Revenue
95.1 thousand USD
2011-09-30 · USD
Exact inputs and evidence
- Revenue: 95100 USD Source
77 filing records in this dataset, filed from 1995-08-14 to 2012-11-19. Explore the available filing history and original sources.
95.1 thousand USD
2011-09-30 · USD
-85.7%
2011-09-30 · %
-71.9 thousand USD
2011-09-30 · USD
14100 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2012-11-19.
Financial data available through: 2009-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.26 million
–
Current period
USD 628,000
–
628000 − 1256500 = -628500 USD
1256500 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source628000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 199,900
–
Current period
−USD 268,900
–
-268900 − 199900 = -468800 USD
199900 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source-268900 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 177,500
–
Current period
−USD 323,500
–
-323500 − 177500 = -501000 USD
177500 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source-323500 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2002 2002-01-01 – 2002-12-31 | 628200 | 1203800 Derived | -575600 | 42300 Derived | -617900 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 861200 | 1095800 Derived | -234600 | 40200 Derived | -274800 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 1080700 | 1166800 Derived | -86100 | 22500 Derived | -108600 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 686100 | 1078400 Derived | -392300 | -708000 Derived | 315700 | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | 791400 | 814100 Derived | -22700 | -11500 Derived | -11200 | Unavailable | Source
|
| 2007 2007-01-01 – 2007-12-31 | 1109100 | 994800 Derived | 114300 | -5200 Derived | 119500 | Unavailable | Source
|
| 2008 2008-01-01 – 2008-12-31 | 1256500 | 1060100 Derived | 196400 | -3500 Derived | 199900 | Unavailable | Source
|
| 2009 2009-01-01 – 2009-12-31 | 628000 | 890000 Derived | -262000 | 6900 Derived | -268900 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Revenue | 628200 |
|
| 2003 | Revenue | 861200 |
|
| 2004 | Revenue | 1080700 |
|
| 2005 | Revenue | 686100 |
|
| 2006 | Revenue | 791400 |
|
| 2007 | Revenue | 1109100 |
|
| 2008 | Revenue | 1256500 |
|
| 2009 | Revenue | 628000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | 37.1% |
|
| 2004 | Year over year | 25.5% |
|
| 2005 | Year over year | -36.5% |
|
| 2006 | Year over year | 15.3% |
|
| 2007 | Year over year | 40.1% |
|
| 2008 | Year over year | 13.3% |
|
| 2009 | Year over year | -50% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Operating margin | -91.6% |
|
| 2003 | Operating margin | -27.2% |
|
| 2004 | Operating margin | -8% |
|
| 2005 | Operating margin | -57.2% |
|
| 2006 | Operating margin | -2.9% |
|
| 2007 | Operating margin | 10.3% |
|
| 2008 | Operating margin | 15.6% |
|
| 2009 | Operating margin | -41.7% |
|
| 2002 | Net margin | -98.4% |
|
| 2003 | Net margin | -31.9% |
|
| 2004 | Net margin | -10% |
|
| 2005 | Net margin | 46% |
|
| 2006 | Net margin | -1.4% |
|
| 2007 | Net margin | 10.8% |
|
| 2008 | Net margin | 15.9% |
|
| 2009 | Net margin | -42.8% |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Operating cash flow | -516800 |
|
| 2003 | Operating cash flow | -147500 |
|
| 2004 | Operating cash flow | -124800 |
|
| 2005 | Operating cash flow | -364100 |
|
| 2006 | Operating cash flow | 29900 |
|
| 2007 | Operating cash flow | 108300 |
|
| 2008 | Operating cash flow | 177500 |
|
| 2009 | Operating cash flow | -323500 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | Unavailable |
|
| 2007 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Liabilities / assets | Not reported |
|
| 2003 | Liabilities / assets | 243.7% |
|
| 2004 | Liabilities / assets | 202% |
|
| 2005 | Liabilities / assets | Not reported |
|
| 2006 | Liabilities / assets | Not reported |
|
| 2007 | Liabilities / assets | Not reported |
|
| 2008 | Liabilities / assets | 65.1% |
|
| 2009 | Liabilities / assets | 40.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Current assets / current liabilities | 3.21× |
|
| 2003 | Current assets / current liabilities | 2.13× |
|
| 2004 | Current assets / current liabilities | 2.64× |
|
| 2005 | Current assets / current liabilities | 2.03× |
|
| 2006 | Current assets / current liabilities | 1.88× |
|
| 2007 | Current assets / current liabilities | 3.45× |
|
| 2008 | Current assets / current liabilities | 1.48× |
|
| 2009 | Current assets / current liabilities | 23.59× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2002 2002-01-01 – 2002-12-31 | −USD 617,900 Exact valueExact value: -617900 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 516,800 Exact valueExact value: -516800 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | −USD 274,800 Exact valueExact value: -274800 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 147,500 Exact valueExact value: -147500 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | −USD 108,600 Exact valueExact value: -108600 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 124,800 Exact valueExact value: -124800 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | USD 315,700 Exact valueExact value: 315700 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 364,100 Exact valueExact value: -364100 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | −USD 11,200 Exact valueExact value: -11200 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29,900 Exact valueExact value: 29900 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2007 2007-01-01 – 2007-12-31 | USD 119,500 Exact valueExact value: 119500 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 108,300 Exact valueExact value: 108300 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2008-01-01 – 2008-12-31 | USD 199,900 Exact valueExact value: 199900 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 177,500 Exact valueExact value: 177500 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2009-01-01 – 2009-12-31 | −USD 268,900 Exact valueExact value: -268900 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 323,500 Exact valueExact value: -323500 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
77 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000029006, 29006, edgar:29006