Revenue
223 thousand USD
2002-09-30 · USD
Exact inputs and evidence
- Revenue: 223000 USD Source
33 filing records in this dataset, filed from 1995-05-16 to 2003-03-31. Explore the available filing history and original sources.
223 thousand USD
2002-09-30 · USD
138000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
4.7 million USD
2001-10-01 – 2002-09-30
-892 thousand USD
2001-01-01 – 2001-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-03-31.
Financial data available through: 2001-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 3.89 million
–
Current period
USD 8.12 million
–
8116000 − 3889000 = 4227000 USD
3889000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source8116000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.1 million
–
Current period
−USD 892,000
–
-892000 − -4104000 = 3212000 USD
-4104000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-892000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 50,000
–
Current period
USD 14,000
–
14000 − 50000 = -36000 USD
50000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source14000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Net income.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | 54100000 | Unavailable | Unavailable | Unavailable | 2651000 | Unavailable | Source
|
| 1994 1994-01-01 – 1994-12-31 | 45784000 | Unavailable | Unavailable | Unavailable | 4445000 | Unavailable | Source
|
| 1995 1995-01-01 – 1995-12-31 | 18220000 | Unavailable | Unavailable | Unavailable | -16200000 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 672764000 | Unavailable | Unavailable | Unavailable | -12564000 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 5391000 | Unavailable | Unavailable | Unavailable | -2678000 | -7895000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 3889000 | Unavailable | Unavailable | Unavailable | -1844000 | -4154000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 8116000 | Unavailable | Unavailable | Unavailable | Unavailable | -906000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 54100000 |
|
| 1994 | Revenue | 45784000 |
|
| 1995 | Revenue | 18220000 |
|
| 1998 | Revenue | 672764000 |
|
| 1999 | Revenue | 5391000 |
|
| 2000 | Revenue | 3889000 |
|
| 2001 | Revenue | 8116000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | -15.4% |
|
| 1995 | Year over year | -60.2% |
|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | -99.2% |
|
| 2000 | Year over year | -27.9% |
|
| 2001 | Year over year | 108.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Operating margin | Not reported |
|
| 1994-12-31 | Operating margin | Not reported |
|
| 1995-12-31 | Operating margin | Not reported |
|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 1993 | Net margin | 4.9% |
|
| 1994 | Net margin | 9.7% |
|
| 1995 | Net margin | -88.9% |
|
| 1998 | Net margin | -1.9% |
|
| 1999 | Net margin | -49.7% |
|
| 2000 | Net margin | -47.4% |
|
| 2001-12-31 | Net margin | Not reported |
|
| 1993 | Free cash flow margin | Not reported |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | -146.4% |
|
| 2000 | Free cash flow margin | -106.8% |
|
| 2001 | Free cash flow margin | -11.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | -12503000 |
|
| 1994 | Operating cash flow | 3406000 |
|
| 1995 | Operating cash flow | 2665000 |
|
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | -7557000 |
|
| 2000 | Operating cash flow | -4104000 |
|
| 2001 | Operating cash flow | -892000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | Unavailable |
|
| 1994 | Free cash flow | Unavailable |
|
| 1995 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable | No source recorded |
| 1999 | Free cash flow | -7895000 |
|
| 2000 | Free cash flow | -4154000 |
|
| 2001 | Free cash flow | -906000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1994 | Liabilities / assets | 91.8% |
|
| 1995 | Liabilities / assets | 91.3% |
|
| 1998 | Liabilities / assets | 91.9% |
|
| 1999 | Liabilities / assets | 99% |
|
| 2000 | Liabilities / assets | 101.9% |
|
| 2001 | Liabilities / assets | 115.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 2.61× |
|
| 1998 | Current assets / current liabilities | 0.08× |
|
| 1999 | Current assets / current liabilities | 0.13× |
|
| 2000 | Current assets / current liabilities | 0.13× |
|
| 2001 | Current assets / current liabilities | 0.04× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | USD 2.65 million Exact valueExact value: 2651000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.5 million Exact valueExact value: -12503000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1994 1994-01-01 – 1994-12-31 | USD 4.45 million Exact valueExact value: 4445000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.41 million Exact valueExact value: 3406000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1995 1995-01-01 – 1995-12-31 | −USD 16.2 million Exact valueExact value: -16200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.67 million Exact valueExact value: 2665000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | −USD 12.56 million Exact valueExact value: -12564000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | −USD 2.68 million Exact valueExact value: -2678000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.56 million Exact valueExact value: -7557000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 338,000 Exact valueExact value: 338000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.9 million Calculation and evidence-7557000 − 338000 USD Exact free cash flow: -7895000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 1.84 million Exact valueExact value: -1844000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.1 million Exact valueExact value: -4104000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 50,000 Exact valueExact value: 50000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.15 million Calculation and evidence-4104000 − 50000 USD Exact free cash flow: -4154000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | Unavailable Not reported for this period. | −USD 892,000 Exact valueExact value: -892000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14,000 Exact valueExact value: 14000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 906,000 Calculation and evidence-892000 − 14000 USD Exact free cash flow: -906000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
33 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000277356, 277356, edgar:277356