AGWAY INC

EDGAR

48 filing records in this dataset, filed from 1994-02-11 to 2003-05-20. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

350 million USD

2003-03-31 · USD

Exact inputs and evidence

Operating margin

-6.64%

2003-03-31 · %

Exact inputs and evidence
  • Operating Income: -23227000 USD Source
  • Revenue: 349827000 USD Source
Cash and cash equivalents
93.5 million USD Source
Exact value

93458000 USD

Long-term debt including current maturities
253 million USD Source
Exact value

253104000 USD

Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-05-20.

Financial data available through: 2002-06-30.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2002-06-30
  • Operating income: 3 of 11 periods available· newest 2002-06-30
  • Net income: 4 of 11 periods available· newest 2002-06-30
  • Operating cash flow: 6 of 11 periods available· newest 2002-06-30
  • Capital expenditure: 6 of 11 periods available· newest 2002-06-30
  • Total assets: 3 of 11 periods available· newest 2002-06-30
  • Total liabilities: 3 of 11 periods available· newest 2002-06-30
  • Current assets: 3 of 11 periods available· newest 2002-06-30
  • Current liabilities: 3 of 11 periods available· newest 2002-06-30
  • Cash and cash equivalents: 3 of 11 periods available· newest 2002-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -20.7%

    Prior period

    USD 1.13 billion

    –

    Current period

    USD 899.93 million

    –

    Exact inputs and evidence

    899934000 − 1134712000 = -234778000 USD

    1134712000 USD · 2000-07-01 – 2001-06-30

    Inspect prior input Prior source

    899934000 USD · 2001-07-01 – 2002-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 89.32 million

    Prior period

    −USD 8.93 million

    –

    Current period

    −USD 98.25 million

    –

    Exact inputs and evidence

    -98247000 − -8927000 = -89320000 USD

    -8927000 USD · 2000-07-01 – 2001-06-30

    Inspect prior input Prior source

    -98247000 USD · 2001-07-01 – 2002-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +252.8%

    Prior period

    USD 18.5 million

    –

    Current period

    USD 65.24 million

    –

    Exact inputs and evidence

    65242000 − 18495000 = 46747000 USD

    18495000 USD · 2000-07-01 – 2001-06-30

    Inspect prior input Prior source

    65242000 USD · 2001-07-01 – 2002-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -50.3%

    Prior period

    USD 15.67 million

    –

    Current period

    USD 7.79 million

    –

    Exact inputs and evidence

    7785000 − 15667000 = -7882000 USD

    15667000 USD · 2000-07-01 – 2001-06-30

    Inspect prior input Prior source

    7785000 USD · 2001-07-01 – 2002-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2001-07-01 – 2002-06-30

  • Revenue USD 899.93 million 100% of revenue
  • Operating costs Derived USD 896.88 million 100% of revenue
  • Operating income USD 3.06 million 0.3% of revenue
  • Tax, interest and other Derived USD 101.3 million 11% of revenue
  • Net income −USD 98.25 million −11% of revenue

Cash

  • Operating cash flow USD 65.24 million 7.2% of revenue
  • Capital expenditure USD 7.79 million 0.9% of revenue
  • Free cash flow Derived USD 57.46 million 6.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Operating loss: operating costs were 100% of revenue.
  • 2001 Operating loss: operating costs were 100% of revenue.
  • 2002 Net loss: net income was −11% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 1999-07-01 – 2000-06-30982353000 984780000 Derived -2427000 6950000 Derived -9377000 Unavailable
Source
2001 2000-07-01 – 2001-06-301134712000 1138637000 Derived -3925000 5002000 Derived -8927000 2828000 Derived
Source
2002 2001-07-01 – 2002-06-30899934000 896877000 Derived 3057000 101304000 Derived -98247000 57457000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 899.9M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2B919.1M612.7M306.4M0.0200020012002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue982353000
2001Revenue1134712000
2002Revenue899934000

Revenue growth

Change in revenue from the same financial period one year earlier.

-20.7% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18%8%-3%-13%-24%200020012002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period
2001Year over year15.5%
2002Year over year-20.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0.3% 2002
Net margin -10.9% 2002
Free cash flow margin 6.4% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.8%2.8%-2.3%-7.3%-12.3%200020012002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000Operating margin-0.2%
2001Operating margin-0.3%
2002Operating margin0.3%
2000Net margin-1%
2001Net margin-0.8%
2002Net margin-10.9%
2000Free cash flow marginNot reported
2001Free cash flow margin0.2%
2002Free cash flow margin6.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 65.2M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.70.5M52.8M35.2M17.6M0.0200020012002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flow18495000
2002Operating cash flow65242000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 57.5M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.62.1M46.5M31.0M15.5M0.0200020012002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flowUnavailableNo source recorded
2001Free cash flow2828000
2002Free cash flow57457000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

96.3% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.104%78%52%26%0%200020012002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000Liabilities / assets88.4%
2001Liabilities / assets89.7%
2002Liabilities / assets96.3%

Current assets to current liabilities

Current assets divided by current liabilities.

0.73× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.06×0.79×0.53×0.26×0.00×200020012002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000Current assets / current liabilities0.98×
2001Current assets / current liabilities0.87×
2002Current assets / current liabilities0.73×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1991-07-01 – 1992-06-30
Unavailable Not reported for this period.
USD 59.81 million
Exact value

Exact value: 59813000 USD

1991-07-01 – 1992-06-30: 59813000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.24 million
Exact value

Exact value: 35240000 USD

1991-07-01 – 1992-06-30: 35240000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.57 million
Calculation and evidence

59813000 − 35240000 USD

Exact free cash flow: 24573000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1992-07-01 – 1993-06-30
Unavailable Not reported for this period.
USD 15.46 million
Exact value

Exact value: 15455000 USD

1992-07-01 – 1993-06-30: 15455000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.78 million
Exact value

Exact value: 28783000 USD

1992-07-01 – 1993-06-30: 28783000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.33 million
Calculation and evidence

15455000 − 28783000 USD

Exact free cash flow: -13328000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-07-01 – 1994-06-30
Unavailable Not reported for this period.
USD 16.65 million
Exact value

Exact value: 16646000 USD

1993-07-01 – 1994-06-30: 16646000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.73 million
Exact value

Exact value: 32729000 USD

1993-07-01 – 1994-06-30: 32729000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.08 million
Calculation and evidence

16646000 − 32729000 USD

Exact free cash flow: -16083000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-06-25 – 2000-06-24
−USD 9.38 million
Exact value

Exact value: -9377000 USD

1999-06-25 – 2000-06-24: -9377000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.38 million
Exact value

Exact value: -21379000 USD

1999-06-25 – 2000-06-24: -21379000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21 million
Exact value

Exact value: 21000000 USD

1999-06-25 – 2000-06-24: 21000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 42.38 million
Calculation and evidence

-21379000 − 21000000 USD

Exact free cash flow: -42379000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-07-01 – 2000-06-30
−USD 9.38 million
Exact value

Exact value: -9377000 USD

1999-07-01 – 2000-06-30: -9377000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2001 2000-07-01 – 2001-06-30
−USD 8.93 million
Exact value

Exact value: -8927000 USD

2000-07-01 – 2001-06-30: -8927000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.5 million
Exact value

Exact value: 18495000 USD

2000-07-01 – 2001-06-30: 18495000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.67 million
Exact value

Exact value: 15667000 USD

2000-07-01 – 2001-06-30: 15667000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.83 million
Calculation and evidence

18495000 − 15667000 USD

Exact free cash flow: 2828000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-07-01 – 2002-06-30
−USD 98.25 million
Exact value

Exact value: -98247000 USD

2001-07-01 – 2002-06-30: -98247000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 65.24 million
Exact value

Exact value: 65242000 USD

2001-07-01 – 2002-06-30: 65242000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.79 million
Exact value

Exact value: 7785000 USD

2001-07-01 – 2002-06-30: 7785000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57.46 million
Calculation and evidence

65242000 − 7785000 USD

Exact free cash flow: 57457000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

48 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000002852, 2852, edgar:2852