GRISTEDES FOODS INC

EDGAR

43 filing records in this dataset, filed from 1996-07-18 to 2004-08-27. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

65.2 million USD

2004-05-30 · USD

Exact inputs and evidence

Operating margin

-1.26%

2004-05-30 · %

Exact inputs and evidence
  • Operating Income: -822105 USD Source
  • Revenue: 65156917 USD Source
Cash and cash equivalents
787 thousand USD Source
Exact value

787494 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-08-27.

Financial data available through: 2003-11-30.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2003-11-30
  • Operating income: 10 of 11 periods available· newest 2003-11-30
  • Net income: 10 of 11 periods available· newest 2003-11-30
  • Operating cash flow: 6 of 11 periods available· newest 2000-12-03
  • Capital expenditure: 6 of 11 periods available· newest 2000-12-03
  • Total assets: 6 of 11 periods available· newest 2003-11-30
  • Total liabilities: 6 of 11 periods available· newest 2003-11-30
  • Current assets: 6 of 11 periods available· newest 2003-11-30
  • Current liabilities: 6 of 11 periods available· newest 2003-11-30
  • Cash and cash equivalents: 2 of 11 periods available· newest 2000-12-03
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +11.5%

    Prior period

    USD 250.73 million

    –

    Current period

    USD 279.69 million

    –

    Exact inputs and evidence

    279686646 − 250732767 = 28953879 USD

    250732767 USD · 2001-12-02 – 2002-12-01

    Inspect prior input Prior source

    279686646 USD · 2002-12-01 – 2003-11-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 10.67 million

    Prior period

    −USD 926,407

    –

    Current period

    −USD 11.59 million

    –

    Exact inputs and evidence

    -11593471 − -926407 = -10667064 USD

    -926407 USD · 2001-12-02 – 2002-12-01

    Inspect prior input Prior source

    -11593471 USD · 2002-12-01 – 2003-11-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2002-12-01 – 2003-11-30

  • Revenue USD 279.69 million 100% of revenue
  • Operating costs Derived USD 287.84 million 103% of revenue
  • Operating income −USD 8.15 million −2.9% of revenue
  • Tax, interest and other Derived USD 3.44 million 1.2% of revenue
  • Net income −USD 11.59 million −4.1% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Net income was higher than operating income, so the split is not drawn.
  • 1997 96%
  • 1997 97%
  • 1998 Net loss: net income was −0.2% of revenue.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Net loss: net income was −0.1% of revenue.
  • 2001 98%
  • 2002 Net loss: net income was −0.4% of revenue.
  • 2003 Operating loss: operating costs were 103% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-03-03 – 1996-03-0250279245 48889960 Derived 1389285 -352981 Derived 1742266 382790 Derived
Source
1997 1996-03-03 – 1997-03-0251792539 49856583 Derived 1935956 776278 Derived 1159678 1470077 Derived
Source
1997 1996-11-30 – 1997-11-299225123 8971921 Derived 253202 112586 Derived 140616 Unavailable
Source
1998 1997-11-30 – 1998-11-29157462869 156463919 Derived 998950 1287289 Derived -288339 -8782883 Derived
Source
1999 1998-12-04 – 1999-12-03181980204 182084340 Derived -104136 UnavailableUnavailableUnavailable
Source
2000 1999-12-04 – 2000-12-03216325214 212699294 Derived 3625920 3816828 Derived -190908 -94633 Derived
Source
2001 2000-12-03 – 2001-12-02229988315 226259265 Derived 3729050 3453993 Derived 275057 Unavailable
Source
2002 2001-12-02 – 2002-12-01250732767 248657109 Derived 2075658 3002065 Derived -926407 Unavailable
Source
2003 2002-12-01 – 2003-11-30279686646 287838744 Derived -8152098 3441373 Derived -11593471 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 279.7M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.302.1M226.5M151.0M75.5M0.0199519992003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue48366513
1996Revenue50279245
1997Revenue51792539
1997Revenue9225123
1998Revenue157462869
1999Revenue181980204
2000Revenue216325214
2001Revenue229988315
2002Revenue250732767
2003Revenue279686646

Revenue growth

Change in revenue from the same financial period one year earlier.

11.5% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,735%1,302%868%434%0%199519992003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year4%
1997Year over year3%
1997Year over yearNo prior comparable period
1998Year over year1,606.9%
1999Year over year15.6%
2000Year over year18.9%
2001Year over year6.3%
2002Year over year9%
2003Year over year11.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -2.9% 2003
Net margin -4.1% 2003
Free cash flow margin -0% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.5%1.8%-0.9%-3.6%-6.3%199519992003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin1.7%
1996Operating margin2.8%
1997Operating margin3.7%
1997Operating margin2.7%
1998Operating margin0.6%
1999Operating margin-0.1%
2000Operating margin1.7%
2001Operating margin1.6%
2002Operating margin0.8%
2003Operating margin-2.9%
1995Net margin0.7%
1996Net margin3.5%
1997Net margin2.2%
1997Net margin1.5%
1998Net margin-0.2%
1999-12-03Net marginNot reported
2000Net margin-0.1%
2001Net margin0.1%
2002Net margin-0.4%
2003Net margin-4.1%
1995Free cash flow margin2%
1996Free cash flow margin0.8%
1997Free cash flow margin2.8%
1997Free cash flow marginNot reported
1998Free cash flow margin-5.6%
1999Free cash flow marginNot reported
2000Free cash flow margin-0%
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 8.5M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.3M6.4M3.6M746.4K-2.1M199519992003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow1378029
1996Operating cash flow1146317
1997Operating cash flow1522686
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flow-1311810
1999Operating cash flowNot reportedNo source recorded
2000Operating cash flow8489010
2001Operating cash flowNot reportedNo source recorded
2002Operating cash flowNot reportedNo source recorded
2003Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -94.6K 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.3M-683.0K-3.7M-6.6M-9.6M199519992003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow984466
1996Free cash flow382790
1997Free cash flow1470077
1997Free cash flowUnavailableNo source recorded
1998Free cash flow-8782883
1999Free cash flowUnavailableNo source recorded
2000Free cash flow-94633
2001Free cash flowUnavailableNo source recorded
2002Free cash flowUnavailableNo source recorded
2003Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

97.8% 2003
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.106%79%53%26%0%1995-03-021999-12-032003
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-03-02Liabilities / assetsNot reportedNo source recorded
1996-03-02Liabilities / assetsNot reportedNo source recorded
1997Liabilities / assets64.2%
1997-11-29Liabilities / assetsNot reportedNo source recorded
1998Liabilities / assets76.3%
1999-12-03Liabilities / assetsNot reportedNo source recorded
2000Liabilities / assets88.3%
2001Liabilities / assets88.5%
2002Liabilities / assets91.2%
2003Liabilities / assets97.8%

Current assets to current liabilities

Current assets divided by current liabilities.

1.01× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.50×1.12×0.75×0.37×0.00×1995-03-021999-12-032003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-03-02Current assets / current liabilitiesNot reportedNo source recorded
1996-03-02Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities0.89×
1997-11-29Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities1.38×
1999-12-03Current assets / current liabilitiesNot reportedNo source recorded
2000Current assets / current liabilities1.11×
2001Current assets / current liabilities1.11×
2002Current assets / current liabilities1.05×
2003Current assets / current liabilities1.01×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-03-03 – 1995-03-02
USD 362,088
Exact value

Exact value: 362088 USD

1994-03-03 – 1995-03-02: 362088 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.38 million
Exact value

Exact value: 1378029 USD

1994-03-03 – 1995-03-02: 1378029 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 393,563
Exact value

Exact value: 393563 USD

1994-03-03 – 1995-03-02: 393563 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 984,466
Calculation and evidence

1378029 − 393563 USD

Exact free cash flow: 984466 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-03-03 – 1996-03-02
USD 1.74 million
Exact value

Exact value: 1742266 USD

1995-03-03 – 1996-03-02: 1742266 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.15 million
Exact value

Exact value: 1146317 USD

1995-03-03 – 1996-03-02: 1146317 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 763,527
Exact value

Exact value: 763527 USD

1995-03-03 – 1996-03-02: 763527 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 382,790
Calculation and evidence

1146317 − 763527 USD

Exact free cash flow: 382790 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-03-03 – 1997-03-02
USD 1.16 million
Exact value

Exact value: 1159678 USD

1996-03-03 – 1997-03-02: 1159678 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.52 million
Exact value

Exact value: 1522686 USD

1996-03-03 – 1997-03-02: 1522686 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52,609
Exact value

Exact value: 52609 USD

1996-03-03 – 1997-03-02: 52609 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.47 million
Calculation and evidence

1522686 − 52609 USD

Exact free cash flow: 1470077 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-11-30 – 1997-11-29
USD 140,616
Exact value

Exact value: 140616 USD

1996-11-30 – 1997-11-29: 140616 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1998 1997-11-30 – 1998-11-29
−USD 288,339
Exact value

Exact value: -288339 USD

1997-11-30 – 1998-11-29: -288339 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.31 million
Exact value

Exact value: -1311810 USD

1997-11-30 – 1998-11-29: -1311810 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.47 million
Exact value

Exact value: 7471073 USD

1997-11-30 – 1998-11-29: 7471073 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.78 million
Calculation and evidence

-1311810 − 7471073 USD

Exact free cash flow: -8782883 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-12-01 – 1999-11-30
−USD 2.87 million
Exact value

Exact value: -2873331 USD

1998-12-01 – 1999-11-30: -2873331 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.27 million
Exact value

Exact value: -3272341 USD

1998-12-01 – 1999-11-30: -3272341 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.72 million
Exact value

Exact value: 7716367 USD

1998-12-01 – 1999-11-30: 7716367 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.99 million
Calculation and evidence

-3272341 − 7716367 USD

Exact free cash flow: -10988708 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-12-04 – 2000-12-03
−USD 190,908
Exact value

Exact value: -190908 USD

1999-12-04 – 2000-12-03: -190908 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.49 million
Exact value

Exact value: 8489010 USD

1999-12-04 – 2000-12-03: 8489010 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.58 million
Exact value

Exact value: 8583643 USD

1999-12-04 – 2000-12-03: 8583643 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 94,633
Calculation and evidence

8489010 − 8583643 USD

Exact free cash flow: -94633 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-12-03 – 2001-12-02
USD 275,057
Exact value

Exact value: 275057 USD

2000-12-03 – 2001-12-02: 275057 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2002 2001-12-02 – 2002-12-01
−USD 926,407
Exact value

Exact value: -926407 USD

2001-12-02 – 2002-12-01: -926407 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2003 2002-12-01 – 2003-11-30
−USD 11.59 million
Exact value

Exact value: -11593471 USD

2002-12-01 – 2003-11-30: -11593471 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

43 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000028325, 28325, edgar:28325

Also known as GRISTEDES SLOANS INC /DE, SLOANS SUPERMARKETS INC