Revenue
1.65 million USD
2002-03-31 · USD
Exact inputs and evidence
- Revenue: 1651000 USD Source
33 filing records in this dataset, filed from 1995-02-10 to 2002-05-15. Explore the available filing history and original sources.
1.65 million USD
2002-03-31 · USD
-109.57%
2002-03-31 · %
-1.97 million USD
2002-03-31 · USD
1241000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
7.19 million USD
2001-04-01 – 2002-03-31
-7.77 million USD
2001-04-01 – 2002-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-05-15.
Financial data available through: 2001-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 8.73 million
–
Current period
USD 7.93 million
–
7933000 − 8730000 = -797000 USD
8730000 USD · 1999-10-01 – 2000-09-30
Inspect prior input Prior source7933000 USD · 2000-10-01 – 2001-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 6.93 million
–
Current period
−USD 7.03 million
–
-7026000 − -6933000 = -93000 USD
-6933000 USD · 1999-10-01 – 2000-09-30
Inspect prior input Prior source-7026000 USD · 2000-10-01 – 2001-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 6.27 million
–
Current period
−USD 5.97 million
–
-5971000 − -6274000 = 303000 USD
-6274000 USD · 1999-10-01 – 2000-09-30
Inspect prior input Prior source-5971000 USD · 2000-10-01 – 2001-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 575,000
–
Current period
USD 189,000
–
189000 − 575000 = -386000 USD
575000 USD · 1999-10-01 – 2000-09-30
Inspect prior input Prior source189000 USD · 2000-10-01 – 2001-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-10-01 – 1995-09-30 | 25591000 | 35768000 Derived | -10177000 | 600000 Derived | -10777000 | -9733000 Derived | Source
|
| 1996 1995-10-01 – 1996-09-30 | 21231000 | 32537000 Derived | -11306000 | 481000 Derived | -11787000 | -11238000 Derived | Source
|
| 1997 1996-10-01 – 1997-09-30 | 19739000 | 27057000 Derived | -7318000 | 468000 Derived | -7786000 | -8174000 Derived | Source
|
| 1998 1997-10-01 – 1998-09-30 | 14093000 | 20859000 Derived | -6766000 | 557000 Derived | -7323000 | -5966000 Derived | Source
|
| 1999 1998-10-01 – 1999-09-30 | 11621000 | 18502000 Derived | -6881000 | 624000 Derived | -7505000 | -7117000 Derived | Source
|
| 2000 1999-10-01 – 2000-09-30 | 8730000 | 15078000 Derived | -6348000 | 585000 Derived | -6933000 | -6849000 Derived | Source
|
| 2001 2000-10-01 – 2001-09-30 | 7933000 | 14420000 Derived | -6487000 | 539000 Derived | -7026000 | -6160000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 25591000 |
|
| 1996 | Revenue | 21231000 |
|
| 1997 | Revenue | 19739000 |
|
| 1998 | Revenue | 14093000 |
|
| 1999 | Revenue | 11621000 |
|
| 2000 | Revenue | 8730000 |
|
| 2001 | Revenue | 7933000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | -17% |
|
| 1997 | Year over year | -7% |
|
| 1998 | Year over year | -28.6% |
|
| 1999 | Year over year | -17.5% |
|
| 2000 | Year over year | -24.9% |
|
| 2001 | Year over year | -9.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | -39.8% |
|
| 1996 | Operating margin | -53.3% |
|
| 1997 | Operating margin | -37.1% |
|
| 1998 | Operating margin | -48% |
|
| 1999 | Operating margin | -59.2% |
|
| 2000 | Operating margin | -72.7% |
|
| 2001 | Operating margin | -81.8% |
|
| 1995 | Net margin | -42.1% |
|
| 1996 | Net margin | -55.5% |
|
| 1997 | Net margin | -39.4% |
|
| 1998 | Net margin | -52% |
|
| 1999 | Net margin | -64.6% |
|
| 2000 | Net margin | -79.4% |
|
| 2001 | Net margin | -88.6% |
|
| 1995 | Free cash flow margin | -38% |
|
| 1996 | Free cash flow margin | -52.9% |
|
| 1997 | Free cash flow margin | -41.4% |
|
| 1998 | Free cash flow margin | -42.3% |
|
| 1999 | Free cash flow margin | -61.2% |
|
| 2000 | Free cash flow margin | -78.5% |
|
| 2001 | Free cash flow margin | -77.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -8597000 |
|
| 1996 | Operating cash flow | -9665000 |
|
| 1997 | Operating cash flow | -7026000 |
|
| 1998 | Operating cash flow | -5046000 |
|
| 1999 | Operating cash flow | -6380000 |
|
| 2000 | Operating cash flow | -6274000 |
|
| 2001 | Operating cash flow | -5971000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -9733000 |
|
| 1996 | Free cash flow | -11238000 |
|
| 1997 | Free cash flow | -8174000 |
|
| 1998 | Free cash flow | -5966000 |
|
| 1999 | Free cash flow | -7117000 |
|
| 2000 | Free cash flow | -6849000 |
|
| 2001 | Free cash flow | -6160000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 75.4% |
|
| 1996 | Liabilities / assets | 71.3% |
|
| 1997 | Liabilities / assets | 95.3% |
|
| 1998 | Liabilities / assets | 95.3% |
|
| 1999 | Liabilities / assets | 85.9% |
|
| 2000 | Liabilities / assets | 88.2% |
|
| 2001 | Liabilities / assets | 134.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 1.23× |
|
| 1996 | Current assets / current liabilities | 1.05× |
|
| 1997 | Current assets / current liabilities | 1.09× |
|
| 1998 | Current assets / current liabilities | 0.9× |
|
| 1999 | Current assets / current liabilities | 1.16× |
|
| 2000 | Current assets / current liabilities | 1.95× |
|
| 2001 | Current assets / current liabilities | 0.89× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-10-01 – 1995-09-30 | −USD 10.78 million Exact valueExact value: -10777000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.6 million Exact valueExact value: -8597000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.14 million Exact valueExact value: 1136000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.73 million Calculation and evidence-8597000 − 1136000 USD Exact free cash flow: -9733000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-10-01 – 1996-09-30 | −USD 11.79 million Exact valueExact value: -11787000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.67 million Exact valueExact value: -9665000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.57 million Exact valueExact value: 1573000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.24 million Calculation and evidence-9665000 − 1573000 USD Exact free cash flow: -11238000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-10-01 – 1997-09-30 | −USD 7.79 million Exact valueExact value: -7786000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.03 million Exact valueExact value: -7026000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.15 million Exact valueExact value: 1148000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.17 million Calculation and evidence-7026000 − 1148000 USD Exact free cash flow: -8174000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-10-01 – 1998-09-30 | −USD 7.32 million Exact valueExact value: -7323000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.05 million Exact valueExact value: -5046000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 920,000 Exact valueExact value: 920000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.97 million Calculation and evidence-5046000 − 920000 USD Exact free cash flow: -5966000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-10-01 – 1999-09-30 | −USD 7.51 million Exact valueExact value: -7505000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.38 million Exact valueExact value: -6380000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 737,000 Exact valueExact value: 737000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.12 million Calculation and evidence-6380000 − 737000 USD Exact free cash flow: -7117000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-10-01 – 2000-09-30 | −USD 6.93 million Exact valueExact value: -6933000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.27 million Exact valueExact value: -6274000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 575,000 Exact valueExact value: 575000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.85 million Calculation and evidence-6274000 − 575000 USD Exact free cash flow: -6849000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-10-01 – 2001-09-30 | −USD 7.03 million Exact valueExact value: -7026000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.97 million Exact valueExact value: -5971000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 189,000 Exact valueExact value: 189000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.16 million Calculation and evidence-5971000 − 189000 USD Exact free cash flow: -6160000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
33 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000278048, 278048, edgar:278048