QSGI INC.

EDGAR

55 filing records in this dataset, filed from 1999-08-03 to 2014-08-27. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

4.56 million USD

2009-06-30 · USD

Exact inputs and evidence

Net margin

-400.47%

2009-06-30 · %

Exact inputs and evidence
Cash and cash equivalents
18.1 thousand USD Source
Exact value

18072 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

31.6 million USD

2008-07-01 – 2009-06-30

Exact inputs and evidence
  • Revenue: 8629317 USD · 2008-07-01 – 2008-09-30 Source
  • Revenue: 34150900 USD · 2008-01-01 – 2008-12-31 Source
  • Revenue: 22932131 USD · 2008-01-01 – 2008-09-30 Source
  • Revenue: 7195705 USD · 2009-01-01 – 2009-03-31 Source
  • Revenue: 4563074 USD · 2009-04-01 – 2009-06-30 Source

Operating cash flow

-2.05 million USD

2004-04-01 – 2005-03-31

Exact inputs and evidence
  • Operating cash flow: 3161 USD · 2004-01-01 – 2004-06-30 Source
  • Operating cash flow: -450181 USD · 2004-01-01 – 2004-03-31 Source
  • Operating cash flow: 110910 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: 3161 USD · 2004-01-01 – 2004-06-30 Source
  • Operating cash flow: -2145496 USD · 2004-01-01 – 2004-12-31 Source
  • Operating cash flow: 110910 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: -351488 USD · 2005-01-01 – 2005-03-31 Source

Capital expenditure

296 thousand USD

2004-04-01 – 2005-03-31

Exact inputs and evidence
  • Capital expenditure: 52927 USD · 2004-01-01 – 2004-06-30 Source
  • Capital expenditure: 10651 USD · 2004-01-01 – 2004-03-31 Source
  • Capital expenditure: 74645 USD · 2004-01-01 – 2004-09-30 Source
  • Capital expenditure: 52927 USD · 2004-01-01 – 2004-06-30 Source
  • Capital expenditure: 206111 USD · 2004-01-01 – 2004-12-31 Source
  • Capital expenditure: 74645 USD · 2004-01-01 – 2004-09-30 Source
  • Capital expenditure: 100627 USD · 2005-01-01 – 2005-03-31 Source

Free cash flow

-2.34 million USD

2004-04-01 – 2005-03-31

Exact inputs and evidence
  • Operating cash flow: 3161 USD · 2004-01-01 – 2004-06-30 Source
  • Operating cash flow: -450181 USD · 2004-01-01 – 2004-03-31 Source
  • Operating cash flow: 110910 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: 3161 USD · 2004-01-01 – 2004-06-30 Source
  • Operating cash flow: -2145496 USD · 2004-01-01 – 2004-12-31 Source
  • Operating cash flow: 110910 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: -351488 USD · 2005-01-01 – 2005-03-31 Source
  • Capital expenditure: 52927 USD · 2004-01-01 – 2004-06-30 Source
  • Capital expenditure: 10651 USD · 2004-01-01 – 2004-03-31 Source
  • Capital expenditure: 74645 USD · 2004-01-01 – 2004-09-30 Source
  • Capital expenditure: 52927 USD · 2004-01-01 – 2004-06-30 Source
  • Capital expenditure: 206111 USD · 2004-01-01 – 2004-12-31 Source
  • Capital expenditure: 74645 USD · 2004-01-01 – 2004-09-30 Source
  • Capital expenditure: 100627 USD · 2005-01-01 – 2005-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2014-08-27.

Financial data available through: 2008-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2008-12-31
  • operating income: No compatible figures in this window
  • Net income: 10 of 11 periods available· newest 2008-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2008-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2008-12-31
  • Total assets: 7 of 11 periods available· newest 2008-12-31
  • Total liabilities: 7 of 11 periods available· newest 2008-12-31
  • Current assets: 7 of 11 periods available· newest 2008-12-31
  • Current liabilities: 7 of 11 periods available· newest 2008-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2008-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -8.2%

    Prior period

    USD 37.22 million

    –

    Current period

    USD 34.15 million

    –

    Exact inputs and evidence

    34150900 − 37221110 = -3070210 USD

    37221110 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    34150900 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 3.61 million

    Prior period

    −USD 9.28 million

    –

    Current period

    −USD 5.67 million

    –

    Exact inputs and evidence

    -5668330 − -9275852 = 3607522 USD

    -9275852 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    -5668330 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -770.5%

    Prior period

    USD 234,828

    –

    Current period

    −USD 1.57 million

    –

    Exact inputs and evidence

    -1574569 − 234828 = -1809397 USD

    234828 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    -1574569 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -49.1%

    Prior period

    USD 211,713

    –

    Current period

    USD 107,701

    –

    Exact inputs and evidence

    107701 − 211713 = -104012 USD

    211713 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    107701 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2008 2008-01-01 – 2008-12-31

  • Revenue USD 34.15 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 5.67 million −17% of revenue

Cash

  • Operating cash flow −USD 1.57 million −4.6% of revenue
  • Capital expenditure USD 107,701 0.3% of revenue
  • Free cash flow Derived −USD 1.68 million −4.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2002 2002-01-01 – 2002-12-316543147 UnavailableUnavailableUnavailable-578691 -679186 Derived
Source
2003 2003-01-01 – 2003-12-317484472 UnavailableUnavailableUnavailable-149209 97558 Derived
Source
2004 2004-01-01 – 2004-12-3122079796 UnavailableUnavailableUnavailable34476 -2351607 Derived
Source
2005 2005-01-01 – 2005-12-3136386138 UnavailableUnavailableUnavailable-1266186 -5539122 Derived
Source
2006 2006-01-01 – 2006-12-3146408917 UnavailableUnavailableUnavailable-485237 -1736958 Derived
Source
2007 2007-01-01 – 2007-12-3137221110 UnavailableUnavailableUnavailable-9275852 23115 Derived
Source
2008 2008-01-01 – 2008-12-3134150900 UnavailableUnavailableUnavailable-5668330 -1682270 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 34.2M 2008
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.50.1M37.6M25.1M12.5M0.0200220052008
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Revenue6543147
2003Revenue7484472
2004Revenue22079796
2005Revenue36386138
2006Revenue46408917
2007Revenue37221110
2008Revenue34150900

Revenue growth

Change in revenue from the same financial period one year earlier.

-8.2% 2008
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.212%150%88%25%-37%200220052008
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2002Year over yearNo prior comparable period
2003Year over year14.4%
2004Year over year195%
2005Year over year64.8%
2006Year over year27.5%
2007Year over year-19.8%
2008Year over year-8.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -16.6% 2008
Free cash flow margin -4.9% 2008
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.4%-4.2%-11.8%-19.4%-27.0%2002-12-312005-12-312008-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2002-12-31Operating marginNot reported
2003-12-31Operating marginNot reported
2004-12-31Operating marginNot reported
2005-12-31Operating marginNot reported
2006-12-31Operating marginNot reported
2007-12-31Operating marginNot reported
2008-12-31Operating marginNot reported
2002Net margin-8.8%
2003Net margin-2%
2004Net margin0.2%
2005Net margin-3.5%
2006Net margin-1%
2007Net margin-24.9%
2008Net margin-16.6%
2002Free cash flow margin-10.4%
2003Free cash flow margin1.3%
2004Free cash flow margin-10.7%
2005Free cash flow margin-15.2%
2006Free cash flow margin-3.7%
2007Free cash flow margin0.1%
2008Free cash flow margin-4.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.6M 2008
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.668.5K-903.7K-2.5M-4.0M-5.6M200220052008
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Operating cash flow-515162
2003Operating cash flow185700
2004Operating cash flow-2145496
2005Operating cash flow-5186645
2006Operating cash flow-1583230
2007Operating cash flow234828
2008Operating cash flow-1574569

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.7M 2008
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.548.5K-1.1M-2.7M-4.4M-6.0M200220052008
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Free cash flow-679186
2003Free cash flow97558
2004Free cash flow-2351607
2005Free cash flow-5539122
2006Free cash flow-1736958
2007Free cash flow23115
2008Free cash flow-1682270

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

84.6% 2008
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.139%104%69%35%0%200220052008
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2002Liabilities / assets128.6%
2003Liabilities / assets87.5%
2004Liabilities / assets38.3%
2005Liabilities / assets38.3%
2006Liabilities / assets32%
2007Liabilities / assets48.7%
2008Liabilities / assets84.6%

Current assets to current liabilities

Current assets divided by current liabilities.

0.48× 2008
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.27×1.70×1.13×0.57×0.00×200220052008
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2002Current assets / current liabilities0.81×
2003Current assets / current liabilities1.33×
2004Current assets / current liabilities1.81×
2005Current assets / current liabilities1.72×
2006Current assets / current liabilities2.1×
2007Current assets / current liabilities1.69×
2008Current assets / current liabilities0.48×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1998-10-01 – 1999-09-30
−USD 1,251
Exact value

Exact value: -1251 USD

1998-10-01 – 1999-09-30: -1251 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2000 1999-10-01 – 2000-09-30
−USD 11,620
Exact value

Exact value: -11620 USD

1999-10-01 – 2000-09-30: -11620 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2001 2000-10-01 – 2001-09-30
−USD 1,657
Exact value

Exact value: -1657 USD

2000-10-01 – 2001-09-30: -1657 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 578,691
Exact value

Exact value: -578691 USD

2002-01-01 – 2002-12-31: -578691 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 515,162
Exact value

Exact value: -515162 USD

2002-01-01 – 2002-12-31: -515162 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 164,024
Exact value

Exact value: 164024 USD

2002-01-01 – 2002-12-31: 164024 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 679,186
Calculation and evidence

-515162 − 164024 USD

Exact free cash flow: -679186 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 149,209
Exact value

Exact value: -149209 USD

2003-01-01 – 2003-12-31: -149209 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 185,700
Exact value

Exact value: 185700 USD

2003-01-01 – 2003-12-31: 185700 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 88,142
Exact value

Exact value: 88142 USD

2003-01-01 – 2003-12-31: 88142 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 97,558
Calculation and evidence

185700 − 88142 USD

Exact free cash flow: 97558 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 34,476
Exact value

Exact value: 34476 USD

2004-01-01 – 2004-12-31: 34476 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.15 million
Exact value

Exact value: -2145496 USD

2004-01-01 – 2004-12-31: -2145496 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 206,111
Exact value

Exact value: 206111 USD

2004-01-01 – 2004-12-31: 206111 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.35 million
Calculation and evidence

-2145496 − 206111 USD

Exact free cash flow: -2351607 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 1.27 million
Exact value

Exact value: -1266186 USD

2005-01-01 – 2005-12-31: -1266186 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.19 million
Exact value

Exact value: -5186645 USD

2005-01-01 – 2005-12-31: -5186645 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 352,477
Exact value

Exact value: 352477 USD

2005-01-01 – 2005-12-31: 352477 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.54 million
Calculation and evidence

-5186645 − 352477 USD

Exact free cash flow: -5539122 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 485,237
Exact value

Exact value: -485237 USD

2006-01-01 – 2006-12-31: -485237 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.58 million
Exact value

Exact value: -1583230 USD

2006-01-01 – 2006-12-31: -1583230 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 153,728
Exact value

Exact value: 153728 USD

2006-01-01 – 2006-12-31: 153728 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.74 million
Calculation and evidence

-1583230 − 153728 USD

Exact free cash flow: -1736958 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 9.28 million
Exact value

Exact value: -9275852 USD

2007-01-01 – 2007-12-31: -9275852 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 234,828
Exact value

Exact value: 234828 USD

2007-01-01 – 2007-12-31: 234828 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 211,713
Exact value

Exact value: 211713 USD

2007-01-01 – 2007-12-31: 211713 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23,115
Calculation and evidence

234828 − 211713 USD

Exact free cash flow: 23115 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 5.67 million
Exact value

Exact value: -5668330 USD

2008-01-01 – 2008-12-31: -5668330 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.57 million
Exact value

Exact value: -1574569 USD

2008-01-01 – 2008-12-31: -1574569 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 107,701
Exact value

Exact value: 107701 USD

2008-01-01 – 2008-12-31: 107701 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.68 million
Calculation and evidence

-1574569 − 107701 USD

Exact free cash flow: -1682270 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

55 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000027960, 27960, edgar:27960

Also known as DELTA STATES OIL INC, WINDSORTECH INC