AUTO TROL TECHNOLOGY CORP

EDGAR

33 filing records in this dataset, filed from 1995-02-10 to 2002-05-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.65 million USD

2002-03-31 · USD

Exact inputs and evidence

Operating margin

-109.57%

2002-03-31 · %

Exact inputs and evidence
  • Operating Income: -1809000 USD Source
  • Revenue: 1651000 USD Source

Operating cash flow

-1.97 million USD

2002-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3852000 USD Source
  • Operating Cash Flow: -1880000 USD Source
Cash and cash equivalents
1.24 million USD Source
Exact value

1241000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

7.19 million USD

2001-04-01 – 2002-03-31

Exact inputs and evidence
  • Revenue: 2103000 USD · 2001-04-01 – 2001-06-30 Source
  • Revenue: 7933000 USD · 2000-10-01 – 2001-09-30 Source
  • Revenue: 6198000 USD · 2000-10-01 – 2001-06-30 Source
  • Revenue: 1699000 USD · 2001-10-01 – 2001-12-31 Source
  • Revenue: 1651000 USD · 2002-01-01 – 2002-03-31 Source

Net income

-7.77 million USD

2001-04-01 – 2002-03-31

Exact inputs and evidence
  • Net income: -1610000 USD · 2001-04-01 – 2001-06-30 Source
  • Net income: -7026000 USD · 2000-10-01 – 2001-09-30 Source
  • Net income: -5087000 USD · 2000-10-01 – 2001-06-30 Source
  • Net income: -2161000 USD · 2001-10-01 – 2001-12-31 Source
  • Net income: -2057000 USD · 2002-01-01 – 2002-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-05-15.

Financial data available through: 2001-09-30.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2001-09-30
  • Operating income: 7 of 11 periods available· newest 2001-09-30
  • Net income: 7 of 11 periods available· newest 2001-09-30
  • Operating cash flow: 7 of 11 periods available· newest 2001-09-30
  • Capital expenditure: 7 of 11 periods available· newest 2001-09-30
  • Total assets: 7 of 11 periods available· newest 2001-09-30
  • Total liabilities: 7 of 11 periods available· newest 2001-09-30
  • Current assets: 7 of 11 periods available· newest 2001-09-30
  • Current liabilities: 7 of 11 periods available· newest 2001-09-30
  • Cash and cash equivalents: 7 of 11 periods available· newest 2001-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -9.1%

    Prior period

    USD 8.73 million

    –

    Current period

    USD 7.93 million

    –

    Exact inputs and evidence

    7933000 − 8730000 = -797000 USD

    8730000 USD · 1999-10-01 – 2000-09-30

    Inspect prior input Prior source

    7933000 USD · 2000-10-01 – 2001-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 93,000

    Prior period

    −USD 6.93 million

    –

    Current period

    −USD 7.03 million

    –

    Exact inputs and evidence

    -7026000 − -6933000 = -93000 USD

    -6933000 USD · 1999-10-01 – 2000-09-30

    Inspect prior input Prior source

    -7026000 USD · 2000-10-01 – 2001-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 303,000

    Prior period

    −USD 6.27 million

    –

    Current period

    −USD 5.97 million

    –

    Exact inputs and evidence

    -5971000 − -6274000 = 303000 USD

    -6274000 USD · 1999-10-01 – 2000-09-30

    Inspect prior input Prior source

    -5971000 USD · 2000-10-01 – 2001-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -67.1%

    Prior period

    USD 575,000

    –

    Current period

    USD 189,000

    –

    Exact inputs and evidence

    189000 − 575000 = -386000 USD

    575000 USD · 1999-10-01 – 2000-09-30

    Inspect prior input Prior source

    189000 USD · 2000-10-01 – 2001-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2000-10-01 – 2001-09-30

  • Revenue USD 7.93 million 100% of revenue
  • Cost of revenue USD 1.06 million 13% of revenue
  • Operating expenses USD 12.39 million 156% of revenue
  • Other operating costs Derived USD 975,000 12% of revenue
  • Operating income −USD 6.49 million −82% of revenue
  • Tax, interest and other Derived USD 539,000 6.8% of revenue
  • Net income −USD 7.03 million −89% of revenue

Cash

  • Operating cash flow −USD 5.97 million −75% of revenue
  • Capital expenditure USD 189,000 2.4% of revenue
  • Free cash flow Derived −USD 6.16 million −78% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 140% of revenue.
  • 1996 Operating loss: operating costs were 153% of revenue.
  • 1997 Operating loss: operating costs were 137% of revenue.
  • 1998 Operating loss: operating costs were 148% of revenue.
  • 1999 Operating loss: operating costs were 159% of revenue.
  • 2000 Operating loss: operating costs were 173% of revenue.
  • 2001 Operating loss: operating costs were 182% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-10-01 – 1995-09-3025591000 35768000 Derived -10177000 600000 Derived -10777000 -9733000 Derived
Source
1996 1995-10-01 – 1996-09-3021231000 32537000 Derived -11306000 481000 Derived -11787000 -11238000 Derived
Source
1997 1996-10-01 – 1997-09-3019739000 27057000 Derived -7318000 468000 Derived -7786000 -8174000 Derived
Source
1998 1997-10-01 – 1998-09-3014093000 20859000 Derived -6766000 557000 Derived -7323000 -5966000 Derived
Source
1999 1998-10-01 – 1999-09-3011621000 18502000 Derived -6881000 624000 Derived -7505000 -7117000 Derived
Source
2000 1999-10-01 – 2000-09-308730000 15078000 Derived -6348000 585000 Derived -6933000 -6849000 Derived
Source
2001 2000-10-01 – 2001-09-307933000 14420000 Derived -6487000 539000 Derived -7026000 -6160000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 7.9M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27.6M20.7M13.8M6.9M0.0199519982001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue25591000
1996Revenue21231000
1997Revenue19739000
1998Revenue14093000
1999Revenue11621000
2000Revenue8730000
2001Revenue7933000

Revenue growth

Change in revenue from the same financial period one year earlier.

-9.1% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.3%-6.0%-14.3%-22.6%-30.9%199519982001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year-17%
1997Year over year-7%
1998Year over year-28.6%
1999Year over year-17.5%
2000Year over year-24.9%
2001Year over year-9.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -81.8% 2001
Net margin -88.6% 2001
Free cash flow margin -77.7% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7%-19%-44%-70%-96%199519982001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-39.8%
1996Operating margin-53.3%
1997Operating margin-37.1%
1998Operating margin-48%
1999Operating margin-59.2%
2000Operating margin-72.7%
2001Operating margin-81.8%
1995Net margin-42.1%
1996Net margin-55.5%
1997Net margin-39.4%
1998Net margin-52%
1999Net margin-64.6%
2000Net margin-79.4%
2001Net margin-88.6%
1995Free cash flow margin-38%
1996Free cash flow margin-52.9%
1997Free cash flow margin-41.4%
1998Free cash flow margin-42.3%
1999Free cash flow margin-61.2%
2000Free cash flow margin-78.5%
2001Free cash flow margin-77.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -6M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.773.2K-2.0M-4.8M-7.6M-10.4M199519982001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-8597000
1996Operating cash flow-9665000
1997Operating cash flow-7026000
1998Operating cash flow-5046000
1999Operating cash flow-6380000
2000Operating cash flow-6274000
2001Operating cash flow-5971000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -6.2M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.899.0K-2.4M-5.6M-8.9M-12.1M199519982001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-9733000
1996Free cash flow-11238000
1997Free cash flow-8174000
1998Free cash flow-5966000
1999Free cash flow-7117000
2000Free cash flow-6849000
2001Free cash flow-6160000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

134.1% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.145%109%72%36%0%199519982001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995Liabilities / assets75.4%
1996Liabilities / assets71.3%
1997Liabilities / assets95.3%
1998Liabilities / assets95.3%
1999Liabilities / assets85.9%
2000Liabilities / assets88.2%
2001Liabilities / assets134.1%

Current assets to current liabilities

Current assets divided by current liabilities.

0.89× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.10×1.58×1.05×0.53×0.00×199519982001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities1.23×
1996Current assets / current liabilities1.05×
1997Current assets / current liabilities1.09×
1998Current assets / current liabilities0.9×
1999Current assets / current liabilities1.16×
2000Current assets / current liabilities1.95×
2001Current assets / current liabilities0.89×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-10-01 – 1995-09-30
−USD 10.78 million
Exact value

Exact value: -10777000 USD

1994-10-01 – 1995-09-30: -10777000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.6 million
Exact value

Exact value: -8597000 USD

1994-10-01 – 1995-09-30: -8597000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.14 million
Exact value

Exact value: 1136000 USD

1994-10-01 – 1995-09-30: 1136000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.73 million
Calculation and evidence

-8597000 − 1136000 USD

Exact free cash flow: -9733000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-10-01 – 1996-09-30
−USD 11.79 million
Exact value

Exact value: -11787000 USD

1995-10-01 – 1996-09-30: -11787000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.67 million
Exact value

Exact value: -9665000 USD

1995-10-01 – 1996-09-30: -9665000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.57 million
Exact value

Exact value: 1573000 USD

1995-10-01 – 1996-09-30: 1573000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.24 million
Calculation and evidence

-9665000 − 1573000 USD

Exact free cash flow: -11238000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-10-01 – 1997-09-30
−USD 7.79 million
Exact value

Exact value: -7786000 USD

1996-10-01 – 1997-09-30: -7786000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.03 million
Exact value

Exact value: -7026000 USD

1996-10-01 – 1997-09-30: -7026000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.15 million
Exact value

Exact value: 1148000 USD

1996-10-01 – 1997-09-30: 1148000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.17 million
Calculation and evidence

-7026000 − 1148000 USD

Exact free cash flow: -8174000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-10-01 – 1998-09-30
−USD 7.32 million
Exact value

Exact value: -7323000 USD

1997-10-01 – 1998-09-30: -7323000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.05 million
Exact value

Exact value: -5046000 USD

1997-10-01 – 1998-09-30: -5046000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 920,000
Exact value

Exact value: 920000 USD

1997-10-01 – 1998-09-30: 920000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.97 million
Calculation and evidence

-5046000 − 920000 USD

Exact free cash flow: -5966000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-10-01 – 1999-09-30
−USD 7.51 million
Exact value

Exact value: -7505000 USD

1998-10-01 – 1999-09-30: -7505000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.38 million
Exact value

Exact value: -6380000 USD

1998-10-01 – 1999-09-30: -6380000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 737,000
Exact value

Exact value: 737000 USD

1998-10-01 – 1999-09-30: 737000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.12 million
Calculation and evidence

-6380000 − 737000 USD

Exact free cash flow: -7117000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-10-01 – 2000-09-30
−USD 6.93 million
Exact value

Exact value: -6933000 USD

1999-10-01 – 2000-09-30: -6933000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.27 million
Exact value

Exact value: -6274000 USD

1999-10-01 – 2000-09-30: -6274000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 575,000
Exact value

Exact value: 575000 USD

1999-10-01 – 2000-09-30: 575000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.85 million
Calculation and evidence

-6274000 − 575000 USD

Exact free cash flow: -6849000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-10-01 – 2001-09-30
−USD 7.03 million
Exact value

Exact value: -7026000 USD

2000-10-01 – 2001-09-30: -7026000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.97 million
Exact value

Exact value: -5971000 USD

2000-10-01 – 2001-09-30: -5971000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 189,000
Exact value

Exact value: 189000 USD

2000-10-01 – 2001-09-30: 189000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.16 million
Calculation and evidence

-5971000 − 189000 USD

Exact free cash flow: -6160000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

33 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000278048, 278048, edgar:278048