2007-12-31 | Operating margin | Not reported |
|
| 2008-12-31 | Operating margin | Not reported |
|
| 2003 | Net margin | Not reported |
|
| 2004 | Net margin | -418.8% |
|
| 2005 | Net margin | -295.5% |
|
| 2006 | Net margin | -257.8% |
|
| 2007 | Net margin | -159.5% |
|
| 2008 | Net margin | -228.9% |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | -255.9% |
|
| 2005 | Free cash flow margin | -96.4% |
|
| 2006 | Free cash flow margin | -146.9% |
|
| 2007 | Free cash flow margin | -175.5% |
|
| 2008 | Free cash flow margin | -70.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Operating cash flow | -2134831 |
|
| 2004 | Operating cash flow | -5468163 |
|
| 2005 | Operating cash flow | -5588525 |
|
| 2006 | Operating cash flow | -9548854 |
|
| 2007 | Operating cash flow | -11656000 |
|
| 2008 | Operating cash flow | -9037000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Free cash flow | -2205231 |
|
| 2004 | Free cash flow | -5590055 |
|
| 2005 | Free cash flow | -5608557 |
|
| 2006 | Free cash flow | -9659945 |
|
| 2007 | Free cash flow | -12752000 |
|
| 2008 | Free cash flow | -9525000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2004-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2005-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2006 | Liabilities / assets | Not reported |
|
| 2007 | Liabilities / assets | 104.3% |
|
| 2008 | Liabilities / assets | 276.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Current assets / current liabilities | 0.06× |
|
| 2004 | Current assets / current liabilities | 0.14× |
|
| 2005 | Current assets / current liabilities | 0.08× |
|
| 2006 | Current assets / current liabilities | 0.58× |
|
| 2007 | Current assets / current liabilities | 0.56× |
|
| 2008 | Current assets / current liabilities | 0.28× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | −USD 3.38 million Exact valueExact value: -3378331 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.4 million Exact valueExact value: -2404252 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 403,796 Exact valueExact value: 403796 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.81 million Calculation and evidence-2404252 − 403796 USD Exact free cash flow: -2808048 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 8.04 million Exact valueExact value: -8039192 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.44 million Exact valueExact value: -4436703 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 134,626 Exact valueExact value: 134626 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.57 million Calculation and evidence-4436703 − 134626 USD Exact free cash flow: -4571329 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 15.23 million Exact valueExact value: -15231570 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.56 million Exact valueExact value: -1562523 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 66,902 Exact valueExact value: 66902 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.63 million Calculation and evidence-1562523 − 66902 USD Exact free cash flow: -1629425 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 2.95 million Exact valueExact value: -2947256 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 934,386 Exact valueExact value: -934386 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4,488 Exact valueExact value: 4488 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 938,874 Calculation and evidence-934386 − 4488 USD Exact free cash flow: -938874 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 3.91 million Exact valueExact value: -3910975 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.13 million Exact valueExact value: -2134831 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 70,400 Exact valueExact value: 70400 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.21 million Calculation and evidence-2134831 − 70400 USD Exact free cash flow: -2205231 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 9.15 million Exact valueExact value: -9148893 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.47 million Exact valueExact value: -5468163 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 121,892 Exact valueExact value: 121892 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.59 million Calculation and evidence-5468163 − 121892 USD Exact free cash flow: -5590055 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 17.19 million Exact valueExact value: -17191037 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.59 million Exact valueExact value: -5588525 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20,032 Exact valueExact value: 20032 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.61 million Calculation and evidence-5588525 − 20032 USD Exact free cash flow: -5608557 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 16.95 million Exact valueExact value: -16950891 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.55 million Exact valueExact value: -9548854 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 111,091 Exact valueExact value: 111091 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.66 million Calculation and evidence-9548854 − 111091 USD Exact free cash flow: -9659945 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 11.59 million Exact valueExact value: -11592000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.66 million Exact valueExact value: -11656000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.1 million Exact valueExact value: 1096000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.75 million Calculation and evidence-11656000 − 1096000 USD Exact free cash flow: -12752000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 30.88 million Exact valueExact value: -30881000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.04 million Exact valueExact value: -9037000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 488,000 Exact valueExact value: 488000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.53 million Calculation and evidence-9037000 − 488000 USD Exact free cash flow: -9525000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
44 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000029233, 29233, edgar:29233
Also known as DIVERSIFIED MARKETING SERVICES INC, INFORETECH WIRELESS TECHNOLOGY INC