Revenue
65.2 million USD
2004-05-30 · USD
Exact inputs and evidence
- Revenue: 65156917 USD Source
43 filing records in this dataset, filed from 1996-07-18 to 2004-08-27. Explore the available filing history and original sources.
787494 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-08-27.
Financial data available through: 2003-11-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 250.73 million
–
Current period
USD 279.69 million
–
279686646 − 250732767 = 28953879 USD
250732767 USD · 2001-12-02 – 2002-12-01
Inspect prior input Prior source279686646 USD · 2002-12-01 – 2003-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 926,407
–
Current period
−USD 11.59 million
–
-11593471 − -926407 = -10667064 USD
-926407 USD · 2001-12-02 – 2002-12-01
Inspect prior input Prior source-11593471 USD · 2002-12-01 – 2003-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1995-03-03 – 1996-03-02 | 50279245 | 48889960 Derived | 1389285 | -352981 Derived | 1742266 | 382790 Derived | Source
|
| 1997 1996-03-03 – 1997-03-02 | 51792539 | 49856583 Derived | 1935956 | 776278 Derived | 1159678 | 1470077 Derived | Source
|
| 1997 1996-11-30 – 1997-11-29 | 9225123 | 8971921 Derived | 253202 | 112586 Derived | 140616 | Unavailable | Source
|
| 1998 1997-11-30 – 1998-11-29 | 157462869 | 156463919 Derived | 998950 | 1287289 Derived | -288339 | -8782883 Derived | Source
|
| 1999 1998-12-04 – 1999-12-03 | 181980204 | 182084340 Derived | -104136 | Unavailable | Unavailable | Unavailable | Source
|
| 2000 1999-12-04 – 2000-12-03 | 216325214 | 212699294 Derived | 3625920 | 3816828 Derived | -190908 | -94633 Derived | Source
|
| 2001 2000-12-03 – 2001-12-02 | 229988315 | 226259265 Derived | 3729050 | 3453993 Derived | 275057 | Unavailable | Source
|
| 2002 2001-12-02 – 2002-12-01 | 250732767 | 248657109 Derived | 2075658 | 3002065 Derived | -926407 | Unavailable | Source
|
| 2003 2002-12-01 – 2003-11-30 | 279686646 | 287838744 Derived | -8152098 | 3441373 Derived | -11593471 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 48366513 |
|
| 1996 | Revenue | 50279245 |
|
| 1997 | Revenue | 51792539 |
|
| 1997 | Revenue | 9225123 |
|
| 1998 | Revenue | 157462869 |
|
| 1999 | Revenue | 181980204 |
|
| 2000 | Revenue | 216325214 |
|
| 2001 | Revenue | 229988315 |
|
| 2002 | Revenue | 250732767 |
|
| 2003 | Revenue | 279686646 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 4% |
|
| 1997 | Year over year | 3% |
|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 1,606.9% |
|
| 1999 | Year over year | 15.6% |
|
| 2000 | Year over year | 18.9% |
|
| 2001 | Year over year | 6.3% |
|
| 2002 | Year over year | 9% |
|
| 2003 | Year over year | 11.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 1.7% |
|
| 1996 | Operating margin | 2.8% |
|
| 1997 | Operating margin | 3.7% |
|
| 1997 | Operating margin | 2.7% |
|
| 1998 | Operating margin | 0.6% |
|
| 1999 | Operating margin | -0.1% |
|
| 2000 | Operating margin | 1.7% |
|
| 2001 | Operating margin | 1.6% |
|
| 2002 | Operating margin | 0.8% |
|
| 2003 | Operating margin | -2.9% |
|
| 1995 | Net margin | 0.7% |
|
| 1996 | Net margin | 3.5% |
|
| 1997 | Net margin | 2.2% |
|
| 1997 | Net margin | 1.5% |
|
| 1998 | Net margin | -0.2% |
|
| 1999-12-03 | Net margin | Not reported |
|
| 2000 | Net margin | -0.1% |
|
| 2001 | Net margin | 0.1% |
|
| 2002 | Net margin | -0.4% |
|
| 2003 | Net margin | -4.1% |
|
| 1995 | Free cash flow margin | 2% |
|
| 1996 | Free cash flow margin | 0.8% |
|
| 1997 | Free cash flow margin | 2.8% |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | -5.6% |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | -0% |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 1378029 |
|
| 1996 | Operating cash flow | 1146317 |
|
| 1997 | Operating cash flow | 1522686 |
|
| 1997 | Operating cash flow | Not reported | No source recorded |
| 1998 | Operating cash flow | -1311810 |
|
| 1999 | Operating cash flow | Not reported | No source recorded |
| 2000 | Operating cash flow | 8489010 |
|
| 2001 | Operating cash flow | Not reported | No source recorded |
| 2002 | Operating cash flow | Not reported | No source recorded |
| 2003 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | 984466 |
|
| 1996 | Free cash flow | 382790 |
|
| 1997 | Free cash flow | 1470077 |
|
| 1997 | Free cash flow | Unavailable | No source recorded |
| 1998 | Free cash flow | -8782883 |
|
| 1999 | Free cash flow | Unavailable | No source recorded |
| 2000 | Free cash flow | -94633 |
|
| 2001 | Free cash flow | Unavailable | No source recorded |
| 2002 | Free cash flow | Unavailable | No source recorded |
| 2003 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-03-02 | Liabilities / assets | Not reported | No source recorded |
| 1996-03-02 | Liabilities / assets | Not reported | No source recorded |
| 1997 | Liabilities / assets | 64.2% |
|
| 1997-11-29 | Liabilities / assets | Not reported | No source recorded |
| 1998 | Liabilities / assets | 76.3% |
|
| 1999-12-03 | Liabilities / assets | Not reported | No source recorded |
| 2000 | Liabilities / assets | 88.3% |
|
| 2001 | Liabilities / assets | 88.5% |
|
| 2002 | Liabilities / assets | 91.2% |
|
| 2003 | Liabilities / assets | 97.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-03-02 | Current assets / current liabilities | Not reported | No source recorded |
| 1996-03-02 | Current assets / current liabilities | Not reported | No source recorded |
| 1997 | Current assets / current liabilities | 0.89× |
|
| 1997-11-29 | Current assets / current liabilities | Not reported | No source recorded |
| 1998 | Current assets / current liabilities | 1.38× |
|
| 1999-12-03 | Current assets / current liabilities | Not reported | No source recorded |
| 2000 | Current assets / current liabilities | 1.11× |
|
| 2001 | Current assets / current liabilities | 1.11× |
|
| 2002 | Current assets / current liabilities | 1.05× |
|
| 2003 | Current assets / current liabilities | 1.01× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-03-03 – 1995-03-02 | USD 362,088 Exact valueExact value: 362088 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.38 million Exact valueExact value: 1378029 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 393,563 Exact valueExact value: 393563 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 984,466 Calculation and evidence1378029 − 393563 USD Exact free cash flow: 984466 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-03-03 – 1996-03-02 | USD 1.74 million Exact valueExact value: 1742266 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.15 million Exact valueExact value: 1146317 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 763,527 Exact valueExact value: 763527 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 382,790 Calculation and evidence1146317 − 763527 USD Exact free cash flow: 382790 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-03-03 – 1997-03-02 | USD 1.16 million Exact valueExact value: 1159678 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.52 million Exact valueExact value: 1522686 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 52,609 Exact valueExact value: 52609 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.47 million Calculation and evidence1522686 − 52609 USD Exact free cash flow: 1470077 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-11-30 – 1997-11-29 | USD 140,616 Exact valueExact value: 140616 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1998 1997-11-30 – 1998-11-29 | −USD 288,339 Exact valueExact value: -288339 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.31 million Exact valueExact value: -1311810 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.47 million Exact valueExact value: 7471073 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.78 million Calculation and evidence-1311810 − 7471073 USD Exact free cash flow: -8782883 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-12-01 – 1999-11-30 | −USD 2.87 million Exact valueExact value: -2873331 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.27 million Exact valueExact value: -3272341 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.72 million Exact valueExact value: 7716367 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.99 million Calculation and evidence-3272341 − 7716367 USD Exact free cash flow: -10988708 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-12-04 – 2000-12-03 | −USD 190,908 Exact valueExact value: -190908 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.49 million Exact valueExact value: 8489010 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.58 million Exact valueExact value: 8583643 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 94,633 Calculation and evidence8489010 − 8583643 USD Exact free cash flow: -94633 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-12-03 – 2001-12-02 | USD 275,057 Exact valueExact value: 275057 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2002 2001-12-02 – 2002-12-01 | −USD 926,407 Exact valueExact value: -926407 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2003 2002-12-01 – 2003-11-30 | −USD 11.59 million Exact valueExact value: -11593471 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
43 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000028325, 28325, edgar:28325
Also known as GRISTEDES SLOANS INC /DE, SLOANS SUPERMARKETS INC