Revenue
4.56 million USD
2009-06-30 · USD
Exact inputs and evidence
- Revenue: 4563074 USD Source
55 filing records in this dataset, filed from 1999-08-03 to 2014-08-27. Explore the available filing history and original sources.
18072 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
31.6 million USD
2008-07-01 – 2009-06-30
-2.05 million USD
2004-04-01 – 2005-03-31
296 thousand USD
2004-04-01 – 2005-03-31
-2.34 million USD
2004-04-01 – 2005-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2014-08-27.
Financial data available through: 2008-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 37.22 million
–
Current period
USD 34.15 million
–
34150900 − 37221110 = -3070210 USD
37221110 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source34150900 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 9.28 million
–
Current period
−USD 5.67 million
–
-5668330 − -9275852 = 3607522 USD
-9275852 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source-5668330 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 234,828
–
Current period
−USD 1.57 million
–
-1574569 − 234828 = -1809397 USD
234828 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source-1574569 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 211,713
–
Current period
USD 107,701
–
107701 − 211713 = -104012 USD
211713 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source107701 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2002 2002-01-01 – 2002-12-31 | 6543147 | Unavailable | Unavailable | Unavailable | -578691 | -679186 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 7484472 | Unavailable | Unavailable | Unavailable | -149209 | 97558 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 22079796 | Unavailable | Unavailable | Unavailable | 34476 | -2351607 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 36386138 | Unavailable | Unavailable | Unavailable | -1266186 | -5539122 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 46408917 | Unavailable | Unavailable | Unavailable | -485237 | -1736958 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 37221110 | Unavailable | Unavailable | Unavailable | -9275852 | 23115 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 34150900 | Unavailable | Unavailable | Unavailable | -5668330 | -1682270 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Revenue | 6543147 |
|
| 2003 | Revenue | 7484472 |
|
| 2004 | Revenue | 22079796 |
|
| 2005 | Revenue | 36386138 |
|
| 2006 | Revenue | 46408917 |
|
| 2007 | Revenue | 37221110 |
|
| 2008 | Revenue | 34150900 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | 14.4% |
|
| 2004 | Year over year | 195% |
|
| 2005 | Year over year | 64.8% |
|
| 2006 | Year over year | 27.5% |
|
| 2007 | Year over year | -19.8% |
|
| 2008 | Year over year | -8.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002-12-31 | Operating margin | Not reported |
|
| 2003-12-31 | Operating margin | Not reported |
|
| 2004-12-31 | Operating margin | Not reported |
|
| 2005-12-31 | Operating margin | Not reported |
|
| 2006-12-31 | Operating margin | Not reported |
|
| 2007-12-31 | Operating margin | Not reported |
|
| 2008-12-31 | Operating margin | Not reported |
|
| 2002 | Net margin | -8.8% |
|
| 2003 | Net margin | -2% |
|
| 2004 | Net margin | 0.2% |
|
| 2005 | Net margin | -3.5% |
|
| 2006 | Net margin | -1% |
|
| 2007 | Net margin | -24.9% |
|
| 2008 | Net margin | -16.6% |
|
| 2002 | Free cash flow margin | -10.4% |
|
| 2003 | Free cash flow margin | 1.3% |
|
| 2004 | Free cash flow margin | -10.7% |
|
| 2005 | Free cash flow margin | -15.2% |
|
| 2006 | Free cash flow margin | -3.7% |
|
| 2007 | Free cash flow margin | 0.1% |
|
| 2008 | Free cash flow margin | -4.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Operating cash flow | -515162 |
|
| 2003 | Operating cash flow | 185700 |
|
| 2004 | Operating cash flow | -2145496 |
|
| 2005 | Operating cash flow | -5186645 |
|
| 2006 | Operating cash flow | -1583230 |
|
| 2007 | Operating cash flow | 234828 |
|
| 2008 | Operating cash flow | -1574569 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Free cash flow | -679186 |
|
| 2003 | Free cash flow | 97558 |
|
| 2004 | Free cash flow | -2351607 |
|
| 2005 | Free cash flow | -5539122 |
|
| 2006 | Free cash flow | -1736958 |
|
| 2007 | Free cash flow | 23115 |
|
| 2008 | Free cash flow | -1682270 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Liabilities / assets | 128.6% |
|
| 2003 | Liabilities / assets | 87.5% |
|
| 2004 | Liabilities / assets | 38.3% |
|
| 2005 | Liabilities / assets | 38.3% |
|
| 2006 | Liabilities / assets | 32% |
|
| 2007 | Liabilities / assets | 48.7% |
|
| 2008 | Liabilities / assets | 84.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Current assets / current liabilities | 0.81× |
|
| 2003 | Current assets / current liabilities | 1.33× |
|
| 2004 | Current assets / current liabilities | 1.81× |
|
| 2005 | Current assets / current liabilities | 1.72× |
|
| 2006 | Current assets / current liabilities | 2.1× |
|
| 2007 | Current assets / current liabilities | 1.69× |
|
| 2008 | Current assets / current liabilities | 0.48× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1998-10-01 – 1999-09-30 | −USD 1,251 Exact valueExact value: -1251 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2000 1999-10-01 – 2000-09-30 | −USD 11,620 Exact valueExact value: -11620 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2001 2000-10-01 – 2001-09-30 | −USD 1,657 Exact valueExact value: -1657 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 578,691 Exact valueExact value: -578691 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 515,162 Exact valueExact value: -515162 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 164,024 Exact valueExact value: 164024 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 679,186 Calculation and evidence-515162 − 164024 USD Exact free cash flow: -679186 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 149,209 Exact valueExact value: -149209 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 185,700 Exact valueExact value: 185700 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 88,142 Exact valueExact value: 88142 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 97,558 Calculation and evidence185700 − 88142 USD Exact free cash flow: 97558 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 34,476 Exact valueExact value: 34476 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.15 million Exact valueExact value: -2145496 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 206,111 Exact valueExact value: 206111 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.35 million Calculation and evidence-2145496 − 206111 USD Exact free cash flow: -2351607 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 1.27 million Exact valueExact value: -1266186 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.19 million Exact valueExact value: -5186645 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 352,477 Exact valueExact value: 352477 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.54 million Calculation and evidence-5186645 − 352477 USD Exact free cash flow: -5539122 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 485,237 Exact valueExact value: -485237 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.58 million Exact valueExact value: -1583230 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 153,728 Exact valueExact value: 153728 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.74 million Calculation and evidence-1583230 − 153728 USD Exact free cash flow: -1736958 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 9.28 million Exact valueExact value: -9275852 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 234,828 Exact valueExact value: 234828 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 211,713 Exact valueExact value: 211713 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23,115 Calculation and evidence234828 − 211713 USD Exact free cash flow: 23115 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 5.67 million Exact valueExact value: -5668330 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.57 million Exact valueExact value: -1574569 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 107,701 Exact valueExact value: 107701 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.68 million Calculation and evidence-1574569 − 107701 USD Exact free cash flow: -1682270 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
55 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000027960, 27960, edgar:27960
Also known as DELTA STATES OIL INC, WINDSORTECH INC