Delta Natural Gas Co Inc

EDGAR

96 filing records in this dataset, filed from 1994-09-08 to 2017-09-01. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

12.9 million USD

2011-11-07 · USD

Exact inputs and evidence

Operating margin

4.39%

2011-11-07 · %

Exact inputs and evidence
  • Operating Income: 566101 USD Source
  • Revenue: 12896327 USD Source

Operating cash flow

-6.7 million USD

2011-11-07 · USD

Exact inputs and evidence
  • Operating Cash Flow: -6698411 USD Source

Free cash flow

-8.82 million USD

2011-11-07 · USD

Exact inputs and evidence
  • Operating Cash Flow: -6698411 USD Source
  • Capital Expenditure: 2122327 USD Source
Cash and cash equivalents
13.3 million USD Source
Exact value

13278525 USD

Long-term debt including current maturities
Not available
Shares outstanding
6.86 million shares Source
Exact value

6864253 shares

Reported share-count change

0.89% · 60.3 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 6803941 shares · 2012-06-30· Source
  • 6864253 shares · 2013-06-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-09-01.

Financial data available through: 2017-06-30.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2011-08-25
  • Operating income: 11 of 11 periods available· newest 2017-06-30
  • Net income: 11 of 11 periods available· newest 2017-06-30
  • Operating cash flow: 11 of 11 periods available· newest 2017-06-30
  • Capital expenditure: 11 of 11 periods available· newest 2017-06-30
  • Total assets: 11 of 11 periods available· newest 2017-06-30
  • Total liabilities: 10 of 11 periods available· newest 2017-06-30
  • Current assets: 10 of 11 periods available· newest 2017-06-30
  • Current liabilities: 10 of 11 periods available· newest 2017-06-30
  • Cash and cash equivalents: 11 of 11 periods available· newest 2017-06-30
  • long term debt: No compatible figures in this window
  • Shares outstanding: 2 of 11 periods available· newest 2013-06-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    -0.2%

    Prior period

    USD 5.53 million

    –

    Current period

    USD 5.52 million

    –

    Exact inputs and evidence

    5516343 − 5529378 = -13035 USD

    5529378 USD · 2015-07-01 – 2016-06-30

    Inspect prior input Prior source

    5516343 USD · 2016-07-01 – 2017-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -30.4%

    Prior period

    USD 14.74 million

    –

    Current period

    USD 10.25 million

    –

    Exact inputs and evidence

    10252715 − 14740343 = -4487628 USD

    14740343 USD · 2015-07-01 – 2016-06-30

    Inspect prior input Prior source

    10252715 USD · 2016-07-01 – 2017-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +38.4%

    Prior period

    USD 6.3 million

    –

    Current period

    USD 8.73 million

    –

    Exact inputs and evidence

    8725635 − 6302666 = 2422969 USD

    6302666 USD · 2015-07-01 – 2016-06-30

    Inspect prior input Prior source

    8725635 USD · 2016-07-01 – 2017-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2010-08-26 – 2011-08-25

  • Revenue USD 83.04 million 100% of revenue
  • Operating costs Derived USD 68.98 million 83% of revenue
  • Operating income USD 14.06 million 17% of revenue
  • Tax, interest and other Derived USD 7.7 million 9.3% of revenue
  • Net income USD 6.36 million 7.7% of revenue

Cash

  • Operating cash flow USD 14.47 million 17% of revenue
  • Capital expenditure USD 8.12 million 9.8% of revenue
  • Free cash flow Derived USD 6.34 million 7.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2011 9.5%82%
  • 2011 9.8%82%
  • 2011 9.3%83%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2011 2010-02-04 – 2011-02-0380949467 66654902 Derived 14294565 7714772 Derived 6579793 8509270 Derived
Source
2011 2010-05-05 – 2011-05-0480213638 65752360 Derived 14461278 7882472 Derived 6578806 8285184 Derived
Source
2011 2010-08-26 – 2011-08-2583040251 68978457 Derived 14061794 7696899 Derived 6364895 6343242 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 83M 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.89.7M67.3M44.8M22.4M0.0200920102011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Revenue82816149
2010Revenue82816149
2010Revenue75746272
2010Revenue75746272
2010Revenue76422068
2010Revenue76422068
2010Revenue78307596
2011Revenue80949467
2011Revenue80213638
2011Revenue83040251

Revenue growth

Change in revenue from the same financial period one year earlier.

8.7% 2011
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.8%3.0%-4.7%-12.5%-20.3%200920102011
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2009Year over yearNo prior comparable period
2010Year over yearNo prior comparable period
2010Year over yearNo prior comparable period
2010Year over yearNo prior comparable period
2010Year over yearNo prior comparable period
2010Year over yearNo prior comparable period
2010Year over year-18.1%
2011Year over year-2.3%
2011Year over year5.9%
2011Year over year8.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 16.9% 2011
Net margin 7.7% 2011
Free cash flow margin 7.6% 2011
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.5%14.6%9.7%4.9%0.0%2009-12-312010-09-022011
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2009-12-31Operating marginNot reported
2010-02-03Operating marginNot reported
2010-03-31Operating marginNot reported
2010-05-04Operating marginNot reported
2010-08-25Operating marginNot reported
2010-09-02Operating marginNot reported
2010Operating margin16.7%
2011Operating margin17.7%
2011Operating margin18%
2011Operating margin16.9%
2009-12-31Net marginNot reported
2010-02-03Net marginNot reported
2010-03-31Net marginNot reported
2010-05-04Net marginNot reported
2010-08-25Net marginNot reported
2010-09-02Net marginNot reported
2010Net margin7.4%
2011Net margin8.1%
2011Net margin8.2%
2011Net margin7.7%
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported
2010Free cash flow marginNot reported
2010Free cash flow marginNot reported
2010Free cash flow marginNot reported
2010Free cash flow marginNot reported
2010Free cash flow marginNot reported
2011Free cash flow margin10.5%
2011Free cash flow margin10.3%
2011Free cash flow margin7.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 14.5M 2011
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.1M12.9M8.6M4.3M0.0200920102011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Operating cash flowNot reportedNo source recorded
2010Operating cash flowNot reportedNo source recorded
2010Operating cash flowNot reportedNo source recorded
2010Operating cash flowNot reportedNo source recorded
2010Operating cash flowNot reportedNo source recorded
2010Operating cash flowNot reportedNo source recorded
2010Operating cash flowNot reportedNo source recorded
2011Operating cash flow15018183
2011Operating cash flow15873420
2011Operating cash flow14466721

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 6.3M 2011
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.2M6.9M4.6M2.3M0.0200920102011
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Free cash flowUnavailableNo source recorded
2010Free cash flowUnavailableNo source recorded
2010Free cash flowUnavailableNo source recorded
2010Free cash flowUnavailableNo source recorded
2010Free cash flowUnavailableNo source recorded
2010Free cash flowUnavailableNo source recorded
2010Free cash flowUnavailableNo source recorded
2011Free cash flow8509270
2011Free cash flow8285184
2011Free cash flow6343242

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

63.5% 2011
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.71%53%35%18%0%2009-12-312010-09-022011
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2009-12-31Liabilities / assetsNot reportedNo source recorded
2010-02-03Liabilities / assetsNot reportedNo source recorded
2010-03-31Liabilities / assetsNot reportedNo source recorded
2010-05-04Liabilities / assetsNot reportedNo source recorded
2010-08-25Liabilities / assetsNot reportedNo source recorded
2010-09-02Liabilities / assetsNot reportedNo source recorded
2010Liabilities / assets65.1%
2011Liabilities / assets65.6%
2011Liabilities / assets63%
2011Liabilities / assets63.5%

Current assets to current liabilities

Current assets divided by current liabilities.

1.85× 2011
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.02×1.52×1.01×0.51×0.00×2009-12-312010-09-022011
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2009-12-31Current assets / current liabilitiesNot reportedNo source recorded
2010-02-03Current assets / current liabilitiesNot reportedNo source recorded
2010-03-31Current assets / current liabilitiesNot reportedNo source recorded
2010-05-04Current assets / current liabilitiesNot reportedNo source recorded
2010-08-25Current assets / current liabilitiesNot reportedNo source recorded
2010-09-02Current assets / current liabilitiesNot reportedNo source recorded
2010Current assets / current liabilities1.51×
2011Current assets / current liabilities1.48×
2011Current assets / current liabilities1.87×
2011Current assets / current liabilities1.85×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2011 2010-02-04 – 2011-02-03
USD 6.58 million
Exact value

Exact value: 6579793 USD

2010-02-04 – 2011-02-03: 6579793 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.02 million
Exact value

Exact value: 15018183 USD

2010-02-04 – 2011-02-03: 15018183 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.51 million
Exact value

Exact value: 6508913 USD

2010-02-04 – 2011-02-03: 6508913 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.51 million
Calculation and evidence

15018183 − 6508913 USD

Exact free cash flow: 8509270 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-05-05 – 2011-05-04
USD 6.58 million
Exact value

Exact value: 6578806 USD

2010-05-05 – 2011-05-04: 6578806 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.87 million
Exact value

Exact value: 15873420 USD

2010-05-05 – 2011-05-04: 15873420 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.59 million
Exact value

Exact value: 7588236 USD

2010-05-05 – 2011-05-04: 7588236 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.29 million
Calculation and evidence

15873420 − 7588236 USD

Exact free cash flow: 8285184 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-07-01 – 2011-06-30
USD 6.36 million
Exact value

Exact value: 6364895 USD

2010-07-01 – 2011-06-30: 6364895 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.47 million
Exact value

Exact value: 14466721 USD

2010-07-01 – 2011-06-30: 14466721 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.12 million
Exact value

Exact value: 8123479 USD

2010-07-01 – 2011-06-30: 8123479 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.34 million
Calculation and evidence

14466721 − 8123479 USD

Exact free cash flow: 6343242 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-08-26 – 2011-08-25
USD 6.36 million
Exact value

Exact value: 6364895 USD

2010-08-26 – 2011-08-25: 6364895 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.47 million
Exact value

Exact value: 14466721 USD

2010-08-26 – 2011-08-25: 14466721 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.12 million
Exact value

Exact value: 8123479 USD

2010-08-26 – 2011-08-25: 8123479 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.34 million
Calculation and evidence

14466721 − 8123479 USD

Exact free cash flow: 6343242 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2011-07-01 – 2012-06-30
USD 5.78 million
Exact value

Exact value: 5783998 USD

2011-07-01 – 2012-06-30: 5783998 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.51 million
Exact value

Exact value: 13514046 USD

2011-07-01 – 2012-06-30: 13514046 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.34 million
Exact value

Exact value: 7337115 USD

2011-07-01 – 2012-06-30: 7337115 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.18 million
Calculation and evidence

13514046 − 7337115 USD

Exact free cash flow: 6176931 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2012-07-01 – 2013-06-30
USD 7.2 million
Exact value

Exact value: 7200776 USD

2012-07-01 – 2013-06-30: 7200776 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.56 million
Exact value

Exact value: 13556419 USD

2012-07-01 – 2013-06-30: 13556419 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.18 million
Exact value

Exact value: 7179473 USD

2012-07-01 – 2013-06-30: 7179473 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.38 million
Calculation and evidence

13556419 − 7179473 USD

Exact free cash flow: 6376946 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2013-07-01 – 2014-06-30
USD 8.28 million
Exact value

Exact value: 8275128 USD

2013-07-01 – 2014-06-30: 8275128 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.34 million
Exact value

Exact value: 17340206 USD

2013-07-01 – 2014-06-30: 17340206 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.08 million
Exact value

Exact value: 8077642 USD

2013-07-01 – 2014-06-30: 8077642 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.26 million
Calculation and evidence

17340206 − 8077642 USD

Exact free cash flow: 9262564 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2014-07-01 – 2015-06-30
USD 6.5 million
Exact value

Exact value: 6496081 USD

2014-07-01 – 2015-06-30: 6496081 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.77 million
Exact value

Exact value: 18765004 USD

2014-07-01 – 2015-06-30: 18765004 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.01 million
Exact value

Exact value: 9010876 USD

2014-07-01 – 2015-06-30: 9010876 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.75 million
Calculation and evidence

18765004 − 9010876 USD

Exact free cash flow: 9754128 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2015-07-01 – 2016-06-30
USD 5.53 million
Exact value

Exact value: 5529378 USD

2015-07-01 – 2016-06-30: 5529378 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.74 million
Exact value

Exact value: 14740343 USD

2015-07-01 – 2016-06-30: 14740343 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.3 million
Exact value

Exact value: 6302666 USD

2015-07-01 – 2016-06-30: 6302666 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.44 million
Calculation and evidence

14740343 − 6302666 USD

Exact free cash flow: 8437677 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2016-07-01 – 2017-06-30
USD 5.52 million
Exact value

Exact value: 5516343 USD

2016-07-01 – 2017-06-30: 5516343 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.25 million
Exact value

Exact value: 10252715 USD

2016-07-01 – 2017-06-30: 10252715 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.73 million
Exact value

Exact value: 8725635 USD

2016-07-01 – 2017-06-30: 8725635 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.53 million
Calculation and evidence

10252715 − 8725635 USD

Exact free cash flow: 1527080 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

96 filings · 2,066 latest values · 2,066 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000277375, 277375, edgar:277375

Also known as DELTA NATURAL GAS CO INC, Delta Natural Gas Co Inc