Cogo Group Inc.

EDGAR

87 filing records in this dataset, filed from 1994-05-20 to 2012-03-20. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

117 million

2010-12-31 ·

Exact inputs and evidence

Operating margin

4.23%

2010-12-31 · %

Exact inputs and evidence
  • Operating Income: 18123000 USD Source
  • Operating Income: 13159000 USD Source
  • Revenue: 392351000 USD Source
  • Revenue: 275042000 USD Source
Cash and cash equivalents
21.9 million USD Source
Exact value

21945000 USD

Long-term debt including current maturities
Not available
Shares outstanding
35.1 million shares Source
Exact value

35110950 shares

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-03-20.

Financial data available through: 2010-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2010-12-31
  • Operating income: 9 of 11 periods available· newest 2010-12-31
  • Net income: 9 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2010-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2010-12-31
  • Total assets: 1 of 11 periods available· newest 2010-12-31
  • Total liabilities: 1 of 11 periods available· newest 2010-12-31
  • Current assets: 1 of 11 periods available· newest 2010-12-31
  • Current liabilities: 1 of 11 periods available· newest 2010-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2005-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 1 of 11 periods available· newest 2010-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -81.3%

    Prior period

    USD 2.1 billion

    –

    Current period

    USD 392.35 million

    –

    Exact inputs and evidence

    392351000 − 2096216000 = -1703865000 USD

    2096216000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    392351000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -79.4%

    Prior period

    USD 83.17 million

    –

    Current period

    USD 17.13 million

    –

    Exact inputs and evidence

    17129000 − 83169000 = -66040000 USD

    83169000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    17129000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 30.14 million

    Prior period

    −USD 33.51 million

    –

    Current period

    −USD 3.37 million

    –

    Exact inputs and evidence

    -3372000 − -33510000 = 30138000 USD

    -33510000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    -3372000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -57%

    Prior period

    USD 2.43 million

    –

    Current period

    USD 1.05 million

    –

    Exact inputs and evidence

    1045000 − 2429000 = -1384000 USD

    2429000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    1045000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

  • Revenue USD 392.35 million 100% of revenue
  • Cost of revenue USD 336.8 million 86% of revenue
  • Operating expenses USD 40.87 million 10% of revenue
  • Other operating costs Derived −USD 3.44 million −0.9% of revenue
  • Operating income USD 18.12 million 4.6% of revenue
  • Tax, interest and other Derived USD 994,000 0.3% of revenue
  • Net income USD 17.13 million 4.4% of revenue

Cash

  • Operating cash flow −USD 3.37 million −0.9% of revenue
  • Capital expenditure USD 1.05 million 0.3% of revenue
  • Free cash flow Derived −USD 4.42 million −1.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2002 95%
  • 2003 91%
  • 2004 9.9%89%
  • 2005 10%89%
  • 2006 9.3%90%
  • 2007 Net income was higher than operating income, so the split is not drawn.
  • 2008 Net income was higher than operating income, so the split is not drawn.
  • 2009 Net income was higher than operating income, so the split is not drawn.
  • 2010 95%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2002 2002-01-01 – 2002-12-31207607000 197726000 Derived 9881000 663000 Derived 9218000 -23099000 Derived
Source
2003 2003-01-01 – 2003-12-31357805000 327280000 Derived 30525000 2042000 Derived 28483000 -26423000 Derived
Source
2004 2004-01-01 – 2004-12-31625656000 556903000 Derived 68753000 6551000 Derived 62202000 -61372000 Derived
Source
2005 2005-01-01 – 2005-12-31866332000 769508000 Derived 96824000 9982000 Derived 86842000 -39635000 Derived
Source
2006 2006-01-01 – 2006-12-311323563000 1194768000 Derived 128795000 5520000 Derived 123275000 195324000 Derived
Source
2007 2007-01-01 – 2007-12-311666508000 1520027000 Derived 146481000 -9027000 Derived 155508000 37381000 Derived
Source
2008 2008-01-01 – 2008-12-311959540000 1887002000 Derived 72538000 -24624000 Derived 97162000 89911000 Derived
Source
2009 2009-01-01 – 2009-12-312096216000 2023104000 Derived 73112000 -10057000 Derived 83169000 -35939000 Derived
Source
2010 2010-01-01 – 2010-12-31392351000 374228000 Derived 18123000 994000 Derived 17129000 -4417000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 392.4M 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.3B1.7B1.1B566.0M0.0200220062010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Revenue207607000
2003Revenue357805000
2004Revenue625656000
2005Revenue866332000
2006Revenue1323563000
2007Revenue1666508000
2008Revenue1959540000
2009Revenue2096216000
2010Revenue392351000

Revenue growth

Change in revenue from the same financial period one year earlier.

-81.3% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.87%42%-3%-48%-94%200220062010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2002Year over yearNo prior comparable period
2003Year over year72.3%
2004Year over year74.9%
2005Year over year38.5%
2006Year over year52.8%
2007Year over year25.9%
2008Year over year17.6%
2009Year over year7%
2010Year over year-81.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 4.6% 2010
Net margin 4.4% 2010
Free cash flow margin -1.1% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.8%9.3%1.8%-5.7%-13.2%200220062010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2002Operating margin4.8%
2003Operating margin8.5%
2004Operating margin11%
2005Operating margin11.2%
2006Operating margin9.7%
2007Operating margin8.8%
2008Operating margin3.7%
2009Operating margin3.5%
2010Operating margin4.6%
2002Net margin4.4%
2003Net margin8%
2004Net margin9.9%
2005Net margin10%
2006Net margin9.3%
2007Net margin9.3%
2008Net margin5%
2009Net margin4%
2010Net margin4.4%
2002Free cash flow margin-11.1%
2003Free cash flow margin-7.4%
2004Free cash flow margin-9.8%
2005Free cash flow margin-4.6%
2006Free cash flow margin14.8%
2007Free cash flow margin2.2%
2008Free cash flow margin4.6%
2009Free cash flow margin-1.7%
2010Free cash flow margin-1.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -3.4M 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.223.9M147.6M71.2M-5.1M-81.4M200220062010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Operating cash flow-22719000
2003Operating cash flow-25406000
2004Operating cash flow-60339000
2005Operating cash flow-35074000
2006Operating cash flow202838000
2007Operating cash flow46415000
2008Operating cash flow97462000
2009Operating cash flow-33510000
2010Operating cash flow-3372000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -4.4M 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.215.9M141.4M67.0M-7.5M-81.9M200220062010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Free cash flow-23099000
2003Free cash flow-26423000
2004Free cash flow-61372000
2005Free cash flow-39635000
2006Free cash flow195324000
2007Free cash flow37381000
2008Free cash flow89911000
2009Free cash flow-35939000
2010Free cash flow-4417000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2002-12-31Liabilities / assetsNot reportedNo source recorded
2003-12-31Liabilities / assetsNot reportedNo source recorded
2004-12-31Liabilities / assetsNot reportedNo source recorded
2005-12-31Liabilities / assetsNot reportedNo source recorded
2006-12-31Liabilities / assetsNot reportedNo source recorded
2007-12-31Liabilities / assetsNot reportedNo source recorded
2008-12-31Liabilities / assetsNot reportedNo source recorded
2009-12-31Liabilities / assetsNot reportedNo source recorded
2010-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2002-12-31Current assets / current liabilitiesNot reportedNo source recorded
2003-12-31Current assets / current liabilitiesNot reportedNo source recorded
2004-12-31Current assets / current liabilitiesNot reportedNo source recorded
2005-12-31Current assets / current liabilitiesNot reportedNo source recorded
2006-12-31Current assets / current liabilitiesNot reportedNo source recorded
2007-12-31Current assets / current liabilitiesNot reportedNo source recorded
2008-12-31Current assets / current liabilitiesNot reportedNo source recorded
2009-12-31Current assets / current liabilitiesNot reportedNo source recorded
2010-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2002 2002-01-01 – 2002-12-31
USD 9.22 million
Exact value

Exact value: 9218000 USD

2002-01-01 – 2002-12-31: 9218000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.72 million
Exact value

Exact value: -22719000 USD

2002-01-01 – 2002-12-31: -22719000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 380,000
Exact value

Exact value: 380000 USD

2002-01-01 – 2002-12-31: 380000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.1 million
Calculation and evidence

-22719000 − 380000 USD

Exact free cash flow: -23099000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 28.48 million
Exact value

Exact value: 28483000 USD

2003-01-01 – 2003-12-31: 28483000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.41 million
Exact value

Exact value: -25406000 USD

2003-01-01 – 2003-12-31: -25406000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.02 million
Exact value

Exact value: 1017000 USD

2003-01-01 – 2003-12-31: 1017000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 26.42 million
Calculation and evidence

-25406000 − 1017000 USD

Exact free cash flow: -26423000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 62.2 million
Exact value

Exact value: 62202000 USD

2004-01-01 – 2004-12-31: 62202000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 60.34 million
Exact value

Exact value: -60339000 USD

2004-01-01 – 2004-12-31: -60339000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.03 million
Exact value

Exact value: 1033000 USD

2004-01-01 – 2004-12-31: 1033000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 61.37 million
Calculation and evidence

-60339000 − 1033000 USD

Exact free cash flow: -61372000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 86.84 million
Exact value

Exact value: 86842000 USD

2005-01-01 – 2005-12-31: 86842000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 35.07 million
Exact value

Exact value: -35074000 USD

2005-01-01 – 2005-12-31: -35074000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.56 million
Exact value

Exact value: 4561000 USD

2005-01-01 – 2005-12-31: 4561000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 39.64 million
Calculation and evidence

-35074000 − 4561000 USD

Exact free cash flow: -39635000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 123.28 million
Exact value

Exact value: 123275000 USD

2006-01-01 – 2006-12-31: 123275000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 202.84 million
Exact value

Exact value: 202838000 USD

2006-01-01 – 2006-12-31: 202838000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.51 million
Exact value

Exact value: 7514000 USD

2006-01-01 – 2006-12-31: 7514000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 195.32 million
Calculation and evidence

202838000 − 7514000 USD

Exact free cash flow: 195324000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 155.51 million
Exact value

Exact value: 155508000 USD

2007-01-01 – 2007-12-31: 155508000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.42 million
Exact value

Exact value: 46415000 USD

2007-01-01 – 2007-12-31: 46415000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.03 million
Exact value

Exact value: 9034000 USD

2007-01-01 – 2007-12-31: 9034000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.38 million
Calculation and evidence

46415000 − 9034000 USD

Exact free cash flow: 37381000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
USD 97.16 million
Exact value

Exact value: 97162000 USD

2008-01-01 – 2008-12-31: 97162000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 97.46 million
Exact value

Exact value: 97462000 USD

2008-01-01 – 2008-12-31: 97462000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.55 million
Exact value

Exact value: 7551000 USD

2008-01-01 – 2008-12-31: 7551000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 89.91 million
Calculation and evidence

97462000 − 7551000 USD

Exact free cash flow: 89911000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
USD 83.17 million
Exact value

Exact value: 83169000 USD

2009-01-01 – 2009-12-31: 83169000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 33.51 million
Exact value

Exact value: -33510000 USD

2009-01-01 – 2009-12-31: -33510000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.43 million
Exact value

Exact value: 2429000 USD

2009-01-01 – 2009-12-31: 2429000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 35.94 million
Calculation and evidence

-33510000 − 2429000 USD

Exact free cash flow: -35939000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
USD 17.13 million
Exact value

Exact value: 17129000 USD

2010-01-01 – 2010-12-31: 17129000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.37 million
Exact value

Exact value: -3372000 USD

2010-01-01 – 2010-12-31: -3372000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.05 million
Exact value

Exact value: 1045000 USD

2010-01-01 – 2010-12-31: 1045000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.42 million
Calculation and evidence

-3372000 − 1045000 USD

Exact free cash flow: -4417000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

87 filings · 242 latest values · 242 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000028367, 28367, COGO, edgar:28367

Also known as COGO GROUP INC., Cogo Group Inc., Cogo Group, Inc., Comtech Group Inc, DETOMASO INDUSTRIES INC, TRIDENT ROWAN GROUP INC