GPS INDUSTRIES, INC.

EDGAR

44 filing records in this dataset, filed from 1999-08-13 to 2009-05-18. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

888 thousand USD

2009-03-31 · USD

Exact inputs and evidence

Net margin

-319.03%

2009-03-31 · %

Exact inputs and evidence

Operating cash flow

-434 thousand USD

2009-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -434000 USD Source

Free cash flow

-490 thousand USD

2009-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -434000 USD Source
  • Capital Expenditure: 56000 USD Source
Cash and cash equivalents
1.28 million USD Source
Exact value

1278000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

11.7 million USD

2008-04-01 – 2009-03-31

Exact inputs and evidence
  • Revenue: 4564000 USD · 2008-04-01 – 2008-06-30 Source
  • Revenue: 4793000 USD · 2008-07-01 – 2008-09-30 Source
  • Revenue: 13490000 USD · 2008-01-01 – 2008-12-31 Source
  • Revenue: 12023000 USD · 2008-01-01 – 2008-09-30 Source
  • Revenue: 888000 USD · 2009-01-01 – 2009-03-31 Source

Net income

-30.8 million USD

2008-04-01 – 2009-03-31

Exact inputs and evidence
  • Net income: -3866000 USD · 2008-04-01 – 2008-06-30 Source
  • Net income: -4446000 USD · 2008-07-01 – 2008-09-30 Source
  • Net income: -30881000 USD · 2008-01-01 – 2008-12-31 Source
  • Net income: -11262000 USD · 2008-01-01 – 2008-09-30 Source
  • Net income: -2833000 USD · 2009-01-01 – 2009-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-05-18.

Financial data available through: 2008-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2008-12-31
  • Operating income: 4 of 11 periods available· newest 2003-12-31
  • Net income: 11 of 11 periods available· newest 2008-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2008-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2008-12-31
  • Total assets: 2 of 11 periods available· newest 2008-12-31
  • Total liabilities: 3 of 11 periods available· newest 2008-12-31
  • Current assets: 6 of 11 periods available· newest 2008-12-31
  • Current liabilities: 6 of 11 periods available· newest 2008-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2008-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +85.7%

    Prior period

    USD 7.27 million

    –

    Current period

    USD 13.49 million

    –

    Exact inputs and evidence

    13490000 − 7266000 = 6224000 USD

    7266000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    13490000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 19.29 million

    Prior period

    −USD 11.59 million

    –

    Current period

    −USD 30.88 million

    –

    Exact inputs and evidence

    -30881000 − -11592000 = -19289000 USD

    -11592000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    -30881000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 2.62 million

    Prior period

    −USD 11.66 million

    –

    Current period

    −USD 9.04 million

    –

    Exact inputs and evidence

    -9037000 − -11656000 = 2619000 USD

    -11656000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    -9037000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -55.5%

    Prior period

    USD 1.1 million

    –

    Current period

    USD 488,000

    –

    Exact inputs and evidence

    488000 − 1096000 = -608000 USD

    1096000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    488000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2008 2008-01-01 – 2008-12-31

  • Revenue USD 13.49 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 30.88 million −229% of revenue

Cash

  • Operating cash flow −USD 9.04 million −67% of revenue
  • Capital expenditure USD 488,000 3.6% of revenue
  • Free cash flow Derived −USD 9.53 million −71% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2003 2003-01-01 – 2003-12-310 4377579 Derived -4377579 -466604 Derived -3910975 -2205231 Derived
Source
2004 2004-01-01 – 2004-12-312184299 UnavailableUnavailableUnavailable-9148893 -5590055 Derived
Source
2005 2005-01-01 – 2005-12-315818020 UnavailableUnavailableUnavailable-17191037 -5608557 Derived
Source
2006 2006-01-01 – 2006-12-316575567 UnavailableUnavailableUnavailable-16950891 -9659945 Derived
Source
2007 2007-01-01 – 2007-12-317266000 UnavailableUnavailableUnavailable-11592000 -12752000 Derived
Source
2008 2008-01-01 – 2008-12-3113490000 UnavailableUnavailableUnavailable-30881000 -9525000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 13.5M 2008
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.6M10.9M7.3M3.6M0.0200320062008
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Revenue0
2004Revenue2184299
2005Revenue5818020
2006Revenue6575567
2007Revenue7266000
2008Revenue13490000

Revenue growth

Change in revenue from the same financial period one year earlier.

85.7% 2008
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.180%135%90%45%0%200320062008
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2003Year over yearNo prior comparable period
2004Year over yearNo prior comparable period
2005Year over year166.4%
2006Year over year13%
2007Year over year10.5%
2008Year over year85.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -228.9% 2008
Free cash flow margin -70.6% 2008
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34%-88%-209%-331%-452%20032006-12-312008-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2003Operating marginNot reported
2004-12-31Operating marginNot reported
2005-12-31Operating marginNot reported
2006-12-31Operating marginNot reported
2007-12-31Operating marginNot reported
2008-12-31Operating marginNot reported
2003Net marginNot reported
2004Net margin-418.8%
2005Net margin-295.5%
2006Net margin-257.8%
2007Net margin-159.5%
2008Net margin-228.9%
2003Free cash flow marginNot reported
2004Free cash flow margin-255.9%
2005Free cash flow margin-96.4%
2006Free cash flow margin-146.9%
2007Free cash flow margin-175.5%
2008Free cash flow margin-70.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -9M 2008
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.932.5K-2.4M-5.8M-9.2M-12.6M200320062008
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Operating cash flow-2134831
2004Operating cash flow-5468163
2005Operating cash flow-5588525
2006Operating cash flow-9548854
2007Operating cash flow-11656000
2008Operating cash flow-9037000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -9.5M 2008
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.0M-2.7M-6.4M-10.1M-13.8M200320062008
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Free cash flow-2205231
2004Free cash flow-5590055
2005Free cash flow-5608557
2006Free cash flow-9659945
2007Free cash flow-12752000
2008Free cash flow-9525000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

276.7% 2008
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.299%224%149%75%0%2003-12-3120062008
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2003-12-31Liabilities / assetsNot reportedNo source recorded
2004-12-31Liabilities / assetsNot reportedNo source recorded
2005-12-31Liabilities / assetsNot reportedNo source recorded
2006Liabilities / assetsNot reported
2007Liabilities / assets104.3%
2008Liabilities / assets276.7%

Current assets to current liabilities

Current assets divided by current liabilities.

0.28× 2008
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.63×0.47×0.31×0.16×0.00×200320062008
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2003Current assets / current liabilities0.06×
2004Current assets / current liabilities0.14×
2005Current assets / current liabilities0.08×
2006Current assets / current liabilities0.58×
2007Current assets / current liabilities0.56×
2008Current assets / current liabilities0.28×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1999-01-01 – 1999-12-31
−USD 3.38 million
Exact value

Exact value: -3378331 USD

1999-01-01 – 1999-12-31: -3378331 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.4 million
Exact value

Exact value: -2404252 USD

1999-01-01 – 1999-12-31: -2404252 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 403,796
Exact value

Exact value: 403796 USD

1999-01-01 – 1999-12-31: 403796 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.81 million
Calculation and evidence

-2404252 − 403796 USD

Exact free cash flow: -2808048 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 8.04 million
Exact value

Exact value: -8039192 USD

2000-01-01 – 2000-12-31: -8039192 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.44 million
Exact value

Exact value: -4436703 USD

2000-01-01 – 2000-12-31: -4436703 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 134,626
Exact value

Exact value: 134626 USD

2000-01-01 – 2000-12-31: 134626 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.57 million
Calculation and evidence

-4436703 − 134626 USD

Exact free cash flow: -4571329 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 15.23 million
Exact value

Exact value: -15231570 USD

2001-01-01 – 2001-12-31: -15231570 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.56 million
Exact value

Exact value: -1562523 USD

2001-01-01 – 2001-12-31: -1562523 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66,902
Exact value

Exact value: 66902 USD

2001-01-01 – 2001-12-31: 66902 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.63 million
Calculation and evidence

-1562523 − 66902 USD

Exact free cash flow: -1629425 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 2.95 million
Exact value

Exact value: -2947256 USD

2002-01-01 – 2002-12-31: -2947256 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 934,386
Exact value

Exact value: -934386 USD

2002-01-01 – 2002-12-31: -934386 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4,488
Exact value

Exact value: 4488 USD

2002-01-01 – 2002-12-31: 4488 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 938,874
Calculation and evidence

-934386 − 4488 USD

Exact free cash flow: -938874 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 3.91 million
Exact value

Exact value: -3910975 USD

2003-01-01 – 2003-12-31: -3910975 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.13 million
Exact value

Exact value: -2134831 USD

2003-01-01 – 2003-12-31: -2134831 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 70,400
Exact value

Exact value: 70400 USD

2003-01-01 – 2003-12-31: 70400 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.21 million
Calculation and evidence

-2134831 − 70400 USD

Exact free cash flow: -2205231 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 9.15 million
Exact value

Exact value: -9148893 USD

2004-01-01 – 2004-12-31: -9148893 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.47 million
Exact value

Exact value: -5468163 USD

2004-01-01 – 2004-12-31: -5468163 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 121,892
Exact value

Exact value: 121892 USD

2004-01-01 – 2004-12-31: 121892 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.59 million
Calculation and evidence

-5468163 − 121892 USD

Exact free cash flow: -5590055 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 17.19 million
Exact value

Exact value: -17191037 USD

2005-01-01 – 2005-12-31: -17191037 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.59 million
Exact value

Exact value: -5588525 USD

2005-01-01 – 2005-12-31: -5588525 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20,032
Exact value

Exact value: 20032 USD

2005-01-01 – 2005-12-31: 20032 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.61 million
Calculation and evidence

-5588525 − 20032 USD

Exact free cash flow: -5608557 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 16.95 million
Exact value

Exact value: -16950891 USD

2006-01-01 – 2006-12-31: -16950891 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.55 million
Exact value

Exact value: -9548854 USD

2006-01-01 – 2006-12-31: -9548854 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 111,091
Exact value

Exact value: 111091 USD

2006-01-01 – 2006-12-31: 111091 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.66 million
Calculation and evidence

-9548854 − 111091 USD

Exact free cash flow: -9659945 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 11.59 million
Exact value

Exact value: -11592000 USD

2007-01-01 – 2007-12-31: -11592000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.66 million
Exact value

Exact value: -11656000 USD

2007-01-01 – 2007-12-31: -11656000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.1 million
Exact value

Exact value: 1096000 USD

2007-01-01 – 2007-12-31: 1096000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.75 million
Calculation and evidence

-11656000 − 1096000 USD

Exact free cash flow: -12752000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 30.88 million
Exact value

Exact value: -30881000 USD

2008-01-01 – 2008-12-31: -30881000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.04 million
Exact value

Exact value: -9037000 USD

2008-01-01 – 2008-12-31: -9037000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 488,000
Exact value

Exact value: 488000 USD

2008-01-01 – 2008-12-31: 488000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.53 million
Calculation and evidence

-9037000 − 488000 USD

Exact free cash flow: -9525000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

44 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000029233, 29233, edgar:29233

Also known as DIVERSIFIED MARKETING SERVICES INC, INFORETECH WIRELESS TECHNOLOGY INC