Revenue
5.01 million USD
2003-09-30 · USD
Exact inputs and evidence
- Revenue: 5009000 USD Source
46 filing records in this dataset, filed from 1994-09-30 to 2003-10-24. Explore the available filing history and original sources.
1491000 USD
6699923000 shares
2.84% · 185 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-1.38 million USD
2002-10-01 – 2003-09-30
-3.15 million USD
2002-10-01 – 2003-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-10-24.
Financial data available through: 2002-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 14.57 million
–
Current period
USD 10.68 million
–
10682000 − 14569000 = -3887000 USD
14569000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source10682000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 352,000
–
Current period
−USD 1.59 million
–
-1593000 − 352000 = -1945000 USD
352000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source-1593000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.18 million
–
Current period
−USD 3.51 million
–
-3509000 − -4183000 = 674000 USD
-4183000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source-3509000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | 12099000 | Unavailable | Unavailable | Unavailable | -1450 | Unavailable | Source
|
| 1994 1994-01-01 – 1994-12-31 | 8541000 | Unavailable | Unavailable | Unavailable | -3906000 | Unavailable | Source
|
| 1995 1995-01-01 – 1995-12-31 | 6688000 | Unavailable | Unavailable | Unavailable | -2203000 | Unavailable | Source
|
| 1996 1996-01-01 – 1996-12-31 | 8650000 | Unavailable | Unavailable | Unavailable | -896000 | Unavailable | Source
|
| 1997 1997-01-01 – 1997-12-31 | 9425000 | Unavailable | Unavailable | Unavailable | -1326000 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 6488000 | Unavailable | Unavailable | Unavailable | -2591000 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 8837000 | Unavailable | Unavailable | Unavailable | -367000 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 10082000 | Unavailable | Unavailable | Unavailable | -1042000 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 14569000 | Unavailable | Unavailable | Unavailable | 352000 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 10682000 | Unavailable | Unavailable | Unavailable | -1593000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 12099000 |
|
| 1994 | Revenue | 8541000 |
|
| 1995 | Revenue | 6688000 |
|
| 1996 | Revenue | 8650000 |
|
| 1997 | Revenue | 9425000 |
|
| 1998 | Revenue | 6488000 |
|
| 1999 | Revenue | 8837000 |
|
| 2000 | Revenue | 10082000 |
|
| 2001 | Revenue | 14569000 |
|
| 2002 | Revenue | 10682000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | -1% |
|
| 1994 | Year over year | -29.4% |
|
| 1995 | Year over year | -21.7% |
|
| 1996 | Year over year | 29.3% |
|
| 1997 | Year over year | 9% |
|
| 1998 | Year over year | -31.2% |
|
| 1999 | Year over year | 36.2% |
|
| 2000 | Year over year | 14.1% |
|
| 2001 | Year over year | 44.5% |
|
| 2002 | Year over year | -26.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Operating margin | Not reported |
|
| 1994-12-31 | Operating margin | Not reported |
|
| 1995-12-31 | Operating margin | Not reported |
|
| 1996-12-31 | Operating margin | Not reported |
|
| 1997-12-31 | Operating margin | Not reported |
|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 2002-12-31 | Operating margin | Not reported |
|
| 1993 | Net margin | -0% |
|
| 1994 | Net margin | -45.7% |
|
| 1995 | Net margin | -32.9% |
|
| 1996 | Net margin | -10.4% |
|
| 1997 | Net margin | -14.1% |
|
| 1998 | Net margin | -39.9% |
|
| 1999 | Net margin | -4.2% |
|
| 2000 | Net margin | -10.3% |
|
| 2001 | Net margin | 2.4% |
|
| 2002 | Net margin | -14.9% |
|
| 1993 | Free cash flow margin | Not reported |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | -11631000 |
|
| 1994 | Operating cash flow | -2493000 |
|
| 1995 | Operating cash flow | -2826000 |
|
| 1996 | Operating cash flow | -2067000 |
|
| 1997 | Operating cash flow | 2323000 |
|
| 1998 | Operating cash flow | -1304000 |
|
| 1999 | Operating cash flow | -7404000 |
|
| 2000 | Operating cash flow | -4082000 |
|
| 2001 | Operating cash flow | -4183000 |
|
| 2002 | Operating cash flow | -3509000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | Unavailable |
|
| 1994 | Free cash flow | Unavailable |
|
| 1995 | Free cash flow | Unavailable |
|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Liabilities / assets | Not reported |
|
| 1994-12-31 | Liabilities / assets | Not reported |
|
| 1995 | Liabilities / assets | 188.7% |
|
| 1996 | Liabilities / assets | 192.1% |
|
| 1997 | Liabilities / assets | 141.4% |
|
| 1998 | Liabilities / assets | 169.3% |
|
| 1999 | Liabilities / assets | 168.9% |
|
| 2000 | Liabilities / assets | Not reported |
|
| 2001 | Liabilities / assets | Not reported |
|
| 2002 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1996-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2000-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2001-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2002-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | −USD 1,450 Exact valueExact value: -1450 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.63 million Exact valueExact value: -11631000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1994 1994-01-01 – 1994-12-31 | −USD 3.91 million Exact valueExact value: -3906000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.49 million Exact valueExact value: -2493000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1995 1995-01-01 – 1995-12-31 | −USD 2.2 million Exact valueExact value: -2203000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.83 million Exact valueExact value: -2826000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1996 1996-01-01 – 1996-12-31 | −USD 896,000 Exact valueExact value: -896000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.07 million Exact valueExact value: -2067000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1997-01-01 – 1997-12-31 | −USD 1.33 million Exact valueExact value: -1326000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.32 million Exact valueExact value: 2323000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | −USD 2.59 million Exact valueExact value: -2591000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.3 million Exact valueExact value: -1304000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | −USD 367,000 Exact valueExact value: -367000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.4 million Exact valueExact value: -7404000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | −USD 1.04 million Exact valueExact value: -1042000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.08 million Exact valueExact value: -4082000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | USD 352,000 Exact valueExact value: 352000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.18 million Exact valueExact value: -4183000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 1.59 million Exact valueExact value: -1593000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.51 million Exact valueExact value: -3509000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
46 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000027984, 27984, edgar:27984