Revenue
458 million USD
2006-09-30 · USD
Exact inputs and evidence
- Revenue: 458230000 USD Source
58 filing records in this dataset, filed from 1995-03-07 to 2006-10-31. Explore the available filing history and original sources.
458 million USD
2006-09-30 · USD
8.44%
2006-09-30 · %
97.4 million USD
2006-09-30 · USD
91.6 million USD
2006-09-30 · USD
279863000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.8 billion USD
2005-10-01 – 2006-09-30
104 million USD
2005-10-01 – 2006-09-30
237 million USD
2005-10-01 – 2006-09-30
28.7 million USD
2005-10-01 – 2006-09-30
208 million USD
2005-10-01 – 2006-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-10-31.
Financial data available through: 2005-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.73 billion
–
Current period
USD 1.77 billion
–
1765631000 − 1732123000 = 33508000 USD
1732123000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source1765631000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 81.85 million
–
Current period
USD 32.25 million
–
32247000 − 81847000 = -49600000 USD
81847000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source32247000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 224.52 million
–
Current period
USD 111.66 million
–
111660000 − 224519000 = -112859000 USD
224519000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source111660000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 91.57 million
–
Current period
USD 72.03 million
–
72034000 − 91574000 = -19540000 USD
91574000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source72034000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | 656675000 | 572488000 Derived | 84187000 | 33931000 Derived | 50256000 | -825000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 774345000 | 661331000 Derived | 113014000 | 42782000 Derived | 70232000 | 81570000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 977901000 | 836194000 Derived | 141707000 | 48743000 Derived | 92964000 | 11827000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 1139290000 | 962345000 Derived | 176945000 | 60581000 Derived | 116364000 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 1213263000 | Unavailable | Unavailable | Unavailable | -137666000 | -195191000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 1487456000 | 1466162000 Derived | 21294000 | 39063000 Derived | -17769000 | -141904000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 1401617000 | 1433344000 Derived | -31727000 | 13188000 Derived | -44915000 | 142767000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 1530278000 | 1522757000 Derived | 7521000 | 4226000 Derived | 3295000 | 173192000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 1732123000 | 1591763000 Derived | 140360000 | 58513000 Derived | 81847000 | 132945000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 1765631000 | 1712116000 Derived | 53515000 | 21268000 Derived | 32247000 | 39626000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 656675000 |
|
| 1997 | Revenue | 774345000 |
|
| 1998 | Revenue | 977901000 |
|
| 1999 | Revenue | 1139290000 |
|
| 2000 | Revenue | 1213263000 |
|
| 2001 | Revenue | 1487456000 |
|
| 2002 | Revenue | 1401617000 |
|
| 2003 | Revenue | 1530278000 |
|
| 2004 | Revenue | 1732123000 |
|
| 2005 | Revenue | 1765631000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | 18.3% |
|
| 1997 | Year over year | 17.9% |
|
| 1998 | Year over year | 26.3% |
|
| 1999 | Year over year | 16.5% |
|
| 2000 | Year over year | 6.5% |
|
| 2001 | Year over year | 22.6% |
|
| 2002 | Year over year | -5.8% |
|
| 2003 | Year over year | 9.2% |
|
| 2004 | Year over year | 13.2% |
|
| 2005 | Year over year | 1.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | 12.8% |
|
| 1997 | Operating margin | 14.6% |
|
| 1998 | Operating margin | 14.5% |
|
| 1999 | Operating margin | 15.5% |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001 | Operating margin | 1.4% |
|
| 2002 | Operating margin | -2.3% |
|
| 2003 | Operating margin | 0.5% |
|
| 2004 | Operating margin | 8.1% |
|
| 2005 | Operating margin | 3% |
|
| 1996 | Net margin | 7.7% |
|
| 1997 | Net margin | 9.1% |
|
| 1998 | Net margin | 9.5% |
|
| 1999 | Net margin | 10.2% |
|
| 2000 | Net margin | -11.3% |
|
| 2001 | Net margin | -1.2% |
|
| 2002 | Net margin | -3.2% |
|
| 2003 | Net margin | 0.2% |
|
| 2004 | Net margin | 4.7% |
|
| 2005 | Net margin | 1.8% |
|
| 1996 | Free cash flow margin | -0.1% |
|
| 1997 | Free cash flow margin | 10.5% |
|
| 1998 | Free cash flow margin | 1.2% |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | -16.1% |
|
| 2001 | Free cash flow margin | -9.5% |
|
| 2002 | Free cash flow margin | 10.2% |
|
| 2003 | Free cash flow margin | 11.3% |
|
| 2004 | Free cash flow margin | 7.7% |
|
| 2005 | Free cash flow margin | 2.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | 33855000 |
|
| 1997 | Operating cash flow | 124249000 |
|
| 1998 | Operating cash flow | 101161000 |
|
| 1999 | Operating cash flow | 181796000 |
|
| 2000 | Operating cash flow | -111820000 |
|
| 2001 | Operating cash flow | -42415000 |
|
| 2002 | Operating cash flow | 177470000 |
|
| 2003 | Operating cash flow | 233765000 |
|
| 2004 | Operating cash flow | 224519000 |
|
| 2005 | Operating cash flow | 111660000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | -825000 |
|
| 1997 | Free cash flow | 81570000 |
|
| 1998 | Free cash flow | 11827000 |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | -195191000 |
|
| 2001 | Free cash flow | -141904000 |
|
| 2002 | Free cash flow | 142767000 |
|
| 2003 | Free cash flow | 173192000 |
|
| 2004 | Free cash flow | 132945000 |
|
| 2005 | Free cash flow | 39626000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Current assets / current liabilities | 2.7× |
|
| 1997 | Current assets / current liabilities | 2.53× |
|
| 1998 | Current assets / current liabilities | 2.6× |
|
| 1999 | Current assets / current liabilities | 2.51× |
|
| 2000 | Current assets / current liabilities | 2.35× |
|
| 2001 | Current assets / current liabilities | 2.67× |
|
| 2002 | Current assets / current liabilities | 1.46× |
|
| 2003 | Current assets / current liabilities | 1.37× |
|
| 2004 | Current assets / current liabilities | 1.21× |
|
| 2005 | Current assets / current liabilities | 1.47× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | USD 50.26 million Exact valueExact value: 50256000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33.86 million Exact valueExact value: 33855000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.68 million Exact valueExact value: 34680000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 825,000 Calculation and evidence33855000 − 34680000 USD Exact free cash flow: -825000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 70.23 million Exact valueExact value: 70232000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 124.25 million Exact valueExact value: 124249000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42.68 million Exact valueExact value: 42679000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 81.57 million Calculation and evidence124249000 − 42679000 USD Exact free cash flow: 81570000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 92.96 million Exact valueExact value: 92964000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 101.16 million Exact valueExact value: 101161000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 89.33 million Exact valueExact value: 89334000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.83 million Calculation and evidence101161000 − 89334000 USD Exact free cash flow: 11827000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 116.36 million Exact valueExact value: 116364000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 181.8 million Exact valueExact value: 181796000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | −USD 137.67 million Exact valueExact value: -137666000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 111.82 million Exact valueExact value: -111820000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 83.37 million Exact valueExact value: 83371000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 195.19 million Calculation and evidence-111820000 − 83371000 USD Exact free cash flow: -195191000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 17.77 million Exact valueExact value: -17769000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 42.42 million Exact valueExact value: -42415000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 99.49 million Exact valueExact value: 99489000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 141.9 million Calculation and evidence-42415000 − 99489000 USD Exact free cash flow: -141904000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 44.92 million Exact valueExact value: -44915000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 177.47 million Exact valueExact value: 177470000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.7 million Exact valueExact value: 34703000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 142.77 million Calculation and evidence177470000 − 34703000 USD Exact free cash flow: 142767000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 3.3 million Exact valueExact value: 3295000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 233.77 million Exact valueExact value: 233765000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 60.57 million Exact valueExact value: 60573000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 173.19 million Calculation and evidence233765000 − 60573000 USD Exact free cash flow: 173192000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 81.85 million Exact valueExact value: 81847000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 224.52 million Exact valueExact value: 224519000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 91.57 million Exact valueExact value: 91574000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 132.95 million Calculation and evidence224519000 − 91574000 USD Exact free cash flow: 132945000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 32.25 million Exact valueExact value: 32247000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 111.66 million Exact valueExact value: 111660000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 72.03 million Exact valueExact value: 72034000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39.63 million Calculation and evidence111660000 − 72034000 USD Exact free cash flow: 39626000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
58 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000278352, 278352, edgar:278352