Revenue
3.64 million USD
1996-06-30 · USD
Exact inputs and evidence
- Revenue: 3635000 USD Source
10 filing records in this dataset, filed from 1995-02-21 to 1996-08-14. Explore the available filing history and original sources.
Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.
Insider filings have not been processed for this company yet.
Institutional holders (Form 13F) are not yet shown here.
3.64 million USD
1996-06-30 · USD
21.73%
1996-06-30 · %
-121 thousand USD
1996-06-30 · USD
-121 thousand USD
1996-06-30 · USD
42000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
26.6 million USD
1995-07-01 – 1996-06-30
-7.09 million USD
1995-07-01 – 1996-06-30
-63 thousand USD
1995-07-01 – 1996-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1996-08-14.
Financial data available through: 1995-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 87.18 million
–
Current period
USD 52.34 million
–
52339000 − 87182000 = -34843000 USD
87182000 USD · 1994-01-01 – 1994-12-31
Inspect prior input Prior source52339000 USD · 1995-01-01 – 1995-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.64 million
–
Current period
−USD 4.64 million
–
-4635000 − -1635000 = -3000000 USD
-1635000 USD · 1994-01-01 – 1994-12-31
Inspect prior input Prior source-4635000 USD · 1995-01-01 – 1995-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.88 million
–
Current period
USD 1.05 million
–
1048000 − -1876000 = 2924000 USD
-1876000 USD · 1994-01-01 – 1994-12-31
Inspect prior input Prior source1048000 USD · 1995-01-01 – 1995-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.02 million
–
Current period
USD 245,000
–
245000 − 1021000 = -776000 USD
1021000 USD · 1994-01-01 – 1994-12-31
Inspect prior input Prior source245000 USD · 1995-01-01 – 1995-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | 101175000 | 116275000 Derived | -15100000 | -7010000 Derived | -8090000 | -5027000 Derived | Source
|
| 1994 1994-01-01 – 1994-12-31 | 87182000 | 90194000 Derived | -3012000 | -1377000 Derived | -1635000 | -2897000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 52339000 | 63546000 Derived | -11207000 | -6572000 Derived | -4635000 | 803000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 101175000 |
|
| 1994 | Revenue | 87182000 |
|
| 1995 | Revenue | 52339000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | -13.8% |
|
| 1995 | Year over year | -40% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | -14.9% |
|
| 1994 | Operating margin | -3.5% |
|
| 1995 | Operating margin | -21.4% |
|
| 1993 | Net margin | -8% |
|
| 1994 | Net margin | -1.9% |
|
| 1995 | Net margin | -8.9% |
|
| 1993 | Free cash flow margin | -5% |
|
| 1994 | Free cash flow margin | -3.3% |
|
| 1995 | Free cash flow margin | 1.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | -4006000 |
|
| 1994 | Operating cash flow | -1876000 |
|
| 1995 | Operating cash flow | 1048000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | -5027000 |
|
| 1994 | Free cash flow | -2897000 |
|
| 1995 | Free cash flow | 803000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Liabilities / assets | Not reported |
|
| 1994-12-31 | Liabilities / assets | Not reported |
|
| 1995-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Current assets / current liabilities | 0.99× |
|
| 1994 | Current assets / current liabilities | 0.79× |
|
| 1995 | Current assets / current liabilities | 0.38× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | −USD 8.09 million Exact valueExact value: -8090000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.01 million Exact valueExact value: -4006000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.02 million Exact valueExact value: 1021000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.03 million Calculation and evidence-4006000 − 1021000 USD Exact free cash flow: -5027000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1994-01-01 – 1994-12-31 | −USD 1.64 million Exact valueExact value: -1635000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.88 million Exact valueExact value: -1876000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.02 million Exact valueExact value: 1021000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.9 million Calculation and evidence-1876000 − 1021000 USD Exact free cash flow: -2897000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | −USD 4.64 million Exact valueExact value: -4635000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.05 million Exact valueExact value: 1048000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 245,000 Exact valueExact value: 245000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 803,000 Calculation and evidence1048000 − 245000 USD Exact free cash flow: 803000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
10 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000028345, 28345, edgar:28345