DESOTO INC

EDGAR

10 filing records in this dataset, filed from 1995-02-21 to 1996-08-14. Explore the available filing history and original sources.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

Insider filings have not been processed for this company yet.

See all insider transactions

Institutional holders (Form 13F) are not yet shown here.

Latest quarter

Revenue

3.64 million USD

1996-06-30 · USD

Exact inputs and evidence

Operating margin

21.73%

1996-06-30 · %

Exact inputs and evidence
  • Operating Income: 790000 USD Source
  • Revenue: 3635000 USD Source

Operating cash flow

-121 thousand USD

1996-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1219000 USD Source
  • Operating Cash Flow: -1098000 USD Source

Free cash flow

-121 thousand USD

1996-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1219000 USD Source
  • Operating Cash Flow: -1098000 USD Source
  • Capital Expenditure: 0 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
42 thousand USD Source
Exact value

42000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

26.6 million USD

1995-07-01 – 1996-06-30

Exact inputs and evidence
  • Revenue: 11132000 USD · 1995-07-01 – 1995-09-30 Source
  • Revenue: 52339000 USD · 1995-01-01 – 1995-12-31 Source
  • Revenue: 46373000 USD · 1995-01-01 – 1995-09-30 Source
  • Revenue: 5846000 USD · 1996-01-01 – 1996-03-31 Source
  • Revenue: 3635000 USD · 1996-04-01 – 1996-06-30 Source

Net income

-7.09 million USD

1995-07-01 – 1996-06-30

Exact inputs and evidence
  • Net income: -6146000 USD · 1995-07-01 – 1995-09-30 Source
  • Net income: -4635000 USD · 1995-01-01 – 1995-12-31 Source
  • Net income: -4271000 USD · 1995-01-01 – 1995-09-30 Source
  • Net income: -334000 USD · 1996-01-01 – 1996-03-31 Source
  • Net income: -245000 USD · 1996-04-01 – 1996-06-30 Source

Operating cash flow

-63 thousand USD

1995-07-01 – 1996-06-30

Exact inputs and evidence
  • Operating cash flow: 1553000 USD · 1995-01-01 – 1995-09-30 Source
  • Operating cash flow: -108000 USD · 1995-01-01 – 1995-06-30 Source
  • Operating cash flow: 1048000 USD · 1995-01-01 – 1995-12-31 Source
  • Operating cash flow: 1553000 USD · 1995-01-01 – 1995-09-30 Source
  • Operating cash flow: -1098000 USD · 1996-01-01 – 1996-03-31 Source
  • Operating cash flow: -1219000 USD · 1996-01-01 – 1996-06-30 Source
  • Operating cash flow: -1098000 USD · 1996-01-01 – 1996-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1996-08-14.

Financial data available through: 1995-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1995-12-31
  • Operating income: 3 of 11 periods available· newest 1995-12-31
  • Net income: 3 of 11 periods available· newest 1995-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1995-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1995-12-31
  • Total assets: 3 of 11 periods available· newest 1995-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1995-12-31
  • Current liabilities: 3 of 11 periods available· newest 1995-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1995-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -40%

    Prior period

    USD 87.18 million

    –

    Current period

    USD 52.34 million

    –

    Exact inputs and evidence

    52339000 − 87182000 = -34843000 USD

    87182000 USD · 1994-01-01 – 1994-12-31

    Inspect prior input Prior source

    52339000 USD · 1995-01-01 – 1995-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 3 million

    Prior period

    −USD 1.64 million

    –

    Current period

    −USD 4.64 million

    –

    Exact inputs and evidence

    -4635000 − -1635000 = -3000000 USD

    -1635000 USD · 1994-01-01 – 1994-12-31

    Inspect prior input Prior source

    -4635000 USD · 1995-01-01 – 1995-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 2.92 million

    Prior period

    −USD 1.88 million

    –

    Current period

    USD 1.05 million

    –

    Exact inputs and evidence

    1048000 − -1876000 = 2924000 USD

    -1876000 USD · 1994-01-01 – 1994-12-31

    Inspect prior input Prior source

    1048000 USD · 1995-01-01 – 1995-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -76%

    Prior period

    USD 1.02 million

    –

    Current period

    USD 245,000

    –

    Exact inputs and evidence

    245000 − 1021000 = -776000 USD

    1021000 USD · 1994-01-01 – 1994-12-31

    Inspect prior input Prior source

    245000 USD · 1995-01-01 – 1995-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1995 1995-01-01 – 1995-12-31

  • Revenue USD 52.34 million 100% of revenue
  • Operating costs Derived USD 63.55 million 121% of revenue
  • Operating income −USD 11.21 million −21% of revenue
  • Tax, interest and other Derived −USD 6.57 million −13% of revenue
  • Net income −USD 4.64 million −8.9% of revenue

Cash

  • Operating cash flow USD 1.05 million 2% of revenue
  • Capital expenditure USD 245,000 0.5% of revenue
  • Free cash flow Derived USD 803,000 1.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Operating loss: operating costs were 115% of revenue.
  • 1994 Operating loss: operating costs were 103% of revenue.
  • 1995 Operating loss: operating costs were 121% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1993-01-01 – 1993-12-31101175000 116275000 Derived -15100000 -7010000 Derived -8090000 -5027000 Derived
Source
1994 1994-01-01 – 1994-12-3187182000 90194000 Derived -3012000 -1377000 Derived -1635000 -2897000 Derived
Source
1995 1995-01-01 – 1995-12-3152339000 63546000 Derived -11207000 -6572000 Derived -4635000 803000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 52.3M 1995
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.109.3M82.0M54.6M27.3M0.0199319941995
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue101175000
1994Revenue87182000
1995Revenue52339000

Revenue growth

Change in revenue from the same financial period one year earlier.

-40% 1995
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3%-8%-20%-32%-43%199319941995
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year-13.8%
1995Year over year-40%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -21.4% 1995
Net margin -8.9% 1995
Free cash flow margin 1.5% 1995
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.4%-3.3%-9.9%-16.6%-23.2%199319941995
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin-14.9%
1994Operating margin-3.5%
1995Operating margin-21.4%
1993Net margin-8%
1994Net margin-1.9%
1995Net margin-8.9%
1993Free cash flow margin-5%
1994Free cash flow margin-3.3%
1995Free cash flow margin1.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1M 1995
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5M-13.3K-1.5M-2.9M-4.4M199319941995
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow-4006000
1994Operating cash flow-1876000
1995Operating cash flow1048000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 803K 1995
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.3M-421.3K-2.1M-3.8M-5.5M199319941995
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow-5027000
1994Free cash flow-2897000
1995Free cash flow803000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reported
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.38× 1995
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.07×0.80×0.53×0.27×0.00×199319941995
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993Current assets / current liabilities0.99×
1994Current assets / current liabilities0.79×
1995Current assets / current liabilities0.38×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
−USD 8.09 million
Exact value

Exact value: -8090000 USD

1993-01-01 – 1993-12-31: -8090000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.01 million
Exact value

Exact value: -4006000 USD

1993-01-01 – 1993-12-31: -4006000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.02 million
Exact value

Exact value: 1021000 USD

1993-01-01 – 1993-12-31: 1021000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.03 million
Calculation and evidence

-4006000 − 1021000 USD

Exact free cash flow: -5027000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
−USD 1.64 million
Exact value

Exact value: -1635000 USD

1994-01-01 – 1994-12-31: -1635000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.88 million
Exact value

Exact value: -1876000 USD

1994-01-01 – 1994-12-31: -1876000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.02 million
Exact value

Exact value: 1021000 USD

1994-01-01 – 1994-12-31: 1021000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.9 million
Calculation and evidence

-1876000 − 1021000 USD

Exact free cash flow: -2897000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 4.64 million
Exact value

Exact value: -4635000 USD

1995-01-01 – 1995-12-31: -4635000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.05 million
Exact value

Exact value: 1048000 USD

1995-01-01 – 1995-12-31: 1048000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 245,000
Exact value

Exact value: 245000 USD

1995-01-01 – 1995-12-31: 245000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 803,000
Calculation and evidence

1048000 − 245000 USD

Exact free cash flow: 803000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

10 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000028345, 28345, edgar:28345