Revenue
0 USD
2010-06-30 · USD
Exact inputs and evidence
- Revenue: 0 USD Source
70 filing records in this dataset, filed from 1995-05-11 to 2010-08-13. Explore the available filing history and original sources.
78635 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
0 USD
2009-07-01 – 2010-06-30
-40.8 thousand USD
2009-07-01 – 2010-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2010-08-13.
Financial data available through: 2009-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 0
–
Current period
USD 0
–
0 − 0 = 0 USD
0 USD · 2007-10-01 – 2008-09-30
Inspect prior input Prior source0 USD · 2008-10-01 – 2009-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 699,192
–
Current period
−USD 717,472
–
-717472 − -699192 = -18280 USD
-699192 USD · 2007-10-01 – 2008-09-30
Inspect prior input Prior source-717472 USD · 2008-10-01 – 2009-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 851,927
–
Current period
−USD 118,894
–
-118894 − -851927 = 733033 USD
-851927 USD · 2007-10-01 – 2008-09-30
Inspect prior input Prior source-118894 USD · 2008-10-01 – 2009-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | 2203847 | 3150618 Derived | -946771 | -23139 Derived | -923632 | -527885 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 1671641 | 2577509 Derived | -905868 | -1028 Derived | -904840 | -203117 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 1219710 | 2055004 Derived | -835294 | 101562 Derived | -936856 | -398414 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 1185416 | 2059853 Derived | -874437 | -18558 Derived | -855879 | -901006 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 1462639 | 2240288 Derived | -777649 | -5598 Derived | -772051 | -552271 Derived | Source
|
| 2006 2005-10-01 – 2006-09-30 | 1474003 | 1980162 Derived | -506159 | 45949 Derived | -552108 | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | 1474003 | 1980162 Derived | -506159 | 45949 Derived | -552108 | -51227 Derived | Source
|
| 2007 2006-10-01 – 2007-09-30 | 1179439 | 1876414 Derived | -696975 | 48144 Derived | -745119 | Unavailable | Source
|
| 2008 2007-10-01 – 2008-09-30 | 0 | 189028 Derived | -189028 | 510164 Derived | -699192 | Unavailable | Source
|
| 2009 2008-10-01 – 2009-09-30 | 0 | 682247 Derived | -682247 | 35225 Derived | -717472 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Revenue | 2203847 |
|
| 2002 | Revenue | 1671641 |
|
| 2003 | Revenue | 1219710 |
|
| 2004 | Revenue | 1185416 |
|
| 2005 | Revenue | 1462639 |
|
| 2006 | Revenue | 1474003 |
|
| 2006 | Revenue | 1474003 |
|
| 2007 | Revenue | 1179439 |
|
| 2008 | Revenue | 0 |
|
| 2009 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Year over year | 5.9% |
|
| 2002 | Year over year | -24.1% |
|
| 2003 | Year over year | -27% |
|
| 2004 | Year over year | -2.8% |
|
| 2005 | Year over year | 23.4% |
|
| 2006 | Year over year | No prior comparable period |
|
| 2006 | Year over year | 0.8% |
|
| 2007 | Year over year | -20% |
|
| 2008 | Year over year | -100% |
|
| 2009 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Operating margin | -43% |
|
| 2002 | Operating margin | -54.2% |
|
| 2003 | Operating margin | -68.5% |
|
| 2004 | Operating margin | -73.8% |
|
| 2005 | Operating margin | -53.2% |
|
| 2006 | Operating margin | -34.3% |
|
| 2006 | Operating margin | -34.3% |
|
| 2007 | Operating margin | -59.1% |
|
| 2008 | Operating margin | Not reported |
|
| 2009 | Operating margin | Not reported |
|
| 2001 | Net margin | -41.9% |
|
| 2002 | Net margin | -54.1% |
|
| 2003 | Net margin | -76.8% |
|
| 2004 | Net margin | -72.2% |
|
| 2005 | Net margin | -52.8% |
|
| 2006 | Net margin | -37.5% |
|
| 2006 | Net margin | -37.5% |
|
| 2007 | Net margin | -63.2% |
|
| 2008 | Net margin | Not reported |
|
| 2009 | Net margin | Not reported |
|
| 2001 | Free cash flow margin | -24% |
|
| 2002 | Free cash flow margin | -12.2% |
|
| 2003 | Free cash flow margin | -32.7% |
|
| 2004 | Free cash flow margin | -76% |
|
| 2005 | Free cash flow margin | -37.8% |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | -3.5% |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Operating cash flow | -527885 |
|
| 2002 | Operating cash flow | -203117 |
|
| 2003 | Operating cash flow | -383106 |
|
| 2004 | Operating cash flow | -901006 |
|
| 2005 | Operating cash flow | -527282 |
|
| 2006 | Operating cash flow | -33175 |
|
| 2006 | Operating cash flow | -33175 |
|
| 2007 | Operating cash flow | -603938 |
|
| 2008 | Operating cash flow | -851927 |
|
| 2009 | Operating cash flow | -118894 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Free cash flow | -527885 |
|
| 2002 | Free cash flow | -203117 |
|
| 2003 | Free cash flow | -398414 |
|
| 2004 | Free cash flow | -901006 |
|
| 2005 | Free cash flow | -552271 |
|
| 2006 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | -51227 |
|
| 2007 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006-09-30 | Liabilities / assets | Not reported |
|
| 2006-12-31 | Liabilities / assets | Not reported |
|
| 2007-09-30 | Liabilities / assets | Not reported |
|
| 2008-09-30 | Liabilities / assets | Not reported |
|
| 2009-09-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Current assets / current liabilities | 2.2× |
|
| 2002 | Current assets / current liabilities | 1.92× |
|
| 2003 | Current assets / current liabilities | 2.66× |
|
| 2004 | Current assets / current liabilities | 2.04× |
|
| 2005 | Current assets / current liabilities | 0.67× |
|
| 2006 | Current assets / current liabilities | 0.49× |
|
| 2006 | Current assets / current liabilities | 0.34× |
|
| 2007 | Current assets / current liabilities | 0.41× |
|
| 2008 | Current assets / current liabilities | 2.08× |
|
| 2009 | Current assets / current liabilities | 0.43× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | −USD 923,632 Exact valueExact value: -923632 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 527,885 Exact valueExact value: -527885 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 527,885 Calculation and evidence-527885 − 0 USD Exact free cash flow: -527885 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 904,840 Exact valueExact value: -904840 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 203,117 Exact valueExact value: -203117 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 203,117 Calculation and evidence-203117 − 0 USD Exact free cash flow: -203117 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 936,856 Exact valueExact value: -936856 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 383,106 Exact valueExact value: -383106 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15,308 Exact valueExact value: 15308 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 398,414 Calculation and evidence-383106 − 15308 USD Exact free cash flow: -398414 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 855,879 Exact valueExact value: -855879 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 901,006 Exact valueExact value: -901006 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 901,006 Calculation and evidence-901006 − 0 USD Exact free cash flow: -901006 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 772,051 Exact valueExact value: -772051 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 527,282 Exact valueExact value: -527282 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24,989 Exact valueExact value: 24989 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 552,271 Calculation and evidence-527282 − 24989 USD Exact free cash flow: -552271 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-10-01 – 2006-09-30 | −USD 552,108 Exact valueExact value: -552108 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 33,175 Exact valueExact value: -33175 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | −USD 552,108 Exact valueExact value: -552108 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 33,175 Exact valueExact value: -33175 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18,052 Exact valueExact value: 18052 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 51,227 Calculation and evidence-33175 − 18052 USD Exact free cash flow: -51227 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-10-01 – 2007-09-30 | −USD 745,119 Exact valueExact value: -745119 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 603,938 Exact valueExact value: -603938 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2007-10-01 – 2008-09-30 | −USD 699,192 Exact valueExact value: -699192 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 851,927 Exact valueExact value: -851927 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2008-10-01 – 2009-09-30 | −USD 717,472 Exact valueExact value: -717472 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 118,894 Exact valueExact value: -118894 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
70 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000028146, 28146, edgar:28146