PIER 1 IMPORTS INC/DE

EDGAR

323 filing records in this dataset, filed from 1994-01-10 to 2020-01-06. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

358 million USD

2019-11-30 · USD

Exact inputs and evidence

Operating margin

-14.87%

2019-11-30 · %

Exact inputs and evidence
  • Operating Income: -53311000 USD Source
  • Revenue: 358416000 USD Source

Operating cash flow

-36.6 million USD

2019-11-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -145857000 USD Source
  • Operating Cash Flow: -109240000 USD Source

Free cash flow

-40.3 million USD

2019-11-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -145857000 USD Source
  • Operating Cash Flow: -109240000 USD Source
  • Capital Expenditure: 10060000 USD Source
  • Capital Expenditure: 6339000 USD Source
Cash and cash equivalents
11.1 million USD Source
Exact value

11077000 USD

Long-term debt including current maturities
197 million USD Source
Exact value

197246000 USD

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.39 billion USD

2018-12-02 – 2019-11-30

Exact inputs and evidence
  • Revenue: 412506000 USD · 2018-12-02 – 2019-03-02 Source
  • Revenue: 314324000 USD · 2019-03-03 – 2019-06-01 Source
  • Revenue: 304590000 USD · 2019-06-02 – 2019-08-31 Source
  • Revenue: 358416000 USD · 2019-09-01 – 2019-11-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2020-01-06.

Financial data available through: 2019-03-02.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2019-03-02
  • Operating income: 10 of 11 periods available· newest 2019-03-02
  • Net income: 10 of 11 periods available· newest 2019-03-02
  • Operating cash flow: 10 of 11 periods available· newest 2019-03-02
  • Capital expenditure: 10 of 11 periods available· newest 2019-03-02
  • Total assets: 5 of 11 periods available· newest 2019-03-02
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 2019-03-02
  • Current liabilities: 5 of 11 periods available· newest 2019-03-02
  • Cash and cash equivalents: 4 of 11 periods available· newest 2019-03-02
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -13.7%

    Prior period

    USD 1.8 billion

    –

    Current period

    USD 1.55 billion

    –

    Exact inputs and evidence

    1552938000 − 1798522000 = -245584000 USD

    1798522000 USD · 2017-02-26 – 2018-03-03

    Inspect prior input Prior source

    1552938000 USD · 2018-03-04 – 2019-03-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -1,810.2%

    Prior period

    USD 11.63 million

    –

    Current period

    −USD 198.83 million

    –

    Exact inputs and evidence

    -198833000 − 11626000 = -210459000 USD

    11626000 USD · 2017-02-26 – 2018-03-03

    Inspect prior input Prior source

    -198833000 USD · 2018-03-04 – 2019-03-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -250.1%

    Prior period

    USD 65.81 million

    –

    Current period

    −USD 98.8 million

    –

    Exact inputs and evidence

    -98798000 − 65806000 = -164604000 USD

    65806000 USD · 2017-02-26 – 2018-03-03

    Inspect prior input Prior source

    -98798000 USD · 2018-03-04 – 2019-03-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -31.6%

    Prior period

    USD 53.25 million

    –

    Current period

    USD 36.44 million

    –

    Exact inputs and evidence

    36444000 − 53249000 = -16805000 USD

    53249000 USD · 2017-02-26 – 2018-03-03

    Inspect prior input Prior source

    36444000 USD · 2018-03-04 – 2019-03-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2019 2018-03-04 – 2019-03-02

  • Revenue USD 1.55 billion 100% of revenue
  • Operating costs Derived USD 1.74 billion 112% of revenue
  • Operating income −USD 188.09 million −12% of revenue
  • Tax, interest and other Derived USD 10.75 million 0.7% of revenue
  • Net income −USD 198.83 million −13% of revenue

Cash

  • Operating cash flow −USD 98.8 million −6.4% of revenue
  • Capital expenditure USD 36.44 million 2.3% of revenue
  • Free cash flow Derived −USD 135.24 million −8.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2011 93%
  • 2017 97%
  • 2018 98%
  • 2019 Operating loss: operating costs were 112% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2011 2010-02-27 – 2011-02-261396470000 1292722000 Derived 103748000 3623000 Derived 100125000 117336000 Derived
Source
2017 2016-02-28 – 2017-02-251828446000 1767511000 Derived 60935000 30806000 Derived 30129000 71557000 Derived
Source
2018 2017-02-26 – 2018-03-031798522000 1769928000 Derived 28594000 16968000 Derived 11626000 12557000 Derived
Source
2019 2018-03-04 – 2019-03-021552938000 1741023000 Derived -188085000 10748000 Derived -198833000 -135242000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.6B 2019
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.0B1.5B987.4M493.7M0.020102011201720182019
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Revenue1290852000
2011Revenue1396470000
2017Revenue1828446000
2018Revenue1798522000
2019Revenue1552938000

Revenue growth

Change in revenue from the same financial period one year earlier.

-13.7% 2019
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.9%3.6%-2.7%-9.1%-15.4%20102011201720182019
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2010Year over yearNo prior comparable period
2011Year over year8.2%
2017Year over yearNo prior comparable period
2018Year over year-1.6%
2019Year over year-13.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -12.1% 2019
Net margin -12.8% 2019
Free cash flow margin -8.7% 2019
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.1%3.9%-2.2%-8.4%-14.5%20102011-02-26201720182019
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2010Operating margin-0.3%
2011-02-26Operating marginNot reported
2017Operating margin3.3%
2018Operating margin1.6%
2019Operating margin-12.1%
2010Net margin6.7%
2011-02-26Net marginNot reported
2017Net margin1.6%
2018Net margin0.6%
2019Net margin-12.8%
2010Free cash flow marginNot reported
2011Free cash flow margin8.4%
2017Free cash flow margin3.9%
2018Free cash flow margin0.7%
2019Free cash flow margin-8.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -98.8M 2019
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.168.2M96.5M24.8M-46.9M-118.6M20102011201720182019
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Operating cash flowNot reportedNo source recorded
2011Operating cash flow148385000
2017Operating cash flow115738000
2018Operating cash flow65806000
2019Operating cash flow-98798000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -135.2M 2019
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.137.5M64.3M-9.0M-82.2M-155.4M20102011201720182019
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Free cash flowUnavailableNo source recorded
2011Free cash flow117336000
2017Free cash flow71557000
2018Free cash flow12557000
2019Free cash flow-135242000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2010-02-27Liabilities / assetsNot reported
2011-02-26Liabilities / assetsNot reported
2017-02-25Liabilities / assetsNot reported
2018-03-03Liabilities / assetsNot reported
2019-03-02Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.76× 2019
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.86×2.15×1.43×0.72×0.00×20102011201720182019
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2010Current assets / current liabilities2.34×
2011Current assets / current liabilities2.65×
2017Current assets / current liabilities2.09×
2018Current assets / current liabilities2.34×
2019Current assets / current liabilities1.76×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2011 2010-02-27 – 2011-02-26
USD 100.13 million
Exact value

Exact value: 100125000 USD

2010-02-27 – 2011-02-26: 100125000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 148.39 million
Exact value

Exact value: 148385000 USD

2010-02-27 – 2011-02-26: 148385000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.05 million
Exact value

Exact value: 31049000 USD

2010-02-27 – 2011-02-26: 31049000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 117.34 million
Calculation and evidence

148385000 − 31049000 USD

Exact free cash flow: 117336000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-02-28 – 2011-02-26
USD 100.13 million
Exact value

Exact value: 100125000 USD

2010-02-28 – 2011-02-26: 100125000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 148.39 million
Exact value

Exact value: 148385000 USD

2010-02-28 – 2011-02-26: 148385000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.05 million
Exact value

Exact value: 31049000 USD

2010-02-28 – 2011-02-26: 31049000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 117.34 million
Calculation and evidence

148385000 − 31049000 USD

Exact free cash flow: 117336000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2011-02-27 – 2012-02-25
USD 168.94 million
Exact value

Exact value: 168938000 USD

2011-02-27 – 2012-02-25: 168938000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 142.22 million
Exact value

Exact value: 142221000 USD

2011-02-27 – 2012-02-25: 142221000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 62.32 million
Exact value

Exact value: 62316000 USD

2011-02-27 – 2012-02-25: 62316000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 79.91 million
Calculation and evidence

142221000 − 62316000 USD

Exact free cash flow: 79905000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2012-02-26 – 2013-03-02
USD 129.44 million
Exact value

Exact value: 129444000 USD

2012-02-26 – 2013-03-02: 129444000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 124.05 million
Exact value

Exact value: 124049000 USD

2012-02-26 – 2013-03-02: 124049000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 80.36 million
Exact value

Exact value: 80363000 USD

2012-02-26 – 2013-03-02: 80363000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43.69 million
Calculation and evidence

124049000 − 80363000 USD

Exact free cash flow: 43686000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2013-03-03 – 2014-03-01
USD 107.53 million
Exact value

Exact value: 107531000 USD

2013-03-03 – 2014-03-01: 107531000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 159.23 million
Exact value

Exact value: 159232000 USD

2013-03-03 – 2014-03-01: 159232000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 80.31 million
Exact value

Exact value: 80306000 USD

2013-03-03 – 2014-03-01: 80306000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 78.93 million
Calculation and evidence

159232000 − 80306000 USD

Exact free cash flow: 78926000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2014-03-02 – 2015-02-28
USD 75.16 million
Exact value

Exact value: 75162000 USD

2014-03-02 – 2015-02-28: 75162000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 65.69 million
Exact value

Exact value: 65691000 USD

2014-03-02 – 2015-02-28: 65691000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 81.86 million
Exact value

Exact value: 81859000 USD

2014-03-02 – 2015-02-28: 81859000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.17 million
Calculation and evidence

65691000 − 81859000 USD

Exact free cash flow: -16168000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2015-03-01 – 2016-02-27
USD 39.63 million
Exact value

Exact value: 39634000 USD

2015-03-01 – 2016-02-27: 39634000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 164.05 million
Exact value

Exact value: 164047000 USD

2015-03-01 – 2016-02-27: 164047000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51.81 million
Exact value

Exact value: 51813000 USD

2015-03-01 – 2016-02-27: 51813000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 112.23 million
Calculation and evidence

164047000 − 51813000 USD

Exact free cash flow: 112234000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2016-02-28 – 2017-02-25
USD 30.13 million
Exact value

Exact value: 30129000 USD

2016-02-28 – 2017-02-25: 30129000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 115.74 million
Exact value

Exact value: 115738000 USD

2016-02-28 – 2017-02-25: 115738000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44.18 million
Exact value

Exact value: 44181000 USD

2016-02-28 – 2017-02-25: 44181000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 71.56 million
Calculation and evidence

115738000 − 44181000 USD

Exact free cash flow: 71557000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2017-02-26 – 2018-03-03
USD 11.63 million
Exact value

Exact value: 11626000 USD

2017-02-26 – 2018-03-03: 11626000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 65.81 million
Exact value

Exact value: 65806000 USD

2017-02-26 – 2018-03-03: 65806000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53.25 million
Exact value

Exact value: 53249000 USD

2017-02-26 – 2018-03-03: 53249000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.56 million
Calculation and evidence

65806000 − 53249000 USD

Exact free cash flow: 12557000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2018-03-04 – 2019-03-02
−USD 198.83 million
Exact value

Exact value: -198833000 USD

2018-03-04 – 2019-03-02: -198833000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 98.8 million
Exact value

Exact value: -98798000 USD

2018-03-04 – 2019-03-02: -98798000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.44 million
Exact value

Exact value: 36444000 USD

2018-03-04 – 2019-03-02: 36444000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 135.24 million
Calculation and evidence

-98798000 − 36444000 USD

Exact free cash flow: -135242000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

323 filings · 3,155 latest values · 3,155 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000278130, 278130, PIR, edgar:278130

Also known as PIER 1 IMPORTS INC/DE